PolyPlank AB Statements
PO
Data from PolyPlank AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
PolyPlank AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.703
-9.3 %
100
6.152
91.8
0.551
-62.9 %
8.2
—
0
2.5
37.3
2.865
29.9 %
42.7
-2.314
-221.8 %
-34.5
-0.605
-9.03
—
0
-2.919
-127.7 %
-43.5
—
0
-2.919
-127.7 %
-43.5
-0.005
573.07
7.393
-28.4 %
100
5.906
79.9
1.487
-44.5 %
20.1
—
0
3.273
44.3
2.206
-37.5 %
29.8
-0.719
15.5 %
-9.7
-0.563
-7.6
—
0
-1.282
-4.5 %
-17.3
—
0
-1.282
-4.5 %
-17.3
-0.003
399.49
10.325
78 %
100
7.645
74
2.68
53.4 %
26
—
0
3.148
30.5
3.531
6.5 %
34.2
-0.851
45.8 %
-8.2
-0.376
-3.6
—
0
-1.227
41.5 %
-11.9
—
0
-1.227
42.9 %
-11.9
-0.003
461.63
5.801
-44.8 %
100
4.054
69.9
1.747
-25.1 %
30.1
—
0
3.044
52.5
3.317
3.1 %
57.2
-1.57
-77.6 %
-27.06
-0.527
-9.08
—
0
-2.097
-77.4 %
-36.1
0.05
0.9
-2.147
-81.6 %
-37.01
-0.005
461.64
10.517
29 %
100
8.184
77.8
2.333
-45.6 %
22.2
—
0
2.419
23
3.217
-54.1 %
30.6
-0.884
67.5 %
-8.4
-0.298
-2.8
—
0
-1.182
59.6 %
-11.2
—
0
-1.182
59.6 %
-11.2
-0.003
461.63
8.153
-16.6 %
100
3.866
47.4
4.287
-18.7 %
52.6
—
0
3.212
39.4
7.008
5 %
86
-2.721
-94.8 %
-33.4
-0.202
-2.5
-0.003
-0.04
-2.926
-82.5 %
-35.9
—
0
-2.926
-82.5 %
-35.9
-0.007
399.49
9.78
35 %
100
4.505
46.1
5.275
28.5 %
53.9
—
0
2.982
30.5
6.672
1.8 %
68.2
-1.397
43 %
-14.3
-0.206
-2.1
—
0
-1.603
38.4 %
-16.4
—
0
-1.603
37.1 %
-16.4
-0.004
399.49
7.242
-7.9 %
100
3.137
43.3
4.105
22.6 %
56.7
—
0
3.096
42.8
6.554
22.1 %
90.5
-2.449
-21.2 %
-33.8
-0.155
-2.1
—
0
-2.604
-6.4 %
-36
-0.054
-0.7
-2.55
-4.6 %
-35.2
-0.006
399.86
7.862
-29.4 %
100
4.515
57.4
3.347
-44.3 %
42.6
—
0
2.548
32.4
5.367
-16 %
68.3
-2.02
-426 %
-25.7
-0.428
-5.4
—
0
-2.448
-222.5 %
-31.1
-0.009
-0.1
-2.439
-225.2 %
-31.02
-0.006
386.13
11.142
64.7 %
100
5.134
46.1
6.008
46 %
53.9
—
0
3.019
27.1
6.392
14.9 %
57.4
-0.384
73.5 %
-3.4
-0.375
-3.4
—
0
-0.759
53.1 %
-6.8
-0.009
-0.08
-0.75
53.4 %
-6.7
-0.002
338.03
6.765
-31.4 %
100
2.65
39.2
4.115
3.5 %
60.8
—
0
2.703
40
5.563
3.6 %
82.2
-1.448
-3.9 %
-21.4
-0.171
-2.5
—
0
-1.619
-0.7 %
-23.9
-0.009
-0.1
-1.61
0.2 %
-23.8
-0.005
338.03
9.868
28.3 %
100
5.892
59.7
3.976
8.7 %
40.3
—
0
2.939
29.8
5.37
10 %
54.4
-1.394
-13.8 %
