AAC Clyde Statements
AA
Data from AAC Clyde`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
AAC Clyde Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.585
-25 %
100
15.667
29.2
37.918
-18.2 %
70.8
—
0
44.682
83.4
65.35
30.3 %
122
-27.432
-617.9 %
-51.2
-1
-1.9
—
0
-28.432
-745.9 %
-53.06
-0.947
-1.8
-27.4
-787.6 %
-51.1
-4.804
5.704
71.439
1.1 %
100
25.098
35.1
46.341
-4.4 %
64.9
—
0
42.053
58.9
50.162
-25.1 %
70.2
-3.821
79.4 %
-5.3
0.46
0.6
—
0
-3.361
88 %
-4.7
-0.172
-0.2
-3.087
88.9 %
-4.3
-0.541
5.704
70.673
25.9 %
100
22.201
31.4
48.472
-8.3 %
68.6
—
0
42.045
59.5
66.977
24.5 %
104
-18.505
-1831.6 %
-35.4
-3.058
-4.3
—
0
-28.063
-1055.3 %
-39.7
-0.114
-0.2
-27.829
-1059.5 %
-39.4
-4.885
5.697
56.132
-26 %
100
3.297
14.5
52.835
8.1 %
85.5
—
0
38.937
79.7
53.793
-1 %
89.5
-0.958
82.4 %
-4
-1.471
2.4
—
-2.4
-2.429
47.9 %
-3.9
0.05
0.08
-2.4
48.7 %
-4.01
-0.465
5.158
75.899
2.7 %
100
27.031
35.6
48.868
-3.8 %
64.4
—
0
42.421
55.9
54.311
-3.4 %
71.6
-5.443
-0.3 %
-7.2
0.783
1
—
0
-4.66
21.1 %
-6.1
0.014
0.02
-4.674
27.6 %
-6.2
-1.118
4.18
73.901
22.5 %
100
23.127
31.3
50.774
56.3 %
68.7
—
0
40.06
54.2
56.2
-7.5 %
76
-5.426
80.8 %
-7.3
-0.48
-0.6
—
0
-5.906
66.3 %
-8
0.554
0.7
-6.46
63 %
-8.7
-1.545
4.18
60.346
32.1 %
100
27.861
46.2
32.485
0.3 %
53.8
—
0
39.927
66.2
60.745
29.2 %
100.7
-28.26
-93.3 %
-46.8
10.734
17.8
—
0
-17.526
-36.9 %
-29.04
-0.087
-0.1
-17.439
-50.3 %
-28.9
-0.085
205.08
45.668
-7.8 %
100
13.273
29.1
32.395
-18.2 %
70.9
—
0
32.74
71.7
47.015
-4.2 %
102.9
-14.62
-54 %
-32.01
1.815
4
—
0
-12.805
-102.7 %
-28.04
-1.199
-2.6
-11.606
-100.6 %
-25.4
-0.057
203.12
49.548
20.4 %
100
9.959
20.1
39.589
26.8 %
79.9
—
0
35.564
71.8
49.082
7 %
99.1
-9.493
35.1 %
-19.2
3.175
6.4
—
0
-6.318
49.4 %
-12.8
-0.532
-1.07
-5.786
50.6 %
-11.7
-0.03
192.38
41.156
-33.8 %
100
9.937
24.1
31.219
-10.6 %
75.9
—
0
32.564
79.1
45.852
7 %
111.4
-14.633
-83.7 %
-35.6
2.144
5.2
—
0
-12.489
-26.4 %
-30.3
-0.772
-1.9
-11.717
-41.4 %
-28.5
-0.061
192.38
62.131
84.6 %
100
27.227
43.8
34.904
65 %
56.2
—
0
33.382
53.7
42.869
12.8 %
69
-7.965
52.7 %
-12.8
-1.912
-3.08
—
0
-9.877
46.3 %
