Stille Statements
ST
Data from Stille`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
18 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
18 Jul, 2024
Expected release date:
24 Oct, 2024
Stille Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.277
10.2 %
100
42.065
54.4
35.212
7.6 %
45.6
—
0
21.509
27.8
21.262
2.2 %
27.5
13.95
17 %
18.1
-7.676
-9.9
—
0
6.274
-49.1 %
8.1
-1.335
-1.7
7.608
-21.5 %
9.8
1.52
5.005
70.107
-6.6 %
100
37.372
53.3
32.735
-2.2 %
46.7
—
0
20.531
29.3
20.813
-3.4 %
29.7
11.922
-0.2 %
17
0.406
0.6
—
0
12.328
59.7 %
17.6
2.633
3.8
9.695
63.6 %
13.8
1.934
5.013
75.086
3.7 %
100
41.598
55.4
33.488
9 %
44.6
—
0
21.675
28.9
21.54
-8.8 %
28.7
11.948
67.6 %
15.9
-4.228
-5.6
-0.001
-0.001
7.719
46.6 %
10.3
1.794
2.4
5.926
73.4 %
7.9
1.18
5.022
72.424
17.1 %
100
41.687
57.6
30.737
8.5 %
42.4
—
0
20.215
27.9
23.606
20.7 %
32.6
7.131
-18.7 %
9.8
-1.867
-2.6
0.001
0.001
5.265
-8.8 %
7.3
1.847
2.6
3.417
-55.5 %
4.7
0.68
5.025
61.846
3.8 %
100
33.525
54.2
28.321
5.3 %
45.8
—
0
20.52
33.2
19.553
-0.7 %
31.6
8.768
21.6 %
14.2
-2.993
-4.8
-0.001
-0.002
5.775
-34.5 %
9.3
-1.91
-3.09
7.685
18 %
12.4
1.533
5.013
59.586
-5.8 %
100
32.69
54.9
26.896
-6.4 %
45.1
—
0
19.744
33.1
19.684
-0.8 %
33
7.212
-18.8 %
12.1
1.611
2.7
—
0
8.823
-18.1 %
14.8
2.309
3.9
6.514
-17 %
10.9
1.299
5.013
63.287
6.2 %
100
34.565
54.6
28.722
6.2 %
45.4
—
0
19.912
31.5
19.839
-7.9 %
31.3
8.883
61.7 %
14
1.896
3
-0.001
-0.002
10.778
124.8 %
17
2.929
4.6
7.849
32.7 %
12.4
1.566
5.013
59.582
16.5 %
100
32.538
54.6
27.044
17.6 %
45.4
—
0
20.532
34.5
21.552
23 %
36.2
5.492
0.5 %
9.2
1.541
2.6
-2.238
-3.8
4.795
-19.9 %
8
-1.119
-1.9
5.914
72.4 %
9.9
1.18
5.013
51.14
26 %
100
28.151
55
22.989
24.7 %
45
—
0
15.962
31.2
17.525
32 %
34.3
5.464
5.9 %
10.7
-0.541
-1.06
1.066
2.1
5.989
46.1 %
11.7
2.558
5
3.431
24.8 %
6.7
0.68
5.046
40.592
13.5 %
100
22.158
54.6
18.434
22.9 %
45.4
—
0
12.34
30.4
13.272
20.3 %
32.7
5.162
30.2 %
12.7
-0.285
-0.7
-0.778
-1.9
4.099
-28.5 %
10.1
1.35
3.3
2.749
-31.3 %
6.8
0.57
4.823
35.773
-20.5 %
100
20.778
58.1
14.995
-27 %
41.9
—
0
11.312
31.6
11.031
-7.2 %
30.8
3.964
-54.2 %
11.1
-0.178
-0.5
1.95
5.5
5.736
0.5 %
16
1.733
