Impact Coatings Statements
IM
Data from Impact Coatings`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
18 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
18 Oct, 2024
Impact Coatings Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.7
692.5 %
100
13.3
42
18.4
636 %
58
—
0
15
47.3
22.3
8.3 %
70.3
-3.9
78.5 %
-12.3
0.1
0.3
—
0
-3.8
76.1 %
-12
—
0
-3.8
76.1 %
-12
-0.043
87.487
4
-89.6 %
100
1.5
37.5
2.5
-90.5 %
62.5
—
0
13.7
342.5
20.6
-16.2 %
515
-18.1
-1116.3 %
-452.5
2.2
55
—
0
-15.9
-2648.1 %
-397.5
—
0
-15.9
-2648.1 %
-397.5
-0.182
87.487
38.467
159.9 %
100
12.105
31.5
26.362
193.1 %
68.5
—
0
16.967
44.1
24.581
24.5 %
63.9
1.781
116.6 %
4.6
-1.257
-3.3
0.1
0.3
0.624
104.5 %
1.6
—
0
0.624
104.5 %
1.6
0.007
87.582
14.798
-41.1 %
100
5.805
39.2
8.993
-26.9 %
60.8
—
0
12.998
87.8
19.741
-21.8 %
133.4
-10.748
16.9 %
-72.6
-3.028
-20.5
—
0
-13.776
-41.8 %
-93.09
—
0
-13.776
-41.8 %
-93.09
-0.157
87.487
25.119
25.5 %
100
12.812
51
12.307
33.3 %
49
—
0
14.872
59.2
25.242
38.4 %
100.5
-12.935
-43.7 %
-51.5
3.219
12.8
-0.002
-0.008
-9.718
-6.4 %
-38.7
—
0
-9.718
-6.4 %
-38.7
-0.112
86.397
20.017
10.7 %
100
10.784
53.9
9.233
37.1 %
46.1
—
0
9.623
48.1
18.236
-5.9 %
91.1
-9.003
28.8 %
-45
-0.128
-0.6
0.001
0.005
-9.13
26.3 %
-45.6
—
0
-9.13
26.3 %
-45.6
-0.161
56.609
18.077
329.7 %
100
11.344
62.8
6.733
69.6 %
37.2
—
0
11.692
64.7
19.373
16.3 %
107.2
-12.64
0.4 %
-69.9
0.254
1.4
0.004
0.02
-12.382
-6.8 %
-68.5
—
0
-12.382
-6.8 %
-68.5
-0.212
58.301
4.207
-3.9 %
100
0.238
5.7
3.969
2.4 %
94.3
—
0
9.471
225.1
16.663
-12.1 %
396.1
-12.694
15.8 %
-301.7
1.101
26.2
0.001
0.02
-11.592
12.9 %
-275.5
—
0
-11.592
12.9 %
-275.5
-0.199
58.301
4.379
-18.3 %
100
0.503
11.5
3.876
-18.5 %
88.5
—
0
11.386
260
18.951
29.7 %
432.8
-15.075
-53 %
-344.3
1.768
40.4
-0.005
-0.1
-13.312
-37 %
-304
—
0
-13.312
-37 %
-304
-0.228
58.301
5.36
-81.3 %
100
0.604
11.3
4.756
-63.7 %
88.7
—
0
9.783
182.5
14.612
7.9 %
272.6
-9.856
-2192.1 %
-183.9
0.141
2.6
-0.001
-0.02
-9.716
-5040.7 %
-181.3
—
0
-9.716
-5040.7 %
-181.3
-0.167
58.301
28.642
608.4 %
100
15.529
54.2
13.113
249.5 %
45.8
—
0
8.282
28.9
13.543
0.7 %
47.3
-0.43
95.6 %
-1.5
0.243
0.8
-0.002
-0.007
-0.189
97.9 %
-0.7
—
0
-0.189
97.9 %
-0.7
-0.003
58.301
4.043
-71.7 %
100
0.291
7.2
3.752
19.4 %
92.8
—
0
8.637
213.6
13.454
-3.9 %
332.8
-9.702
10.7 %
-240
0.5
12.4
-0.004
-0.1
-9.206
17.9 %
-227.7
—
0
-9.206
17.9 %
-227.7
-0.163
56.609
14.308
