Swedencare AB Statements
SE
Data from Swedencare AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
23 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
25 Jul, 2024
Expected release date:
23 Oct, 2024
Swedencare AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
632.5
5.6 %
100
267.3
42.3
365.2
8 %
57.7
—
0
99.1
15.7
306.3
7.7 %
48.4
58.9
9.7 %
9.3
-21.9
-3.5
1.8
0.3
38.8
10.5 %
6.1
17.8
2.8
21
-30.2 %
3.3
0.132
158.73
598.9
-4.8 %
100
260.9
43.6
338
-7.9 %
56.4
—
0
95.2
15.9
284.3
-8.8 %
47.5
53.7
-2.7 %
9
-22.5
-3.8
3.9
0.7
35.1
24 %
5.9
5
0.8
30.1
331.5 %
5
0.19
158.73
629.2
2.9 %
100
262.2
41.7
367
10.2 %
58.3
—
0
109.6
17.4
311.8
12.8 %
49.6
55.2
-2.6 %
8.8
-29.1
-4.6
2.2
0.3
28.3
-13.7 %
4.5
41.3
6.6
-13
-134.1 %
-2.07
-0.082
158.73
611.7
6.6 %
100
278.7
45.6
333
9.2 %
54.4
—
0
84
13.7
276.3
0.8 %
45.2
56.7
83.5 %
9.3
-23.8
-3.9
-0.1
-0.02
32.8
234.7 %
5.4
-5.3
-0.9
38.1
133.7 %
6.2
0.24
158.73
573.9
9.6 %
100
268.9
46.9
305
6.7 %
53.1
—
0
82.6
14.4
274.1
7.3 %
47.8
30.9
2 %
5.4
-21
-3.7
-0.1
-0.02
9.8
-3.9 %
1.7
-6.5
-1.1
16.3
-5.2 %
2.8
0.103
158.73
523.6
4.9 %
100
237.8
45.4
285.8
-1.8 %
54.6
—
0
77.1
14.7
255.5
0 %
48.8
30.3
-14.4 %
5.8
-20.1
-3.8
—
0
10.2
-33.2 %
1.9
-7
-1.3
17.2
152.4 %
3.3
0.108
158.73
499.21
3.2 %
100
208.2
41.7
291.01
13.4 %
58.3
—
0
74.376
14.9
255.62
8.8 %
51.2
35.391
63.5 %
7.1
-23.105
-4.6
3.109
0.6
15.279
29.5 %
3.1
48.075
9.6
-32.796
-235 %
-6.6
-0.207
158.56
483.62
2.6 %
100
227.06
47
256.56
-3 %
53
—
0
77.322
16
234.92
3.8 %
48.6
21.64
-43.4 %
4.5
-9.845
-2.04
—
0
11.795
-64.2 %
2.4
-12.492
-2.6
24.287
-68.7 %
5
0.154
158.11
471.34
24 %
100
206.72
43.9
264.61
27.1 %
56.1
—
0
72.057
15.3
226.37
23.4 %
48
38.243
54.1 %
8.1
-5.311
-1.1
—
0
32.932
64 %
7
-44.695
-9.5
77.627
206.4 %
16.5
0.491
158.11
380.15
48.8 %
100
171.89
45.2
208.26
132.1 %
54.8
—
0
57.389
15.1
183.44
24.5 %
48.3
24.813
143 %
6.5
-4.73
-1.2
—
0
20.083
133.8 %
5.3
-5.25
-1.4
25.333
173.8 %
6.7
0.163
155.22
255.53
14.4 %
100
165.81
64.9
89.726
-22.7 %
35.1
—
0
38.351
15
147.38