-14.1
-0.214
-2.2
—
0
-1.608
-17.7 %
-16.3
-0.025
-0.3
-1.613
-19.7 %
-16.3
-0.004
362.08
7.689
-20.4 %
100
4.032
52.4
3.657
-36.4 %
47.6
—
0
2.194
28.5
4.882
-6 %
63.5
-1.225
-319.1 %
-15.9
-0.141
-1.8
—
0
-1.366
-494.8 %
-17.8
-0.008
-0.1
-1.348
-456.6 %
-17.5
-0.004
362.09
9.654
11.4 %
100
3.903
40.4
5.751
11.1 %
59.6
—
0
2.703
28
5.192
-3 %
53.8
0.559
421.3 %
5.8
-0.213
-2.2
—
0
0.346
176.4 %
3.6
-0.009
-0.09
0.378
189.8 %
3.9
0.001
362.08
8.668
-7.9 %
100
3.492
40.3
5.176
12.3 %
59.7
—
0
2.785
32.1
5.35
-19.5 %
61.7
-0.174
91.5 %
-2.007
-0.279
-3.2
—
0
-0.453
80.4 %
-5.2
-0.009
-0.1
-0.421
81.9 %
-4.9
-0.001
362.08
9.414
24.7 %
100
4.803
51
4.611
29 %
49
—
0
3.198
34
6.649
54.7 %
70.6
-2.038
-182.3 %
-21.6
-0.272
-2.9
—
0
-2.31
-112.1 %
-24.5
—
0
-2.324
-115.6 %
-24.7
-0.009
252.48
7.552
-18.9 %
100
3.977
52.7
3.575
-30.7 %
47.3
—
0
2.193
29
4.297
-24.1 %
56.9
-0.722
-43.3 %
-9.6
-0.367
-4.9
—
0
-1.089
-27.5 %
-14.4
-0.009
-0.1
-1.078
-27.6 %
-14.3
-0.004
252.48
9.312
70.5 %
100
4.154
44.6
5.158
36.6 %
55.4
—
0
2.729
29.3
5.662
10.4 %
60.8
-0.504
62.8 %
-5.4
-0.35
-3.8
—
0
-0.854
48.7 %
-9.2
-0.009
-0.1
-0.845
48.3 %
-9.07
-0.003
252.48
5.46
-77.2 %
100
1.684
30.8
3.776
-75.2 %
69.2
—
0
2.423
44.4
5.13
-78.6 %
94
-1.354
84.5 %
-24.8
-0.312
-5.7
—
0
-1.666
83.7 %
-30.5
-0.009
-0.2
-1.636
84.5 %
-30
-0.006
252.48
23.92
25.3 %
100
8.689
36.3
15.231
17 %
63.7
—
0
11
46
23.95
33.2 %
100.1
-8.719
-75.4 %
-36.5
-1.501
-6.3
—
0
-10.22
-80.9 %
-42.7
-0.114
-0.5
-10.541
-72.3 %
-44.07
-0.061
164.54
19.084
193.1 %
100
6.07
31.8
13.014
125.9 %
68.2
—
0
8.615
45.1
17.985
175.4 %
94.2
-4.971
-545.6 %
-26.05
-0.68
-3.6
—
0
-5.651
-459.5 %
-29.6
—
0
-6.118
-446.2 %
-32.06
-0.027
208.51
6.51
24.2 %
100
0.75
11.5
5.76
28.9 %
88.5
—
0
3.3
50.7
6.53
5.2 %
100.3
-0.77
55.7 %
-11.8
-0.24
-3.7
—
0
-1.01
46.3 %
-15.5
—
0
-1.12
50.2 %
-17.2
-0.01
84.57
5.24
-54.8 %
100
0.77
14.7
4.47
-20.7 %
85.3
—
0
3.26
62.2
6.21
-25.5 %
118.5
-1.74
35.6 %
-33.2
-0.14
-2.7
-0.04
-0.8
-1.88
33.6 %
-35.9
—
0
-2.25
63 %
-42.9
-0.02
84.57
11.6
32.9 %
5.97
5.64
12.1 %
—
3.7
8.34
65.8 %
-2.7
-Infinity %
-0.13
0.15
-2.83
-1668.8 %
0.08
-6.08
-520.4 %
-0.07
85.87
8.73
-10.7 %
3.7
5.03
-16 %
—
2.67
5.03
