Kakel Max Statements
KA
Data from Kakel Max`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Kakel Max Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.35
-22.8 %
100
25.449
76.3
7.901
-17.7 %
23.7
—
0
6.212
18.6
7.212
-24.5 %
21.6
0.689
1335.4 %
2.1
-0.195
-0.6
—
0
0.494
383.9 %
1.5
0.104
0.3
0.39
339.3 %
1.2
0.128
3.039
43.181
4.1 %
100
33.58
77.8
9.601
-14.1 %
22.2
—
0
8.443
19.6
9.553
7.4 %
22.1
0.048
-97.9 %
0.1
-0.222
-0.5
—
0
-0.174
-108.1 %
-0.4
-0.011
-0.03
-0.163
-109.7 %
-0.4
-0.054
3.039
41.478
-7.7 %
100
30.305
73.1
11.173
-11.2 %
26.9
—
0
7.828
18.9
8.891
-22.1 %
21.4
2.282
95.7 %
5.5
-0.147
-0.4
—
0
2.135
127.4 %
5.1
0.448
1.1
1.687
114.9 %
4.1
0.555
3.039
44.916
11.1 %
100
32.34
72
12.576
-7.9 %
28
—
0
10.629
23.7
11.41
4.7 %
25.4
1.166
-57.6 %
2.6
-0.227
-0.5
—
0
0.939
-62.9 %
2.1
0.154
0.3
0.785
-60.5 %
1.7
0.258
3.04
40.437
-18.1 %
100
26.786
66.2
13.651
-16.6 %
33.8
—
0
6.889
17
10.902
-25.2 %
27
2.749
53.3 %
6.8
-0.221
-0.5
—
0
2.528
55.7 %
6.3
0.542
1.3
1.986
61.2 %
4.9
0.654
3.038
49.37
19 %
100
32.994
66.8
16.376
16.2 %
33.2
—
0
9.805
19.9
14.583
20 %
29.5
1.793
-7.3 %
3.6
-0.169
-0.3
—
0
1.624
-6.2 %
3.3
0.392
0.8
1.232
-9.1 %
2.5
0.405
3.039
41.488
0.2 %
100
27.398
66
14.09
3.4 %
34
—
0
7.831
18.9
12.155
-13.6 %
29.3
1.935
533.9 %
4.7
-0.203
-0.5
—
0
1.732
378.5 %
4.2
0.377
0.9
1.355
409.4 %
3.3
0.446
3.038
41.393
22.4 %
100
27.764
67.1
13.629
25.7 %
32.9
—
0
9.196
22.2
14.075
43.9 %
34
-0.446
-141.9 %
-1.08
-0.176
-0.4
—
0
-0.622
-172 %
-1.5
-0.184
-0.4
-0.438
-166.1 %
-1.06
-0.144
3.039
33.811
-19.7 %
100
22.966
67.9
10.845
-21.2 %
32.1
—
0
5.906
17.5
9.78
-17.4 %
28.9
1.065
-44.7 %
3.1
-0.201
-0.6
—
0
0.864
-51.5 %
2.6
0.201
0.6
0.663
-51.7 %
2
0.218
3.038
42.125
24.6 %
100
28.366
67.3
13.759
28.8 %
32.7
—
0
7.794
18.5
11.834
10.9 %
28.1
1.925
31983.3 %
4.6
-0.143
-0.3
—
0
1.782
986.6 %
4.2
0.409
1
1.373
760.1 %
3.3
0.45
3.051
33.809
-1.5 %
100
23.129
68.4
10.68
1.2 %
31.6
—
0
7.115
21
10.674
-9.9 %
31.6
0.006
100.5 %
