View Section: Price ratios

Modern Ekonomi Statements

Data from Modern Ekonomi`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

SEK - Swedish krone

Last reporting period :

31 Dec, 2022

New report :

—

Reporting period :

Semi-annual

Earnings release date:

—

Expected release date:

—

Modern Ekonomi Income Statement

Revenue

-N/A

‌

Growth Rates:

1 yearN/A

3 yearsN/A

5 yearsN/A

Operating income

-N/A

‌

Growth Rates:

1 yearN/A

3 yearsN/A

5 yearsN/A

Net income

-N/A

‌

Growth Rates:

1 yearN/A

3 yearsN/A

5 yearsN/A

SEK (except Earnings per share)

Financial

Revenue

‌

Cost of sales

‌

Gross profit

‌

Research and development

‌

Selling, general and administrative

‌

Total operating expenses

‌

Operating income

‌

Interest expense

‌

Other income

‌

Income before tax

‌

Provision for income taxes

‌

Net income

‌

Diluted earnings per share

‌

Shares outstanding after dilution

‌

2022-12-31

43.103

-18.4 %

100

—

44.923

-4.4 %

104.2

-1.82

-131.3 %

-4.2

-0.009

-0.02

—

-1.829

-131.7 %

-4.2

—

-1.829

-131.7 %

-4.2

-0.124

14.774

2022-06-30

52.803

-55.3 %

100

—

46.987

-60 %

5.816

810.2 %

-0.046

-0.09

—

5.77

1245 %

10.9

—

5.77

1497.1 %

10.9

0.391

14.774

2021-12-31

118.1

144.8 %

100

—

82.563

69.9

117.47

153.6 %

99.5

0.639

-66.8 %

0.5

-0.21

-0.2

—

0.429

-77.2 %

0.4

0.841

0.7

-0.413

-121.9 %

-0.3

-0.028

14.774

2021-09-30

48.248

-6.7 %

100

—

46.324

-8.9 %

1.924

127.2 %

-0.04

-0.08

—

1.884

149.2 %

3.9

—

1.884

149.2 %

3.9

0.128

14.774

2021-06-30

51.702

—

100

—

52.945

102.4

50.855

—

98.4

0.847

—

1.6

-0.091

-0.2

—

0.756

—

1.5

1.04

0.756

—

1.5

0.051

14.774

2021-03-31

51.702

128.3 %

100

—

50.855

101.2 %

98.4

0.847

132.3 %

1.6

-0.091

-0.2

—

0.756

128.3 %

1.5

—

0.756

128.3 %

1.5

0.051

14.774

2020-12-31

22.651

-54.3 %

100

—

25.274

-49.5 %

111.6

-2.623

-379.5 %

-11.6

-0.045

-0.2

—

-2.668

-360 %

-11.8

—

-2.668

-114 %

-11.8

-0.181

14.774

2020-09-30

49.549

-12.4 %

100

—

50.096

-9.7 %

101.1

-0.547

-151.6 %

-1.1

-0.033

-0.07

—

-0.58

-159 %

-1.2

0.542

1.1

-1.247

-226.9 %

-2.5

-0.084

14.774

2020-03-31

56.549

12.6 %

100

—

55.489

9.7 %

98.1

1.06

424.2 %

1.9

-0.077

-0.1

—

0.983

390.8 %

1.7

—

0.983

212 %

1.7

0.067

14.774

2019-09-30

50.235

-7.4 %

100

—

50.562

-6.2 %

100.7

-0.327

-195.1 %

-0.7

-0.011

-0.02

—

-0.338

-258.7 %

-0.7

0.145

0.3

-0.878

-512.2 %

-1.7

-0.059

14.774

2019-03-31

54.242

5.1 %

100

—

53.898

0.1 %

99.4

0.344

115.7 %

0.6

-0.131

-0.2

—

0.213

109.3 %

0.4

—

0.213

114.1 %

0.4

0.014

14.774

2018-09-30

51.633

-3.1 %

100

—

53.818

-4 %

104.2

-2.185

21.1 %

-4.2

-0.117

-0.2

—

-2.302

21.9 %

-4.5

0.073

0.1

-1.507

48.9 %

-2.9

-0.102

14.774

2018-03-31

53.291

3.1 %

100

—

56.06

8.2 %

105.2

-2.769

-1997.7 %

-5.2

-0.178

-0.3

—

-2.947

-1098 %

-5.5

—

-2.947

-675.5 %

-5.5

-0.199

14.774

2017-09-30

51.69

168.1 %

—

51.822

110.5 %

-0.132

97.5 %

-0.114

—

-0.246

95.4 %

—

-0.38

89.2 %

-0.026