40.2 %
100
11.165
78
3.143
18.6 %
22
—
0
9.033
63.1
14.007
-3 %
97.9
-10.864
7.9 %
-75.9
-0.352
-2.5
-0.003
-0.02
-11.219
2.3 %
-78.4
—
0
-11.219
2.3 %
-78.4
-0.198
56.609
10.205
-49.1 %
100
7.555
74
2.65
-71.1 %
26
—
0
8.995
88.1
14.447
9.4 %
141.6
-11.797
-191.5 %
-115.6
0.319
3.1
-0.001
-0.01
-11.479
-118.9 %
-112.5
—
0
-11.479
-118.9 %
-112.5
-0.215
53.409
20.044
112.5 %
100
10.88
54.3
9.164
110.4 %
45.7
—
0
7.938
39.6
13.211
34.4 %
65.9
-4.047
26.1 %
-20.2
-1.196
-6
-0.002
-0.01
-5.245
5.3 %
-26.2
—
0
-5.245
5.3 %
-26.2
-0.101
51.809
9.432
88 %
100
5.077
53.8
4.355
13 %
46.2
—
0
5.852
62
9.833
1 %
104.3
-5.478
6.9 %
-58.08
-0.061
-0.6
—
0
-5.539
12.1 %
-58.7
—
0
-5.539
12.1 %
-58.7
-0.107
51.809
5.016
-0.1 %
100
1.163
23.2
3.853
-27.7 %
76.8
—
0
6.474
129.1
9.739
-16.8 %
194.2
-5.886
7.7 %
-117.3
-0.419
-8.4
—
0
-6.305
-7.1 %
-125.7
—
0
-6.305
-7.1 %
-125.7
-0.122
51.809
5.023
-75.6 %
100
-0.309
-6.2
5.332
-23.1 %
106.2
—
0
6.608
131.6
11.71
5.6 %
233.1
-6.378
-53.6 %
-127
0.495
9.9
-0.002
-0.04
-5.885
-47.5 %
-117.2
—
0
-5.885
-47.5 %
-117.2
-0.114
51.809
20.575
585.1 %
100
13.639
66.3
6.936
82.9 %
33.7
—
0
7.183
34.9
11.089
-5 %
53.9
-4.153
47.3 %
-20.2
0.168
0.8
-0.005
-0.02
-3.99
49.4 %
-19.4
—
0
-3.99
49.4 %
-19.4
-0.09
44.378
3.003
-86.7 %
100
-0.789
-26.3
3.792
-61.3 %
126.3
—
0
6.215
207
11.67
-16.5 %
388.6
-7.878
-88.2 %
-262.3
—
0
-0.005
-0.2
-7.883
-88.1 %
-262.5
—
0
-7.883
-88.1 %
-262.5
-0.185
42.552
22.56
665.5 %
100
12.763
56.6
9.797
186.3 %
43.4
—
0
8.54
37.9
13.982
1.7 %
62
-4.185
59.4 %
-18.6
—
0
-0.006
-0.03
-4.191
59.4 %
-18.6
—
0
-4.191
59.4 %
-18.6
-0.098
42.552
2.947
-61.1 %
100
-0.475
-16.1
3.422
-9.8 %
116.1
—
0
7.162
243
13.742
5.9 %
466.3
-10.32
-12.4 %
-350.2
-0.003
-0.1
—
0
-10.323
-12.4 %
-350.3
—
0
-10.323
-12.4 %
-350.3
-0.243
42.552
7.57
112.1 %
100
3.777
49.9
3.793
-24.4 %
50.1
—
0
5.993
79.2
12.976
-5.8 %
171.4
-9.183
-4.9 %
-121.3
-0.003
-0.04
—
0
-9.187
-4.9 %
-121.4
—
0
-9.187
-4.9 %
-121.4
-0.216
42.552
3.569
36.7 %
100
-1.448
-40.6
5.017
277.3 %
140.6
—
0
4.512
126.4
13.775
28.9 %
386
-8.758
35.3 %
-245.4
-0.002
-0.06
—
0
-8.76
35.3 %
-245.4
—
0
-8.76
35.3 %
-245.4
-0.206
42.552
2.61
-59.5 %
100
5.45
208.8
-2.83
-182.7 %
-108.4
—
0
5.25
201.1
10.69
12.4 %
409.6
-13.53
-121.8 %
-518.4
—
0
0.32
12.3
-13.53
-121.1 %
-518.4
—
0
-13.53
-121.1 %
-518.4
-0.32
42.55
6.44
208.1 %
100
3.03
47
3.42
-15.8 %
53.1
—
0
5.19
80.6
9.51
-39.3 %