0.02
-0.207
-0.6
—
0
-0.201
86 %
-0.6
0.007
0.02
-0.208
81.1 %
-0.6
-0.068
3.038
34.321
25 %
100
23.764
69.2
10.557
18.8 %
30.8
—
0
7.862
22.9
11.85
147.9 %
34.5
-1.293
-131.5 %
-3.8
-0.146
-0.4
—
0
-1.439
-136.1 %
-4.2
-0.338
-1
-1.101
-129.2 %
-3.2
-0.362
3.038
27.454
-29.6 %
100
18.565
67.6
8.889
-23.3 %
32.4
—
0
5.084
18.5
4.781
-45.7 %
17.4
4.108
47.3 %
15
-0.123
-0.4
—
0
3.985
41.2 %
14.5
0.218
0.8
3.767
73 %
13.7
1.24
3.038
39.009
-5.8 %
100
27.415
70.3
11.594
-0.2 %
29.7
—
0
6.029
15.5
8.806
8 %
22.6
2.788
-19.6 %
7.1
0.034
0.09
—
0
2.822
-15.1 %
7.2
0.645
1.7
2.177
-17.4 %
5.6
0.717
3.038
41.413
7.7 %
100
29.795
71.9
11.618
1.2 %
28.1
—
0
5.489
13.3
8.152
-17.7 %
19.7
3.466
119 %
8.4
-0.142
-0.3
—
0
3.324
127.8 %
8
0.688
1.7
2.636
115 %
6.4
0.867
3.039
38.456
12.3 %
100
26.973
70.1
11.483
24.4 %
29.9
—
0
6.797
17.7
9.9
36.3 %
25.7
1.583
-19.6 %
4.1
-0.124
-0.3
—
0
1.459
-16.8 %
3.8
0.233
0.6
1.226
-9.7 %
3.2
0.403
3.039
34.234
-11.1 %
100
25.004
73
9.23
—
27
—
0
4.988
14.6
7.262
-80.7 %
21.2
1.968
117.9 %
5.7
-0.214
-0.6
—
0
1.754
157.2 %
5.1
0.396
1.2
1.358
170.5 %
4
0.447
3.039
38.52
-1.2 %
100
—
0
—
—
0
—
0
6.029
15.7
37.617
2.5 %
97.7
0.903
-60.6 %
2.3
-0.221
-0.6
—
0
0.682
-64.4 %
1.8
0.18
0.5
0.502
-66.5 %
1.3
0.165
3.039
38.975
-2.8 %
100
—
0
—
—
0
—
0
5.957
15.3
36.684
-5.2 %
94.1
2.291
60.7 %
5.9
-0.374
-1
—
0
1.917
41.1 %
4.9
0.418
1.1
1.499
19 %
3.8
0.493
3.039
40.114
20.4 %
100
—
0
—
—
0
—
0
5.661
14.1
38.688
20.4 %
96.4
1.426
21.8 %
3.6
-0.067
-0.2
—
0
1.359
236.4 %
3.4
0.099
0.2
1.26
677.8 %
3.1
0.415
3.039
33.315
-13.9 %
100
—
0
—
—
0
—
0
4.169
12.5
32.144
-13.4 %
96.5
1.171
-26.8 %
3.5
-0.767
-2.3
—
0
0.404
-74.8 %
1.2
0.242
0.7
0.162
-82 %
0.5
0.053
3.039
38.7
-3.2 %
100
—
0
—
—
0
—
0
5.2
13.4
37.1
-1.3 %
95.9
1.6
-33.3 %
4.1
—
0
-0.2
-0.5
1.6
-30.4 %
4.1
0.7
1.8
0.9
-50 %
2.3
0.31
3
40
50.4 %
100
—
0
—
—
0
—
0
4.7
11.8
37.6
41.4 %
94
2.4
Infinity %
6
-0.1
-0.3
-0.3
-0.8
2.3
2400 %
5.8
0.5
1.3
1.8
1700 %
4.5
0.59
3
26.6
27.3 %
—