-15.9
-1.589
-2.6
-8.284
52.9 %
-13.3
-0.044
188.35
33.659
-29 %
100
12.508
37.2
21.151
-30.9 %
62.8
—
0
25.558
75.9
38.006
-4.9 %
112.9
-16.855
-80.4 %
-50.08
-1.541
-4.6
—
0
-18.396
-82.4 %
-54.7
-0.793
-2.4
-17.603
-83 %
-52.3
-0.094
186.42
47.377
28.8 %
100
16.765
35.4
30.612
77.6 %
64.6
—
0
27.236
57.5
39.953
84.3 %
84.3
-9.341
-110.1 %
-19.7
-0.742
-1.6
—
0
-10.083
-128.5 %
-21.3
-0.465
-1
-9.618
-141.8 %
-20.3
-0.055
173.35
36.783
28.3 %
100
19.545
53.1
17.238
-0.1 %
46.9
—
0
20.77
56.5
21.683
-28.7 %
58.9
-4.445
66.2 %
-12.08
0.032
0.09
—
0
-4.413
67.3 %
-12
-0.435
-1.2
-3.978
70.3 %
-10.8
-0.027
147.2
28.667
4.8 %
100
11.413
39.8
17.254
18.7 %
60.2
—
0
18.248
63.7
30.419
56.5 %
106.1
-13.165
-168.4 %
-45.9
-0.323
-1.1
—
0
-13.488
-171.3 %
-47.05
-0.077
-0.3
-13.411
-175.4 %
-46.8
-0.111
120.62
27.345
47.5 %
100
12.815
46.9
14.53
22 %
53.1
—
0
13.985
51.1
19.435
-12.6 %
71.1
-4.905
52.5 %
-17.9
-0.066
-0.2
—
0
-4.971
53.3 %
-18.2
-0.102
-0.4
-4.869
53.8 %
-17.8
-0.051
96.208
18.538
-22.2 %
100
6.625
35.7
11.913
-6.6 %
64.3
—
0
13.272
71.6
22.247
1.6 %
120
-10.334
-13.2 %
-55.7
-0.309
-1.7
—
0
-10.643
-9.7 %
-57.4
-0.111
-0.6
-10.532
-11.1 %
-56.8
-0.109
96.208
23.834
15.8 %
100
11.075
46.5
12.759
-8.2 %
53.5
—
0
15.641
65.6
21.887
-1.7 %
91.8
-9.128
-8.9 %
-38.3
-0.576
-2.4
—
0
-9.704
-13.5 %
-40.7
-0.221
-0.9
-9.483
-13.3 %
-39.8
-0.099
96.208
20.579
45 %
100
6.684
32.5
13.895
52.2 %
67.5
—
0
13.97
67.9
22.276
10.4 %
108.2
-8.381
24.2 %
-40.7
-0.169
-0.8
—
0
-8.55
23.6 %
-41.5
-0.178
-0.9
-8.372
24.5 %
-40.7
-0.087
96.208
14.193
-15.1 %
100
5.065
35.7
9.128
-10.8 %
64.3
—
0
12.88
90.7
20.183
-4.2 %
142.2
-11.055
-2.1 %
-77.9
-0.143
-1.008
—
0
-11.198
-0.6 %
-78.9
-0.115
-0.8
-11.083
-0.5 %
-78.09
-0.115
96.208
16.725
12 %
100
6.488
38.8
10.237
17.6 %
61.2
—
0
12.41
74.2
21.061
13 %
125.9
-10.824
-9 %
-64.7
-0.302
-1.8
—
0
-11.126
-9.5 %
-66.5
-0.099
-0.6
-11.027
-9.4 %
-65.9
-0.142
77.882
14.938
-48.4 %
100
6.23
41.7
8.708
-52.2 %
58.3
—
0
12.531
83.9
18.639
3.9 %
124.8
-9.931
-3512.7 %
-66.5
-0.23
-1.5
—
0
-10.161
-5155.2 %
-68.02
-0.081
-0.5
-10.08
-2315.4 %
-67.5