-10.7 %
—
-100 %
-0.17
-0.05
-0.16
-194.1 %
—
-0.98
8.4 %
—
50.19
9.78
57.7 %
3.79
5.99
26.6 %
—
2.9
5.63
0.9 %
0.36
142.9 %
-0.19
—
0.17
116.8 %
—
-1.07
52.7 %
-0.02
50.34
6.2
-3.1 %
1.47
4.73
46.4 %
—
2.86
5.58
-19.8 %
-0.84
77.5 %
-0.16
-0.07
-1.01
73.7 %
—
-2.26
80 %
-0.04
49.27
6.4
37.9 %
3.17
3.23
22.8 %
—
2.88
6.96
54.3 %
-3.73
-98.4 %
-0.1
-0.08
-3.84
-87.3 %
—
-11.28
-28100 %
-0.4
27.95
4.64
-4.5 %
2.01
2.63
-6.7 %
—
1.97
4.51
3658.3 %
-1.88
-169.6 %
-0.17
—
-2.05
-181 %
—
-0.04
-102.9 %
—
21.77
4.86
-4.9 %
2.04
2.82
-21.2 %
—
2.13
0.12
-95.7 %
2.7
241.8 %
-0.16
-0.01
2.53
343.9 %
—
1.38
281.6 %
0.06
21.64
5.11
-43.2 %
1.54
3.58
-21.8 %
—
1.89
2.78
-62.7 %
0.79
127.6 %
-0.22
-1.8
0.57
119.1 %
—
-0.76
74.1 %
-0.03
20.35
8.99
50.8 %
4.41
4.58
44 %
—
3.67
7.45
107.5 %
-2.86
-581 %
-0.12
0.14
-2.99
-232.2 %
-0.06
-2.93
-225.6 %
-0.19
15.42
5.96
-14.9 %
2.78
3.18
-17.4 %
—
1.25
3.59
-50.1 %
-0.42
87.4 %
-0.48
-0.91
-0.9
93.5 %
—
-0.9
93.5 %
-0.25
3.63
7
-24.9 %
3.14
3.85
-9.8 %
—
2.92
7.2
-4.8 %
-3.34
-1.5 %
-2.48
-0.03
-13.82
-292.6 %
—
-13.82
-292.6 %
-7.5
1.84
9.32
-22.9 %
5.05
4.27
-47.9 %
—
3.89
7.56
-17.9 %
-3.29
-225.7 %
-0.23
-0.01
-3.52
-70.9 %
—
-3.52
-70.9 %
-1.91
1.84
12.09
40.4 %
3.89
8.2
125.9 %
—
3.17
9.21
21.3 %
-1.01
74.5 %
-1.06
0.03
-2.06
53.4 %
—
-2.06
53.4 %
-1.18
1.75
8.61
-19.3 %
4.98
3.63
-25.8 %
—
3.43
7.59
-2.6 %
-3.96
-36.1 %
-0.47
-0.04
-4.42
-20.1 %
—
-4.42
-20.1 %
-2.4
1.84
10.67
23.1 %
5.79
4.89
-3.4 %
—
4.42
7.79
2.8 %
-2.91
-15.5 %
-0.77
-0.03
-3.68
-23.5 %
—
-3.68
-23.5 %
-2
1.84
8.67
-15.2 %
3.61
5.06
22.2 %
—
3.47
7.58
-29.6 %
-2.52
61.9 %
-0.47
-0.19
-2.98
59.2 %
—
-2.98
58.7 %
-1.62
1.84
10.23
16.5 %
6.08
4.14
80.8 %
—
3.29
10.77
134.6 %
-6.62
-187.8 %
-0.9
-0.09
-7.3
-123.9 %
-0.08
-7.21
-121.2 %
-12.64
0.57
8.78
-22.6 %
6.49
2.29
-39.6 %
—
1.92
4.59
-12.6 %
-2.3
-57.5 %
-0.74
-0.03
-3.26
-78.1 %
—
-3.26
-78.1 %
-5.62
0.58
11.34
-3.9 %
7.56
3.79
-12.1 %
—
2.66
5.25
6.5 %
-1.46
-135.5 %
-0.37
—
-1.83
-84.8 %
—
-1.83
-84.8 %
-3.14
0.58
11.8
22.9 %
7.49
4.31
-19.1 %
—
2.41
4.93
1.6 %
-0.62
-229.2 %
-0.37
—
-0.99
-861.5 %
—
-0.99
-861.5 %
-1.69
0.58
9.6
—
4.28
5.33
—
—
2.44
4.85
—
0.48
—
-0.34
—
0.13
—
—
0.13
—
0.232
0.56