48.6 %
57.7
-57.652
-441.8 %
-22.6
-1.61
-0.6
—
0
-59.381
-531.3 %
-23.2
-25.038
-9.8
-34.343
-418.2 %
-13.4
-0.291
118.22
223.33
39.4 %
100
107.31
48.1
116.02
47.2 %
51.9
—
0
31.736
14.2
99.146
69.7 %
44.4
16.869
-17.4 %
7.6
-3.102
-1.4
—
0
13.767
-26.7 %
6.2
2.973
1.3
10.794
-29.1 %
4.8
0.091
118.04
160.25
19.5 %
100
81.416
50.8
78.831
23.9 %
49.2
—
0
20.19
12.6
58.409
14.2 %
36.4
20.422
63.2 %
12.7
-1.631
-1.02
—
0
18.791
67.7 %
11.7
3.565
2.2
15.226
70.6 %
9.5
0.14
108.76
134.1
33.1 %
100
70.45
52.5
63.648
19.8 %
47.5
—
0
18.808
14
51.134
9.4 %
38.1
12.514
95.7 %
9.3
-1.311
-1
—
0
11.203
113.5 %
8.4
2.279
1.7
8.924
69.3 %
6.7
0.085
105.38
100.77
44.9 %
100
47.652
47.3
53.119
22.1 %
52.7
—
0
14.868
14.8
46.725
87.9 %
46.4
6.394
-65.7 %
6.3
-1.141
-1.1
—
0
5.247
-71.1 %
5.2
-0.024
-0.02
5.271
-63.6 %
5.2
0.052
101.43
69.566
116.7 %
100
26.051
37.4
43.515
83.4 %
62.6
—
0
13.197
19
24.873
37.8 %
35.8
18.642
228.7 %
26.8
-0.504
-0.7
—
0
18.138
221.4 %
26.1
3.641
5.2
14.497
181.8 %
20.8
0.166
87.162
32.108
-15.2 %
100
8.385
26.1
23.723
-12.1 %
73.9
—
0
7.835
24.4
18.052
10.8 %
56.2
5.671
-47.1 %
17.7
-0.027
-0.08
—
0
5.644
-47.2 %
17.6
0.499
1.6
5.145
-39 %
16
0.065
79.504
37.851
11 %
100
10.849
28.7
27.002
10.2 %
71.3
—
0
7.869
20.8
16.288
-5.2 %
43
10.714
46.3 %
28.3
-0.024
-0.06
—
0
10.69
63.3 %
28.2
2.249
5.9
8.441
47.5 %
22.3
0.107
79.01
34.087
7.3 %
100
9.584
28.1
24.503
4.7 %
71.9
—
0
8.102
23.8
17.182
33.3 %
50.4
7.321
-30.4 %
21.5
-0.036
-0.1
-0.732
-2.1
6.547
-40.3 %
19.2
0.826
2.4
5.721
-35.5 %
16.8
0.362
15.802
31.768
4.3 %
100
8.361
26.3
23.407
7.1 %
73.7
—
0
6.591
20.7
12.888
-4 %
40.6
10.519
24.8 %
33.1
-0.035
-0.1
0.476
1.5
10.96
27.6 %
34.5
2.085
6.6
8.875
30.3 %
27.9
0.563
15.771
30.462
-0.3 %
100
8.606
28.3
21.856
-6.1 %
71.7
—
0
7.013
23
13.425
1.9 %
44.1
8.431
-16.6 %
27.7
-0.071
-0.2
0.226
0.7
8.586
-19 %
28.2
1.777
5.8
6.809
-20 %
22.4
0.432
15.771
30.557
10 %
100
7.272
23.8
23.285
11.3 %
76.2
—
0
6.624
21.7
13.178
-2.5 %
43.1
10.107
36.6 %
33.1
-0.082
-0.3
0.572
1.9