147.7
-6.1
47.5 %
-94.7
-0.02
-0.3
—
0
-6.12
42.2 %
-95.03
—
0
-6.12
42.2 %
-95.03
-0.14
42.55
2.09
-34.3 %
-1.97
4.06
336.6 %
—
6.82
15.67
211.5 %
-11.61
-183.2 %
1.03
0
-10.58
-115.9 %
—
-10.58
-115.9 %
-0.37
28.43
3.18
142.7 %
2.25
0.93
115.2 %
—
4.99
5.03
-36.2 %
-4.1
70.7 %
-0.8
0
-4.9
65 %
—
-4.9
65 %
-0.14
33.83
1.31
-92.9 %
7.42
-6.12
-176.8 %
—
5.01
7.88
-5.9 %
-14
-3400 %
-0.01
-1.28
-14
-3314.6 %
—
-14
-3314.6 %
-0.41
33.83
18.43
423.6 %
10.46
7.97
504.6 %
—
3.85
8.37
762.9 %
-0.4
86.4 %
—
0.07
-0.41
86.1 %
—
-0.41
86.1 %
-0.01
33.83
3.52
-52.5 %
5.5
-1.97
-133.4 %
—
3.11
0.97
-86.5 %
-2.94
-129.7 %
—
-0.01
-2.95
-130.5 %
—
-2.95
-130.5 %
-0.09
32.84
7.41
225 %
1.51
5.9
224.2 %
—
3.27
7.18
54.1 %
-1.28
54.8 %
—
0.64
-1.28
54.9 %
—
-1.28
54.9 %
-0.04
33.83
2.28
-79.3 %
0.46
1.82
-74.9 %
—
4.17
4.66
-34.6 %
-2.83
-2121.4 %
—
-0.01
-2.84
-2128.6 %
—
-2.84
-2128.6 %
-0.08
33.83
10.99
8.7 %
3.73
7.26
71.2 %
—
3.89
7.12
51.5 %
0.14
130.4 %
—
-0.38
0.14
119.7 %
—
0.14
119.7 %
—
31.84
10.11
161.2 %
5.87
4.24
145.1 %
—
3.75
4.7
14.4 %
-0.46
80.7 %
-0.25
—
-0.71
72.8 %
—
-0.71
72.8 %
-0.02
31.84
3.87
-46.2 %
2.14
1.73
36.2 %
—
2.93
4.11
-31.7 %
-2.38
49.9 %
-0.24
-1.47
-2.61
45.1 %
—
-2.61
45.1 %
-0.08
31.84
7.19
440.6 %
5.92
1.27
53 %
—
3.52
6.02
14 %
-4.75
-6.7 %
—
-0.53
-4.75
-6.7 %
—
-4.75
-6.7 %
-0.15
31.84
1.33
-18.9 %
0.5
0.83
344.1 %
—
3.38
5.28
-5.2 %
-4.45
24.7 %
—
-0.97
-4.45
23.4 %
—
-4.45
23.4 %
-0.14
31.84
1.64
7.2 %
1.98
-0.34
-137 %
—
4.09
5.57
-0.5 %
-5.91
-26 %
0.11
-1
-5.81
-23.9 %
—
-5.81
-23.9 %
-0.22
26.49
1.53
22.4 %
0.62
0.92
22.7 %
—
2.83
5.6
-7.1 %
-4.69
11.3 %
—
—
-4.69
11.5 %
—
-4.69
11.5 %
-0.15
31.5
1.25
-19.4 %
0.5
0.75
-9.6 %
—
3.75
6.03
5.4 %
-5.29
-8.2 %
-0.01
-0.54
-5.3
-8.8 %
—
-5.3
-8.8 %
-0.15
33.75
1.55
82.4 %
0.72
0.83
115 %
—
3.73
5.72
-20.9 %
-4.89
61.7 %
0.02
-0.55
-4.87
61.8 %
—
-4.87
61.8 %
-0.21
22.74
0.85
23.2 %
6.4
-5.54
-2151.9 %
—
3.82
7.23
55.8 %
-12.78
-192.4 %
0.03
-0.34
-12.74
-192.9 %
—
-12.74
-192.9 %
-0.53
24.05
0.69
-31.7 %
0.42
0.27
50 %
—
3.23
4.64
-20.1 %
-4.37
22.4 %
0.02
-0.8
-4.35
22.2 %
—
-4.35
22.2 %
-0.19
22.74
1.01
-24.6 %
0.83
0.18
-63.3 %
—
3.65
5.81
-12.1 %
-5.63
8 %
0.04
-0.27
-5.59
9.5 %
—
-5.59
9.5 %
-0.3
18.43
1.34
-86.6 %
0.85
0.49
126.6 %
—
3.76
6.61
30.4 %
-6.12
11.4 %
-0.06
-0.12
-6.18
9.3 %
—
-6.18
9.3 %
-0.34
18.4
10
—
11.84
-1.84
—
—
4.21
5.07
—
-6.91
—
0.1
-1.86
-6.81
—
—
-6.81
—
-0.352
19.32