4.8
4.003
-9.1 %
11.2
0.829
4.828
45.008
42.9 %
100
24.455
54.3
20.553
49.3 %
45.7
—
0
11.458
25.5
11.892
6.6 %
26.4
8.661
232.1 %
19.2
-3.56
-7.9
0.608
1.4
5.709
188 %
12.7
1.307
2.9
4.402
186.8 %
9.8
0.904
4.869
31.504
7.5 %
100
17.742
56.3
13.762
62.5 %
43.7
—
0
11.024
35
11.154
12 %
35.4
2.608
275 %
8.3
-0.168
-0.5
-0.458
-1.5
1.982
181.2 %
6.3
0.447
1.4
1.535
175.3 %
4.9
0.32
4.797
29.301
-20.4 %
100
20.833
71.1
8.468
-42.2 %
28.9
—
0
10.233
34.9
9.958
0.5 %
34
-1.49
-131.4 %
-5.09
0.036
0.1
-0.986
-3.4
-2.44
-143.8 %
-8.3
-0.401
-1.4
-2.039
-146.6 %
-7
-0.42
4.855
36.814
-9.8 %
100
22.165
60.2
14.649
-22.2 %
39.8
—
0
12.299
33.4
9.906
-17.3 %
26.9
4.743
-30.7 %
12.9
-0.162
-0.4
0.986
2.7
5.567
-2.9 %
15.1
1.192
3.2
4.375
-9.6 %
11.9
0.906
4.828
40.823
0.4 %
100
21.999
53.9
18.824
22.8 %
46.1
—
0
10.688
26.2
11.977
86 %
29.3
6.847
-22.9 %
16.8
0.289
0.7
-1.4
-3.4
5.736
-41 %
14.1
0.899
2.2
4.837
-40.3 %
11.8
1.003
4.824
40.666
10.5 %
100
25.343
62.3
15.323
-4.5 %
37.7
—
0
8.115
20
6.438
-37.8 %
15.8
8.885
55.9 %
21.8
-0.168
-0.4
1
2.5
9.717
76.6 %
23.9
1.618
4
8.099
98.6 %
19.9
1.678
4.828
36.803
-4.1 %
100
20.76
56.4
16.043
-4.4 %
43.6
—
0
9.634
26.2
10.343
13 %
28.1
5.7
-25.2 %
15.5
-0.168
-0.5
-0.03
-0.08
5.502
-30.2 %
14.9
1.425
3.9
4.078
-31.7 %
11.1
0.84
4.855
38.381
-8.9 %
100
21.604
56.3
16.777
-8.9 %
43.7
—
0
10.787
28.1
9.152
-15.1 %
23.8
7.625
-0.1 %
19.9
-0.174
-0.5
0.43
1.1
7.881
3.5 %
20.5
1.908
5
5.973
-2.7 %
15.6
1.237
4.828
42.117
47.8 %
100
23.702
56.3
18.415
48.5 %
43.7
—
0
10.808
25.7
10.781
26.3 %
25.6
7.634
97.4 %
18.1
—
0
-0.019
-0.05
7.615
91 %
18.1
1.478
3.5
6.137
118.1 %
14.6
1.271
4.828
28.495
-5.3 %
100
16.095
56.5
12.4
-3.2 %
43.5
—
0
8.028
28.2
8.533
16.3 %
29.9
3.867
-29.3 %
13.6
—
0
0.119
0.4
3.986
-29.2 %
14
1.172
4.1
2.814
-39.6 %
9.9
0.583
4.828
30.09
-14.3 %
100
17.28
57.4
12.81
-20 %
42.6
—
0
8.48
28.2
7.34
-8 %
24.4
5.47
-32 %
18.2
—
0
0.16
0.5
5.63
-30.1 %
18.7
0.97
3.2
4.66
-30 %
15.5
0.97
4.83
35.1
-0.6 %
100
19.08
54.4
16.01
5.3 %
45.6
—
0
8.33
23.7
7.98
-8.5 %
22.7
8.04
24.1 %
22.9
—
0
0.02
0.06
8.06
20.7 %
23
1.4
4
6.66
152.3 %
19
1.38
4.83
35.31
30.1 %
20.11
15.2
24.8 %
—
8.83
8.72