10.597
46 %
34.7
2.089
6.8
8.508
48.2 %
27.8
0.539
15.771
27.78
15.7 %
100
6.86
24.7
20.92
14.1 %
75.3
—
0
6.75
24.3
13.52
39.7 %
48.7
7.4
-14.4 %
26.6
-0.07
-0.3
0.03
0.1
7.26
-15.6 %
26.1
1.52
5.5
5.74
-17.5 %
20.7
0.36
15.77
24.01
-6.5 %
100
5.68
23.7
18.33
-0.8 %
76.3
—
0
5.3
22.1
9.68
-16.6 %
40.3
8.64
25.9 %
36
-0.07
-0.3
0.02
0.08
8.6
17.5 %
35.8
1.63
6.8
6.96
19.6 %
29
0.44
15.77
25.67
18.3 %
100
7.2
28
18.47
16.8 %
72
—
0
5.78
22.5
11.61
15.9 %
45.2
6.86
18.7 %
26.7
-0.1
-0.4
0.57
2.2
7.32
23.9 %
28.5
1.51
5.9
5.82
21.3 %
22.7
0.37
15.77
21.69
-4.2 %
100
5.88
27.1
15.81
-5.8 %
72.9
—
0
5.7
26.3
10.02
60.3 %
46.2
5.78
-45.1 %
26.6
-0.1
-0.5
0.23
1.1
5.91
-42.8 %
27.2
1.11
5.1
4.8
-46.9 %
22.1
0.3
15.77
22.64
4.9 %
5.86
16.78
1.8 %
—
6.17
6.25
-42.7 %
10.53
89 %
-0.15
0
10.33
88.8 %
1.29
9.04
102.2 %
0.57
15.77
21.59
17.7 %
5.11
16.48
21.2 %
—
5.13
10.91
-0.4 %
5.57
110.2 %
-0.1
—
5.47
105.6 %
1
4.47
106.9 %
0.28
15.77
18.35
-19.9 %
4.75
13.6
-18.7 %
—
5.49
10.95
12.1 %
2.65
-61.9 %
0.01
—
2.66
-61 %
0.51
2.16
-58.8 %
0.14
15.77
22.91
48.9 %
6.19
16.72
56.8 %
—
4.95
9.77
-4.5 %
6.95
1516.3 %
-0.13
—
6.82
675 %
1.58
5.24
745.2 %
0.33
15.77
15.39
14.5 %
4.72
10.66
-5.9 %
—
4.29
10.23
44.5 %
0.43
-89.9 %
0.56
-0.12
0.88
-79.6 %
0.26
0.62
-80.9 %
0.04
16.36
13.44
20.5 %
2.1
11.33
32.8 %
—
2.96
7.08
14 %
4.26
84.4 %
0.07
—
4.32
88.6 %
1.08
3.24
23.2 %
0.21
15.58
11.15
-18.9 %
2.63
8.53
-26.1 %
—
3.33
6.21
-14.1 %
2.31
-46.7 %
-0.02
0.01
2.29
-47.8 %
-0.34
2.63
-20.1 %
0.17
15.4
13.75
173.4 %
2.19
11.55
240.7 %
—
3.31
7.23
96.5 %
4.33
1543.3 %
-0.06
-0.22
4.39
1563.3 %
1.09
3.29
1234.5 %
0.25
12.93
5.03
-31.2 %
1.65
3.39
-34.8 %
—
1.19
3.68
65 %
-0.3
-110.1 %
-0.01
-0.14
-0.3
-110.1 %
-0.02
-0.29
-112.4 %
-0.03
11.1
7.31
-11.2 %
2.11
5.2
-2.6 %
—
0.68
2.23
32 %
2.98
-18.1 %
—
-0.01
2.98
-18.1 %
0.65
2.33
-18 %
0.21
11.1
8.23
31.7 %
2.9
5.34
29.6 %
—
0.65
1.69
-6.6 %
3.64
56.9 %
—
-0.2
3.64
56.9 %
0.8
2.84
57.8 %
0.26
11.1
6.25
—
2.13
4.12
—
—
0.68
1.81
—
2.32
—
—
—
2.32
—
0.52
1.8
—
0.16
11.1