Scandinavian Enviro Statements
SE
Data from Scandinavian Enviro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
21 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
22 Aug, 2024
Expected release date:
21 Nov, 2024
Scandinavian Enviro Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.548
1.6 %
100
13.158
22.5
45.39
-0.3 %
77.5
—
0
12.344
21.1
16.39
6.3 %
28
29
-3.7 %
49.5
1.46
2.5
0.001
0.002
30.461
-1.1 %
52
—
0
30.461
-1.1 %
52
0.038
806.62
57.625
1674.7 %
100
12.094
21
45.531
563.5 %
79
—
0
11.386
19.8
15.423
3.1 %
26.8
30.108
221.5 %
52.2
0.695
1.2
—
0
30.803
230.8 %
53.5
—
0
30.803
230.8 %
53.5
0.038
806.62
3.247
9.1 %
100
13.071
402.6
-9.824
-17.8 %
-302.6
—
0
10.575
325.7
14.959
24 %
460.7
-24.783
-21.4 %
-763.3
1.534
47.2
0.001
0.03
-23.553
-23.7 %
-725.4
—
0
-23.553
-23.7 %
-725.4
-0.029
805.97
2.977
-17.7 %
100
11.318
380.2
-8.341
-370.6 %
-280.2
—
0
8.765
294.4
12.068
-54.7 %
405.4
-20.409
13.3 %
-685.6
1.675
56.3
—
0
-19.039
24.8 %
-639.5
—
0
-19.039
24.8 %
-639.5
-0.024
806.62
3.617
-11.7 %
100
0.535
14.8
3.082
-17.3 %
85.2
—
0
10.994
304
26.617
-2.8 %
735.9
-23.535
0.5 %
-650.7
-1.486
-41.08
—
0
-25.326
-3.8 %
-700.2
—
0
-25.326
-3.8 %
-700.2
-0.034
743.98
4.098
103.8 %
100
0.37
9
3.728
120.1 %
91
—
0
9.588
234
27.39
3.9 %
668.4
-23.662
4.1 %
-577.4
-0.438
-10.7
-0.001
-0.02
-24.406
2.4 %
-595.6
—
0
-24.406
2.4 %
-595.6
-0.037
656.62
2.011
-24.4 %
100
0.317
15.8
1.694
-22.3 %
84.2
—
0
9.392
467
26.369
22.9 %
1311.2
-24.675
-28 %
-1227.001
-0.019
-0.9
-0.001
-0.05
-25
-28.4 %
-1243.2
—
0
-25
-28.4 %
-1243.2
-0.042
602.09
2.659
43.2 %
100
0.48
18.1
2.179
73.8 %
81.9
—
0
7.64
287.3
21.459
-4 %
807
-19.28
8.6 %
-725.08
0.12
4.5
-0.001
-0.04
-19.466
8.7 %
-732.08
—
0
-19.466
8.7 %
-732.08
-0.03
656.62
1.857
28.2 %
100
0.603
32.5
1.254
59.9 %
67.5
—
0
9.563
515
22.344
22.1 %
1203.2
-21.09
-20.4 %
-1135.7
0.082
4.4
—
0
-21.313
-19.7 %
-1147.7
—
0
-21.313
-19.7 %
-1147.7
-0.032
656.62
1.449
38.5 %
100
0.665
45.9
0.784
24.2 %
54.1
—
0
5.547
382.8
18.301
-0.2 %
1263
-17.517
1 %
-1208.9
0.013
0.9
—
0
-17.809
1.6 %
-1229.05
—
0
-17.809
1.6 %
-1229.05
-0.027
656.62
1.046
-26.4 %
100
0.415
39.7
0.631
-56.6 %
60.3
—
0
6.116
584.7
18.333
44.4 %
1752.7
-17.702
-57.5 %
-1692.4
-0.085
-8.1
0.001
0.1
-18.091
-56.4 %
-1729.5
—
0
-18.091
-56.4 %
-1729.5
-0.034
528
1.422
193.8 %
100
-0.033
-2.3
1.455
398.3 %
102.3
—
0
4.935
347
12.696
-17 %
892.8
-11.241
25.1 %
-790.5
-0.022
-1.5
—
0
-11.568
24.5 %
-813.5
—
0
-11.568
24.5 %
-813.5
-0.02
590.83
0.484
-89.6 %
100
0.192
39.7
0.292
-93.2 %
60.3
—
0
6.513
1345.7
15.291
-4.7 %
3159.3
-14.999
-27.8 %
-3099
-0.011
-2.3
0.001
0.2
-15.314
-27 %
-3164.05
—
0
-15.314
-27 %
-3164.05
-0.026
581.6
4.64
1010 %
100
0.333