0.6 %
6.48
84.6 %
—
0.2
6.68
121.2 %
4.04
2.64
-12.6 %
0.55
4.83
27.15
-7.8 %
14.97
12.18
-18.7 %
—
7.68
8.67
-17.5 %
3.51
-21.5 %
—
-0.49
3.02
-28.1 %
—
3.02
-28.1 %
0.63
4.83
29.45
-1.6 %
14.47
14.98
-2.8 %
—
9.62
10.51
-4.3 %
4.47
1.1 %
—
-0.28
4.2
-3.2 %
—
4.2
-3.2 %
0.87
4.83
29.92
2.2 %
14.51
15.41
36.1 %
—
8.71
10.98
72.4 %
4.42
-10.7 %
—
-0.09
4.34
-16.4 %
—
4.34
-16.4 %
0.9
4.83
29.27
32.9 %
17.95
11.32
4.9 %
—
7.76
6.37
-14.7 %
4.95
49.1 %
—
0.25
5.19
49.1 %
—
5.19
49.1 %
1.08
4.83
22.02
-3.1 %
11.23
10.79
4.9 %
—
7.71
7.47
10.5 %
3.32
-5.9 %
—
0.16
3.48
-7.7 %
—
3.48
-7.7 %
0.72
4.83
22.72
1.7 %
12.43
10.29
-11.7 %
—
7.2
6.76
-5.8 %
3.53
-21.2 %
—
0.24
3.77
-13.3 %
—
3.77
-13.3 %
0.78
4.83
22.33
-18.1 %
10.67
11.65
-3.2 %
—
7.3
7.18
-16.3 %
4.48
29.5 %
—
-0.13
4.35
27.2 %
—
4.35
27.2 %
0.9
4.83
27.25
84.5 %
15.2
12.04
78.6 %
—
9.31
8.58
62.8 %
3.46
135.4 %
—
-0.04
3.42
108.5 %
—
3.42
108.5 %
0.71
4.83
14.77
-31.3 %
8.03
6.74
-30.6 %
—
5.61
5.27
-26 %
1.47
-43.2 %
—
0.17
1.64
-32.8 %
—
1.64
-32.8 %
0.34
4.82
21.51
7.8 %
11.8
9.71
6.2 %
—
7.22
7.12
10.4 %
2.59
-3.4 %
—
-0.15
2.44
-18.7 %
—
2.44
-18.7 %
0.5
4.87
19.95
-5.9 %
10.82
9.14
2.7 %
—
7.15
6.45
-13.9 %
2.68
91.4 %
—
0.32
3
86.3 %
—
3
86.3 %
0.62
4.83
21.2
11 %
12.3
8.9
28.1 %
—
8.05
7.49
7.9 %
1.4
13900 %
—
0.21
1.61
1050 %
—
1.61
1050 %
0.33
4.83
19.1
0.8 %
12.15
6.95
-2.9 %
—
7.55
6.94
-8 %
0.01
102.6 %
—
0.13
0.14
177.8 %
—
0.14
177.8 %
0.03
4.83
18.95
-14.7 %
11.8
7.16
-7 %
—
7.72
7.54
-0.4 %
-0.39
-425 %
—
0.21
-0.18
-156.3 %
—
-0.18
-156.3 %
-0.04
4.83
22.22
4.6 %
14.53
7.7
19.2 %
—
7.54
7.57
31.9 %
0.12
-83.3 %
—
0.2
0.32
-69.5 %
—
0.32
-69.5 %
0.07
4.86
21.24
0.5 %
14.79
6.46
-3.1 %
0.01
6.14
5.74
14.6 %
0.72
-56.6 %
—
0.34
1.05
-36 %
—
1.05
-36 %
0.22
4.96
21.14
-11.3 %
14.47
6.67
-5.7 %
—
8.68
5.01
-40.5 %
1.66
223 %
—
-0.02
1.64
223.3 %
—
1.64
223.3 %
0.34
4.83
23.83
4.1 %
16.76
7.07
-14.4 %
—
8.67
8.42
33.4 %
-1.35
-169.2 %
—
0.02
-1.33
-168.9 %
—
-1.33
-168.9 %
-0.28
4.83
22.89
13.1 %
14.63
8.26
1.2 %
—
8.79
6.31
-13.9 %
1.95
134.9 %
—
-0.02
1.93
141.3 %
—
1.93
1019 %
0.4
4.83
20.23
—
12.07
8.16
—
0.37
7.18
7.33
—
0.83
—
—
-0.03
0.8
—
1
-0.21
—
-0.04
4.83