-0.128
78.662
28.95
177 %
100
10.728
37.1
18.222
326.7 %
62.9
—
0
13.425
46.4
17.931
-19.3 %
61.9
0.291
101.6 %
1
-0.09
-0.3
—
0
0.201
101.1 %
0.7
-0.254
-0.9
0.455
102.5 %
1.6
0.006
78.786
10.45
-52.7 %
100
6.17
59
4.27
-67.8 %
40.9
—
0
12.66
121.1
22.22
-4.4 %
212.6
-17.95
-80 %
-171.8
-0.19
-1.8
-1.27
-12.2
-18.13
-80.8 %
-173.5
-0.25
-2.4
-17.88
-78.8 %
-171.1
-0.23
78.66
22.07
34.4 %
100
8.8
39.9
13.27
5 %
60.1
—
0
15.03
68.1
23.24
-17.8 %
105.3
-9.97
36.3 %
-45.2
-0.06
-0.3
0
0
-10.03
36 %
-45.4
-0.03
-0.1
-10
34.6 %
-45.3
-0.15
68.72
16.42
636.3 %
100
3.78
23
12.64
401.6 %
77
—
0
12.09
73.6
28.28
138.9 %
172.2
-15.64
-67.8 %
-95.2
-0.03
-0.2
-0.47
-2.9
-15.67
-68.1 %
-95.4
-0.39
-2.4
-15.28
-63.8 %
-93.06
-0.24
64.54
2.23
-3 %
100
-0.29
-13.004
2.52
22.3 %
113
—
0
6.21
278.5
11.84
39.1 %
530.9
-9.32
-44.5 %
-417.9
—
0
-0.13
-5.8
-9.32
-44.5 %
-417.9
0.02
0.9
-9.33
-44.7 %
-418.4
-0.26
36.3
2.3
-53.8 %
100
0.24
10.4
2.06
-43.3 %
89.6
—
0
4.36
189.6
8.51
-12.3 %
370
-6.45
-6.1 %
-280.4
—
0
-0.05
-2.2
-6.45
-5.9 %
-280.4
—
0
-6.45
-5.9 %
-280.4
-0.18
36.3
4.98
32.1 %
100
1.36
27.3
3.63
-10.8 %
72.9
—
0
4.99
100.2
9.7
2.4 %
194.8
-6.08
-12.4 %
-122.09
-0.01
-0.2
-0.02
-0.4
-6.09
-11.9 %
-122.3
—
0
-6.09
-11.7 %
-122.3
-0.19
31.71
3.77
-19.1 %
100
-0.3
-8
4.07
516.7 %
108
—
0
4.95
131.3
9.47
-26.1 %
251.2
-5.41
55.5 %
-143.5
-0.04
-1.06
-0.03
-0.8
-5.44
56.5 %
-144.3
0.01
0.3
-5.45
56.5 %
-144.6
-0.15
36.28
4.66
9.4 %
100
4.01
86.1
0.66
-88.9 %
14.2
—
0
7.36
157.9
12.81
53.8 %
274.9
-12.16
-413.1 %
-260.9
-0.36
-7.7
-0.18
-3.9
-12.52
-328.8 %
-268.7
0.01
0.2
-12.53
-329.1 %
-268.9
-0.22
56.48
4.26
-29.2 %
100
-1.7
-39.9
5.96
6.2 %
139.9
—
0
4.57
107.3
8.33
-20.7 %
195.5
-2.37
51.5 %
-55.6
-0.55
-12.9
-0.23
-5.4
-2.92
45.2 %
-68.5
—
0
-2.92
45.1 %
-68.5
-0.18
16.08
6.02
-23.6 %
100
0.41
6.8
5.61
-12.5 %
93.2
—
0
6.32
105
10.5
9.3 %
174.4
-4.89
-52.8 %
-81.2
-0.44
-7.3
-0.02
-0.3
-5.33
-51 %
-88.5
-0.01
-0.2
-5.32
-50.3 %
-88.4
-0.33
16.08
7.88
—
100
1.47
18.7
6.41
—
81.3
—
0
5.85
74.2
9.61
—
122
-3.2
—
-40.6
-0.34
-4.3
-0.07
-0.9
-3.53
—
-44.8
0.01
0.1
-3.54
—
-44.9
-0.22
16.08