ByggPartner Gruppen Statements
BY
Data from ByggPartner Gruppen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
14 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
ByggPartner Gruppen Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 275.13
11.3 %
100
1 210.71
94.9
64.415
15 %
5.1
—
0
44.696
3.5
40.29
0.7 %
3.2
24.125
50.8 %
1.9
-3.905
-0.3
—
0
20.22
66.5 %
1.6
-2.044
-0.2
22.264
56.7 %
1.7
0.491
45.342
1 145.41
-15.9 %
100
1 089.41
95.1
56.006
-8.1 %
4.9
—
0
42.054
3.7
40.01
-14 %
3.5
15.996
10.9 %
1.4
-3.852
-0.3
—
0
12.144
16.9 %
1.1
-2.065
-0.2
14.209
75.3 %
1.2
0.313
45.342
1 361.59
25.1 %
100
1 300.64
95.5
60.948
44 %
4.5
—
0
46.52
3.4
46.52
28.6 %
3.4
14.428
134.2 %
1.1
-4.037
-0.3
—
0
10.391
1033.2 %
0.8
2.287
0.2
8.104
314.7 %
0.6
0.179
45.342
1 088.12
-15.1 %
100
1 045.78
96.1
42.338
-13.8 %
3.9
—
0
37.707
3.5
36.177
-11.7 %
3.3
6.161
-24.1 %
0.6
-5.244
-0.5
—
0
0.917
185.2 %
0.08
-1.037
-0.1
1.954
-28 %
0.2
0.052
37.844
1 281.39
12.6 %
100
1 232.29
96.2
49.106
129 %
3.8
—
0
40.491
3.2
40.991
18 %
3.2
8.115
104 %
0.6
-9.191
-0.7
—
0
-1.076
99.5 %
-0.08
-3.791
-0.3
2.715
101.5 %
0.2
0.119
22.848
1 137.55
-24.3 %
100
1 306.76
114.9
-169.2
-716.9 %
-14.9
—
0
34.349
3
34.749
-16.8 %
3.1
-203.95
-1324 %
-17.9
-6.146
-0.5
—
0
-210.1
-933.3 %
-18.5
-32.55
-2.9
-177.55
-986.3 %
-15.6
-7.771
22.848
1 502.46
38.7 %
100
1 475.04
98.2
27.428
171 %
1.8
—
0
41.067
2.7
41.75
27 %
2.8
-14.322
80 %
-1
-6.01
-0.4
—
0
-20.332
72.4 %
-1.4
-3.987
-0.3
-16.345
72.2 %
-1.09
-1.823
8.967
1 082.98
47.8 %
100
1 121.62
103.6
-38.641
-502.7 %
-3.6
—
0
32.726
3
32.877
47.3 %
3
-71.518
-149 %
-6.6
-2.154
-0.2
—
0
-73.672
-155.6 %
-6.8
-14.957
-1.4
-58.715
-131 %
-5.4
-2.57
22.848
732.79
14.7 %
100
739.2
100.9
-6.411
-118.9 %
-0.9
—
0
20.145
2.7
22.313
-1.6 %
3
-28.724
-356.7 %
-3.9
-0.098
-0.01
—
0
-28.822
-360.1 %
-3.9
-3.407
-0.5
-25.415
-458.3 %
-3.5
-2.1
12.102
638.96
-8.7 %
100
605.08
94.7
33.874
-14.4 %
5.3
—
0
16.305
2.6
22.685
54.4 %
3.6
11.189
-55 %
1.8
-0.109
-0.02
—
0
11.08
-55.4 %
1.7
3.986
0.6
7.094
-63.8 %
1.1
0.586
12.107
699.69
40.9 %
100
660.13
94.3
39.552
25.5 %
5.7
—
0
14.694
2.1
14.694
24.6 %
2.1
24.858
26.1 %
3.6
-0.003
-0.0004
—
0
24.855
26.5 %
3.6
5.269
0.8
19.586
25.4 %
2.8
1.609
12.173
496.49
-16.3 %
100
464.98
93.7
31.516
-22.1 %
6.3
—
0
11.797
2.4
11.797
-27.1 %
2.4
19.719
-18.7 %
4
-0.073
-0.01
—
0
19.646
-18.8 %
4
4.022
0.8
15.624
-18.3 %
3.1
1.29
12.112
593.41
20.9 %
100
552.96
93.2
40.453
17.6 %
6.8
—
0
16.184
2.7
16.184
10.5 %
2.7
24.269
22.8 %
4.1
-0.061
-0.01
—
0
24.208
23.1 %
4.1
5.074
0.9
19.134
24.9 %
3.2
1.58
12.11
490.74
0.2 %
100
456.34
93
34.406
2.5 %
7
—
0
14.65
3
14.65
8.3 %
3
19.756
-1.5 %
4
-0.09
-0.02
—
0
19.666
-1.1 %
4
4.345
0.9
15.321
-0.4 %
3.1
1.27
12.064
489.67
13.1 %
100
456.09
93.1
33.58
29.6 %
6.9
—
0
13.513
2.8
13.528
29.2 %
2.8
20.052
29.8 %
4.1
-0.16
-0.03
—
0
19.892