7.2
4.307
651.7 %
92.8
—
0
6.46
139.2
16.045
14.9 %
345.8
-11.738
12.4 %
-253
-0.018
-0.4
—
0
-12.061
12.2 %
-259.9
—
0
-12.061
12.2 %
-259.9
-0.021
580.83
0.418
137.5 %
100
-0.155
-37.08
0.573
871.2 %
137.1
—
0
5.429
1298.8
13.967
12.5 %
3341.4
-13.394
-8.4 %
-3204.3
-0.045
-10.8
—
0
-13.744
-8.3 %
-3288.04
—
0
-13.744
-8.3 %
-3288.04
-0.022
622.81
0.176
-24.5 %
100
0.117
66.5
0.059
-54.6 %
33.5
—
0
4.221
2398.3
12.41
6.3 %
7051.1
-12.351
-7 %
-7017.6
-0.032
-18.2
0.001
0.6
-12.687
-6.5 %
-7208.5
—
0
-12.687
-6.5 %
-7208.5
-0.022
580.83
0.233
-65.8 %
100
0.103
44.2
0.13
-82.3 %
55.8
—
0
4.234
1817.2
11.677
-2.8 %
5011.6
-11.547
-2.4 %
-4955.8
-0.056
-24.03
—
0
-11.908
-2.1 %
-5110.7
—
0
-11.908
-2.1 %
-5110.7
-0.022
552.74
0.681
11.8 %
100
-0.052
-7.6
0.733
110 %
107.6
—
0
4.339
637.2
12.013
-14.4 %
1764
-11.28
17.6 %
-1656.4
-0.078
-11.5
—
0
-11.663
11 %
-1712.6
—
0
-11.663
11 %
-1712.6
-0.025
464.66
0.609
222.2 %
100
0.26
42.7
0.349
68.6 %
57.3
—
0
5.377
882.9
14.041
39.5 %
2305.6
-13.692
-38.9 %
-2248.3
-0.015
-2.5
—
0
-13.098
-27.8 %
-2150.7
—
0
-13.098
-27.8 %
-2150.7
-0.032
414.64
0.189
12.5 %
100
-0.018
-9.5
0.207
387.5 %
109.5
—
0
3.581
1894.7
10.064
-8.4 %
5324.9
-9.857
10.9 %
-5215.3
-0.088
-46.6
—
0
-10.25
10.2 %
-5423.3
—
0
-10.25
10.2 %
-5423.3
-0.03
343.25
0.168
36.6 %
100
0.24
142.9
-0.072
-478.9 %
-42.9
—
0
4.274
2544
10.988
15.2 %
6540.5
-11.06
-16.2 %
-6583.3
-0.045
-26.8
—
0
-11.41
-14.1 %
-6791.7
—
0
-11.41
-14.1 %
-6791.7
-0.033
343.25
0.123
-53.4 %
100
0.104
84.6
0.019
-90.5 %
15.4
—
0
3.656
2972.4
9.539
-10.2 %
7755.3
-9.52
8.7 %
-7739.8
-0.172
-139.8
—
0
-9.997
7.7 %
-8127.6
—
0
-9.997
7.7 %
-8127.6
-0.036
275.19
0.264
5.2 %
100
0.064
24.2
0.2
117.4 %
75.8
—
0
3.744
1418.2
10.628
33.5 %
4025.8
-10.428
-32.5 %
-3950
-1.321
-500.4
—
0
-10.836
-21.6 %
-4104.5
—
0
-10.836
-21.6 %
-4104.5
-0.144
75.273
0.251
-40.2 %
100
0.159
63.3
0.092
-67.1 %
36.7
—
0
3.176
1265.3
7.963
-16.7 %
3172.5
-7.871
15.2 %
-3135.9
-0.735
-292.8
—
0
-8.911
9.8 %
-3550.2
—
0
-8.911
9.8 %
-3550.2
-0.062
143.55
0.42
110 %
100
0.14
33.3
0.28
566.7 %
66.7
—
0
3.42
814.3
9.56
13.1 %
2276.2
-9.28
-9.2 %
-2209.5
-0.29
-69.05
—
0
-9.88
-7.9 %
-2352.4
—
0
-9.88
-7.9 %
-2352.4
-0.07
134.92
0.2
-35.5 %
100
0.25
125
-0.06
-121.4 %
-30
—
0
3.35
1675
8.45
5.4 %
4225
-8.5
-9.8 %
-4250
-0.34
-170
—
0
-9.16
-11 %
-4580
—
0
-9.16
-11 %
-4580
-0.07
132.61
0.31
93.8 %
100
0.02
6.5
0.28
180 %
90.3
—
0
3.27
1054.8
8.02
-12 %
2587.1
-7.74
14.1 %
-2496.8
-0.21
-67.7
—
0
-8.25
12.4 %
-2661.3
—
0
-8.25
12.4 %
-2661.3
-0.06
132.61
0.16
6.7 %
100
0.06
37.5
0.1
233.3 %
62.5
—
0
3.2
2000
9.11
2 %
5693.7
-9.01
-1.2 %
-5631.3
-0.1
-62.5
—
0
-9.42
0.3 %
-5887.5
—
0
-9.42
0.3 %
-5887.5
-0.07