—
—
—
4.4
26.6
35 %
—
-100 %
-0.1
-0.2
-0.1
-107.7 %
-0.2
0.1
-90 %
0.02
3
20.9
-19.9 %
—
—
—
—
3.2
19.7
-29.6 %
1.2
163.2 %
—
-0.3
1.3
165 %
0.2
1
-44.4 %
0.34
3
26.1
8.8 %
—
—
—
—
3.7
28
22.3 %
-1.9
-272.7 %
—
-0.1
-2
-281.8 %
-3.8
1.8
100 %
0.6
3
24
-67 %
—
—
—
—
3.9
22.9
-64.6 %
1.1
-86.3 %
—
-0.5
1.1
-86.7 %
0.3
0.9
-86.6 %
0.31
2.9
72.7
765.5 %
—
—
—
—
10.2
64.7
2840.9 %
8
2100 %
0.3
1.9
8.3
1285.7 %
1.6
6.7
1057.1 %
22.33
0.3
8.4
2.4 %
6.6
1.7
—
—
1.2
2.2
120 %
-0.4
-166.7 %
-0.3
-0.7
-0.7
-333.3 %
—
-0.7
-333.3 %
-6.99
0.1
8.2
-13.7 %
6.6
1.7
6.2 %
—
1.8
1
-47.4 %
0.6
400 %
-0.3
—
0.3
150 %
—
0.3
150 %
1
0.3
9.5
-46.3 %
7.9
1.6
-71.9 %
—
1.8
1.9
-84.3 %
-0.2
96.9 %
-0.3
-1.7
-0.6
87 %
—
-0.6
87 %
-5.99
0.1
17.7
139.2 %
12.1
5.7
90 %
—
0.8
12.1
188.1 %
-6.4
-433.3 %
1.8
2
-4.6
-228.6 %
—
-4.6
-228.6 %
-22.99
0.2
7.4
-20.4 %
4.4
3
36.4 %
—
2.1
4.2
5 %
-1.2
29.4 %
-0.2
—
-1.4
12.5 %
—
-1.4
12.5 %
-6.99
0.2
9.3
17.7 %
7.1
2.2
29.4 %
—
2.2
4
21.2 %
-1.7
0 %
0.2
—
-1.6
11.1 %
—
-1.6
11.1 %
-16
0.1
7.9
-76.1 %
6.3
1.7
-78.5 %
—
1.8
3.3
-91.5 %
-1.7
94.5 %
-0.2
—
-1.8
94.2 %
—
-1.8
95.1 %
-18
0.1
33.1
74.2 %
25.3
7.9
14.5 %
—
3.5
38.7
334.8 %
-30.8
-1366.7 %
-0.1
-0.1
-31
-1309.1 %
5.7
-36.7
-1735 %
-367
0.1
19
-4 %
12.2
6.9
4.5 %
—
3.2
8.9
-1.1 %
-2.1
16 %
-0.1
—
-2.2
29 %
-0.2
-2
33.3 %
-20
0.1
19.8
-3.9 %
13.2
6.6
17.9 %
—
3.9
9
7.1 %
-2.5
7.4 %
-0.6
—
-3.1
16.2 %
-0.1
-3
3.2 %
-30
0.1
20.6
-45.9 %
15
5.6
-54.8 %
—
4.1
8.4
-38.2 %
-2.7
-145.5 %
-0.9
—
-3.7
-23.3 %
-0.6
-3.1
-3.3 %
-31
0.1
38.1
64.9 %
25.6
12.4
74.6 %
—
5.3
13.6
70 %
-1.1
-22.2 %
-1.9
—
-3
-150 %
—
-3
-150 %
-30
0.1
23.1
4.1 %
16
7.1
31.5 %
—
3.4
8
-12.1 %
-0.9
76.3 %
-0.3
—
-1.2
70.7 %
-0.1
-1.2
64.7 %
-11.99
0.1
22.2
-6.7 %
16.8
5.4
25.6 %
—
4.7
9.1
-44.5 %
-3.8
68.6 %
-0.3
—
-4.1
64.7 %
-0.7
-3.4
62.2 %
-34
0.1
23.8
-50.1 %
19.5
4.3
-59 %
—
6.5
16.4
-19.2 %
-12.1
-22.2 %
0.5
—
-11.6
-23.4 %
-2.6
-9
14.3 %
-90
0.1
47.7
—
37.3
10.5
—
—
5
20.3
—
-9.9
—
0.5
—
-9.4
—
1.4
-10.5
—
-105
0.1