28.6 %
4.1
4.502
0.9
15.39
25.9 %
3.1
1.27
12.118
433.02
-13.4 %
100
407.1
94
25.918
-16.7 %
6
—
0
10.471
2.4
10.471
-18.8 %
2.4
15.447
-15.3 %
3.6
0.023
0.005
—
0
15.47
-14.3 %
3.6
3.243
0.7
12.227
-14.4 %
2.8
1.01
12.106
499.92
15.7 %
100
468.8
93.8
31.127
29.1 %
6.2
—
0
12.899
2.6
12.899
34.8 %
2.6
18.228
25.4 %
3.6
-0.169
-0.03
—
0
18.059
25.1 %
3.6
3.768
0.8
14.291
25.1 %
2.9
1.18
12.111
432.03
-13.9 %
100
407.93
94.4
24.105
-17.6 %
5.6
—
0
9.562
2.2
9.566
-2.6 %
2.2
14.539
-25.1 %
3.4
-0.101
-0.02
—
0
14.438
-25 %
3.3
3.017
0.7
11.421
-23.4 %
2.6
0.94
12.15
501.79
12.8 %
100
472.56
94.2
29.236
10.1 %
5.8
—
0
9.732
1.9
9.822
5.1 %
2
19.414
12.8 %
3.9
-0.166
-0.03
—
0
19.248
16.2 %
3.8
4.341
0.9
14.907
15.1 %
3
1.227
12.146
445
-11.2 %
100
418.44
94
26.555
-0.5 %
6
—
0
9.348
2.1
9.348
-9.2 %
2.1
17.207
5 %
3.9
-0.646
-0.1
—
0
16.561
1.8 %
3.7
3.605
0.8
12.956
2 %
2.9
1.07
12.107
501.39
2 %
100
474.7
94.7
26.689
3.7 %
5.3
—
0
10.294
2.1
10.294
17.8 %
2.1
16.395
-3.5 %
3.3
-0.132
-0.03
—
0
16.263
-3.5 %
3.2
3.566
0.7
12.697
-3.6 %
2.5
1.05
12.092
491.46
-4.4 %
100
465.72
94.8
25.739
-2.9 %
5.2
—
0
8.741
1.8
8.741
-13.2 %
1.8
16.998
3.4 %
3.5
-0.14
-0.03
—
0
16.858
2.7 %
3.4
3.689
0.8
13.169
5.3 %
2.7
1.09
12.082
514.32
45.9 %
100
487.81
94.8
26.509
95 %
5.2
—
0
10.069
2
10.069
32.5 %
2
16.44
174.5 %
3.2
-0.022
-0.004
—
0
16.418
181.5 %
3.2
3.913
0.8
12.505
177.8 %
2.4
1.033
12.107
352.43
-16.4 %
100
338.83
96.1
13.591
-33.7 %
3.9
—
0
7.601
2.2
7.601
-15.5 %
2.2
5.99
-47.5 %
1.7
-0.158
-0.04
—
0
5.832
-48.4 %
1.7
1.331
0.4
4.501
-48.9 %
1.3
0.372
12.107
421.5
14.8 %
100
401
95.1
20.5
3.5 %
4.9
—
0
9
2.1
9
13.9 %
2.1
11.4
-5 %
2.7
-0.1
-0.02
—
0
11.3
-4.2 %
2.7
2.5
0.6
8.8
-3.3 %
2.1
0.73
12.1
367.3
-11.3 %
100
347.4
94.6
19.8
-16.1 %
5.4
—
0
7.9
2.2
7.9
-25.5 %
2.2
12
-7.7 %
3.3
-0.1
-0.03
—
0
11.8
-7.8 %
3.2
2.8
0.8
9.1
-5.2 %
2.5
0.75
12.1
414.2
41.9 %
390.6
23.6
59.5 %
—
10.6
10.6
76.7 %
13
49.4 %
-0.2
—
12.8
48.8 %
3.2
9.6
43.3 %
0.8
12.1
291.9
-9 %
277.1
14.8
-14.9 %
—
6
6
-13 %
8.7
-16.3 %
-0.1
—
8.6
-14.9 %
1.9
6.7
-15.2 %
0.56
12.1
320.6
10.5 %
303.2
17.4
6.1 %
—
6.9
6.9
-10.4 %
10.4
19.5 %
-0.3
—
10.1
14.8 %
2.3
7.9
14.5 %
0.65
12.1
290.2
-13.5 %
273.8
16.4
-39.7 %
—
7.7
7.7
-16.3 %
8.7
-51.7 %
0.1
—
8.8
-50.8 %
1.9
6.9
-56.6 %
0.57
12.1
335.5
32.1 %
308.4
27.2
149.5 %
—
9.2
9.2
100 %
18
185.7 %
-0.1
—
17.9
184.1 %
2
15.9
218 %
1.31
12.1
254
-23.4 %
243.1
10.9
-38.8 %
—
4.6
4.6
-43.2 %
6.3
-34.4 %
—
—
6.3
-35.1 %
1.4
5
-34.2 %
0.41
12.1
331.8
2 %
314.1
17.8
-23.9 %
—
8.1
8.1
15.7 %
9.6
-41.5 %
—
—
9.7
-40.1 %
2.1
7.6
-39.7 %
0.63
12.1
325.3
-8 %
301.9
23.4
-32.8 %
—
7
7
2.9 %
16.4
-41.4 %
-0.2
—
16.2
-41.9 %
3.6
12.6
-46.4 %
1.04
12.1
353.6
66.3 %
318.8
34.8
231.4 %
—
6.8
6.8
41.7 %
28
400 %
-0.1
—
27.9
416.7 %
4.4
23.5
446.5 %
1.94
12.1
212.6
—
202.1
10.5
—
—
4.9
4.8
—
5.6
—
-0.2
—
5.4
—
1.1
4.3
—
0.36
12.1