14.774

2016-09-30

19.28

-38.9 %

—

24.62

-11 %

-5.34

-238.3 %

0.04

—

-5.3

-241 %

-1.78

-3.53

-193.9 %

-0.24

14.77

2016-06-30

31.53

9.2 %

—

27.66

-1.4 %

3.86

359.5 %

-0.1

—

3.76

401.3 %

—

3.76

401.3 %

0.25

14.77

2016-03-31

28.88

10.4 %

—

28.04

5 %

0.84

261.5 %

-0.09

—

0.75

211.9 %

—

0.75

211.9 %

0.05

14.77

2015-12-31

26.17

20.8 %

—

26.7

12.2 %

-0.52

75.5 %

-0.14

—

-0.67

70.6 %

—

-0.67

70.6 %

-0.05

14.77

2015-09-30

21.67

-30.6 %

—

23.8

-16.9 %

-2.12

-182.2 %

-0.16

—

-2.28

-192.3 %

—

-2.28

-202.2 %

-0.15

14.77

2015-06-30

31.23

17.1 %

—

28.65

14.1 %

2.58

64.3 %

-0.11

—

2.47

70.3 %

0.23

2.23

168.7 %

0.15

14.77

2015-03-31

26.67

12.9 %

—

25.1

1 %

1.57

228.7 %

-0.12

—

1.45

209.8 %

—

0.83

193.3 %

0.06

14.77

2014-12-31

23.62

48.9 %

—

24.84

51.1 %

-1.22

-110.3 %

-0.1

—

-1.32

-88.6 %

—

-0.89

-81.6 %

-0.06

14.77

2014-09-30

15.86

-30.1 %

—

16.44

-17.9 %

-0.58

-121.7 %

-0.12

—

-0.7

-127.8 %

—

-0.49

-152.7 %

-0.03

14.77

2014-06-30

22.7

65.5 %

—

20.03

52.4 %

2.67

368.4 %

-0.15

—

2.52

245.2 %

0.65

0.93

97.9 %

0.06

14.77

2014-03-31

13.72

-28.7 %

—

13.14

91 %

0.57

-95.4 %

0.16

—

0.73

-93.7 %

—

0.47

-95.9 %

0.17

2.8

2013-12-31

19.23

474 %

—

6.88

74.2 %

12.35

2158.3 %

-0.77

—

11.58

1909.4 %

—

11.58

1909.4 %

12.06

0.96

2013-09-30

3.35

-27.5 %

—

3.95

-28.1 %

-0.6

31 %

-0.03

—

-0.64

28.9 %

—

-0.64

28.9 %

-0.66

0.96

2013-06-30

4.62

14.4 %

—

5.49

15.6 %

-0.87

-22.5 %

-0.04

—

-0.9

-3.4 %

—

-0.9

-3.4 %

-0.94

0.96

2013-03-31

4.04

-49.9 %

—

4.75

-47.2 %

-0.71

23.7 %

-0.16

—

-0.87

42.4 %

—

-0.87

42.4 %

-0.91

0.96

2012-12-31

8.07

16.1 %

—

21 %

-0.93

-89.8 %

-0.58

—

-1.51

-122.1 %

—

-1.51

-122.1 %

-1.57

0.96

2012-09-30

6.95

-21.8 %

—

7.44

-25.8 %

-0.49

57 %

-0.19

—

-0.68

46.5 %

—

-0.68

46.5 %

-0.71

0.96

2012-06-30

8.89

8 %

—

10.03

-5.4 %

-1.14

51.9 %

-0.13

—

-1.27

50 %

—

-1.27

50 %

-1.15

1.1

2012-03-31

8.23

-40.7 %

—

10.6

-21.8 %

-2.37

-840.6 %

-0.17

—

-2.54

-2922.2 %

—

-2.54

-2922.2 %

-6.19

0.41

2011-12-31

13.88

35.2 %

—

13.56

4.9 %

0.32

112 %

-0.23

—

0.09

103.2 %

—

0.09

103.2 %

0.21

0.41

2011-09-30

10.27

-39.1 %

—

12.93

-20.2 %

-2.67

-510.8 %

-0.17

—

-2.84

-635.8 %

—

-2.84

-635.8 %

-6.92

0.41

2011-06-30

16.86

33.4 %

—

16.21

-0.3 %

0.65

118 %

-0.13

—

0.53

113.8 %

—

0.53

113.8 %

2.94

0.18

2011-03-31

12.64

-36.1 %

—

16.26

-37.3 %

-3.62

40.9 %

-0.21

—

-3.83

45.1 %

—

-3.83

45.1 %

-21.27

0.18

2010-12-31

19.79

63.6 %

—

25.92

74.8 %

-6.13

-124.5 %

-0.84

—

-6.97

-141.2 %

—

-6.97

-141.2 %

-38.72

0.18

2010-09-30

12.1

-19.9 %

—

14.83

-7.9 %

-2.73

-173 %

-0.16

—

-2.89

-151.3 %

—

-2.89

-151.3 %

-16.05

0.18

2010-06-30

15.11

35.4 %

—

16.11

6.1 %

-1

75.2 %

-0.15

—

-1.15

72.4 %

—

-1.15

72.4 %

-7.18

0.16

2010-03-31

11.16

—

15.19

—

-4.04

—

-0.13

—

-4.17

—

-4.17

—

-27.8

0.15

View Section: Balance Sheet