SenzaGen Statements
SE
Data from SenzaGen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
SenzaGen Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.278
11.4 %
100
7.652
29.1
18.626
14.2 %
70.9
1.812
6.9
22.577
85.9
24.762
-1.5 %
94.2
-6.136
30.5 %
-23.4
0.353
1.3
—
0
-9.63
22 %
-36.6
0.164
0.6
-9.794
20.4 %
-37.3
-0.443
22.097
23.592
8 %
100
7.286
30.9
16.306
11.2 %
69.1
1.935
8.2
23.348
99
25.138
6.9 %
106.6
-8.832
0.2 %
-37.4
0.157
0.7
—
0
-12.346
-7.2 %
-52.3
-0.043
-0.2
-12.303
-7.8 %
-52.1
-0.509
24.188
21.848
9.7 %
100
7.186
32.9
14.662
15.7 %
67.1
4.202
19.2
19.457
89.1
23.514
-2.1 %
107.6
-8.852
21.9 %
-40.5
-0.082
-0.4
—
0
-11.518
14.3 %
-52.7
-0.101
-0.5
-11.417
15.4 %
-52.3
-0.474
24.105
19.922
91.4 %
100
7.248
36.4
12.674
94.1 %
63.6
4.783
24
19.57
98.2
24.012
-0.2 %
120.5
-11.338
35.4 %
-56.9
0.231
1.2
—
0
-13.444
23 %
-67.5
0.051
0.3
-13.495
22.6 %
-67.7
-0.561
24.065
10.407
107.5 %
100
3.877
37.3
6.53
123.4 %
62.7
2.613
25.1
21.081
202.6
24.068
42.3 %
231.3
-17.538
-25.3 %
-168.5
0.073
0.7
—
0
-17.465
-25.6 %
-167.8
-0.019
-0.2
-17.446
-25.5 %
-167.6
-0.699
24.966
5.015
21.5 %
100
2.092
41.7
2.923
6.2 %
58.3
1.261
25.1
15.703
313.1
16.918
0 %
337.3
-13.995
1.2 %
-279.06
0.095
1.9
—
0
-13.9
2.7 %
-277.2
—
0
-13.9
2.7 %
-277.2
-0.651
21.358
4.128
7.8 %
100
1.375
33.3
2.753
-2.5 %
66.7
1.657
40.1
14.439
349.8
16.922
7.4 %
409.9
-14.169
-9.6 %
-343.2
-0.111
-2.7
—
0
-14.28
-10.8 %
-345.9
—
0
-14.28
-10.8 %
-345.9
-0.669
21.358
3.83
257.3 %
100
1.005
26.2
2.825
410.8 %
73.8
0.969
25.3
14.759
385.4
15.754
-32.3 %
411.3
-12.929
43.1 %
-337.6
0.041
1.1
—
0
-12.888
42.8 %
-336.5
—
0
-12.888
63.2 %
-336.5
-0.603
21.358
1.072
-35.1 %
100
0.519
48.4
0.553
-81.2 %
51.6
—
0
13.757
1283.3
23.283
28.3 %
2171.9
-22.73
-49.6 %
-2120.3
0.185
17.3
-0.001
-0.09
-22.546
-48.4 %
-2103.2
12.494
1165.5
-35.04
-130.6 %
-3268.7
-2.152
16.283
1.652
0.9 %
100
-1.295
-78.4
2.947
-33.5 %
178.4
—
0
10.07
609.6
18.144
8.8 %
1098.3
-15.197
-24 %
-919.9
—
0
—
0
-15.197
-25.3 %
-919.9
—
0
-15.197
-99.7 %
-919.9
-0.946
16.069
1.637
354.7 %
100
-2.794
-170.7
4.431
-8.1 %
270.7
—
0
7.954
485.9
16.682
25.4 %
1019.1
-12.251
-44.5 %
-748.4
0.124
7.6
—
0
-12.127
-43 %
-740.8
-4.517
-275.9
-7.61
10.3 %
-464.9
-0.477
15.95
0.36
-66.6 %
100
-4.464
-1240.0000000000002
4.824
-13.1 %
1340
—
0
7.335
2037.5
13.304
-4.9 %
3695.6
-8.48
-0.5 %
-2355.6
—
0
—
0
-8.48
-0.6 %
-2355.6
—
0
-8.48
-75.9 %
-2355.6
-0.534
15.876
1.079
1441.4 %
-4.471
5.55
16.6 %
—
5.86
13.986
8.2 %
-8.436
-3.3 %
0.004
—
-8.432
-3 %
-3.548
-4.82
41 %
-0.894
5.391
0.07
-53.3 %
-4.69
4.76
750 %
—
4.15
12.93
93 %
-8.17
-33.1 %
-0.02
0
-8.19
-33.2 %
—
-8.17
-123.2 %
-0.74
11.09
0.15
-57.1 %
-0.41
0.56
-6.7 %
—
3.27
6.7
15.5 %
-6.14
-18.3 %
—
—
-6.15
-17.4 %
-2.48
-3.66
30.2 %
-0.33
11.09
0.35
—
-0.26
0.6
—
—
3.29
5.8
—
-5.19
—
-0.05
-0.02
-5.24
—
—
-5.24
—
-0.47
11.09