132.61
0.15
15.4 %
100
0.12
80
0.03
400 %
20
—
0
3.76
2506.7
8.93
-3.8 %
5953.3
-8.9
4.2 %
-5933.3
-0.24
-160
—
0
-9.45
3.6 %
-6300
—
0
-9.45
3.6 %
-6300
-0.07
132.61
0.13
-7.1 %
100
0.14
107.7
-0.01
88.9 %
-7.7
—
0
3.65
2807.7
9.28
-22.9 %
7138.5
-9.29
23.3 %
-7146.2
-0.2
-153.8
—
0
-9.8
22.7 %
-7538.5
—
0
-9.8
22.7 %
-7538.5
-0.07
132.61
0.14
600 %
100
0.23
164.3
-0.09
-200 %
-64.3
—
0
3.45
2464.3
12.03
114.4 %
8592.9
-12.12
-115.3 %
-8657.1
-0.25
-178.6
—
0
-12.68
-103.2 %
-9057.1
—
0
-12.68
-103.2 %
-9057.1
-0.08
161.35
0.02
-60 %
100
0.04
200
-0.03
57.1 %
-150
—
0
2.72
13600
5.61
-24.2 %
28050
-5.63
24.6 %
-28150.000000000007
-0.3
-1500
—
0
-6.24
22.7 %
-31200
—
0
-6.24
22.7 %
-31200
-0.12
53.04
0.05
Infinity %
100
0.12
240
-0.07
-800 %
-140
—
0
3.77
7540
7.4
8 %
14800
-7.47
-9.2 %
-14940
-0.29
-580
—
0
-8.07
-8.2 %
-16140
—
0
-8.07
-8.2 %
-16140
-0.1
77.05
—
-100 %
100
-0.01
0
0.01
-66.7 %
0
—
0
3.58
0
6.85
-11.3 %
0
-6.84
11.1 %
0
-0.31
0
—
0
-7.46
10.1 %
0
—
0
-7.46
10.1 %
0
-0.1
77.05
0.04
-20 %
100
0.01
25
0.03
-40 %
75
—
0
3.17
7925
7.72
44.3 %
19300
-7.69
-44.8 %
-19225
-0.31
-775
0.01
25
-8.3
-40 %
-20750
—
0
-8.3
-40 %
-20750
-0.11
75.91
0.05
25 %
100
—
0
0.05
183.3 %
100
—
0
3.03
6060
5.35
-4.6 %
10700
-5.31
6.3 %
-10620
-0.31
-620
—
0
-5.93
7.2 %
-11860
—
0
-5.93
7.2 %
-11860
-0.08
77.05
0.04
-33.3 %
100
0.1
250
-0.06
-20 %
-150
—
0
3.25
8125
5.61
-5.7 %
14025
-5.67
5.5 %
-14175.000000000004
-0.4
-1000
-0.01
-25
-6.39
4.9 %
-15975
—
0
-6.39
4.9 %
-15975
-0.18
35.02
0.06
—
100
0.11
183.3
-0.05
-102.3 %
-83.3
—
0
3.6
6000
5.95
-26.4 %
9916.7
-6
-1 %
-10000
-0.4
-666.7
—
0
-6.72
-2.3 %
-11200
—
0
-6.72
-2.3 %
-11200
-0.15
44.77
0.06
50 %
100
-2.08
-3466.7
2.14
16.3 %
3566.7
—
0
3.77
6283.3
8.08
64.9 %
13466.7
-5.94
-94.1 %
-9900.000000000002
-0.32
-533.3
—
0
-6.57
-72.9 %
-10950.000000000002
—
0
-6.57
-72.9 %
-10950.000000000002
-0.15
44.77
0.04
-69.2 %
100
-1.8
-4500
1.84
-22 %
4600
—
0
3.55
8875
4.9
-20.2 %
12250
-3.06
19 %
-7650
-0.43
-1075
—
0
-3.8
25.9 %
-9500
—
0
-3.8
25.9 %
-9500
-0.08
44.77
0.13
333.3 %
100
-2.23
-1715.4
2.36
13.5 %
1815.4
—
0
3.21
2469.2
6.14
32.9 %
4723.1
-3.78
-48.8 %
-2907.7
-1.06
-815.4
0.02
15.4
-5.13
-30.9 %
-3946.2
—
0
-5.13
-30.9 %
-3946.2
-0.2
25.27
0.03
200 %
100
-2.05
-6833.3
2.08
18.9 %
6933.3
—
0
3
10000
4.62
-3.5 %
15400
-2.54
16.4 %
-8466.7
-1.05
-3500
-0.02
-66.7
-3.92
-1.6 %
-13066.7
—
0
-3.92
-1.6 %
-13066.7
-0.09
44.77
0.01
Infinity %
100
-1.74
-17400
1.75
-0.6 %
17500
—
0
3.17
31700
4.79
-7 %
47900
-3.04
10.3 %
-30400
-1.19
-11900
0.37
3700
-3.86
21.9 %
-38600
—
0
-3.86
21.9 %
-38600
-0.09
44.77
—
—
100
-1.76
0
1.76
—
0
—
0
2.44
0
5.15
—
0
-3.39
—
0
-1.56
0
—
0
-4.94
—
0
—
0
-4.94
—
0
-0.11
44.77