Teqnion Statements
TE
Data from Teqnion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Teqnion Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
399.8
17.7 %
100
216.2
54.1
183.6
19.9 %
45.9
—
0
91.4
22.9
140.1
23.3 %
35
43.5
10.1 %
10.9
2
0.5
—
0
45.5
20.4 %
11.4
12.4
3.1
33.1
11.1 %
8.3
1.929
17.156
339.7
-11.5 %
100
186.6
54.9
153.1
-12.6 %
45.1
—
0
73.5
21.6
113.6
-12.1 %
33.4
39.5
-13.9 %
11.6
-1.6
-0.5
-0.1
-0.03
37.8
-6 %
11.1
7.9
2.3
29.8
-9.4 %
8.8
1.77
16.837
383.9
9 %
100
208.7
54.4
175.2
11.2 %
45.6
—
0
87.4
22.8
129.3
10.9 %
33.7
45.9
12.2 %
12
-5.7
-1.5
—
0
40.2
8.9 %
10.5
7.2
1.9
32.9
13.1 %
8.6
2.022
16.272
352.1
-9.3 %
100
194.6
55.3
157.5
-10 %
44.7
—
0
77.7
22.1
116.6
-9.8 %
33.1
40.9
-10.5 %
11.6
-3.9
-1.1
-0.1
-0.03
36.9
-8.7 %
10.5
7.9
2.2
29.1
-11.6 %
8.3
1.789
16.264
388.1
35.3 %
100
213.1
54.9
175
50.3 %
45.1
—
0
86.1
22.2
129.3
44.8 %
33.3
45.7
68.6 %
11.8
-5.3
-1.4
—
0
40.4
51.3 %
10.4
7.6
2
32.9
57.4 %
8.5
2.034
16.178
286.9
-16.6 %
100
170.5
59.4
116.4
-18.4 %
40.6
—
0
59.8
20.8
89.3
-15.7 %
31.1
27.1
-26.4 %
9.4
1.5
0.5
-1.9
-0.7
26.7
-27 %
9.3
5.7
2
20.9
-28.4 %
7.3
1.284
16.275
344.2
12.6 %
100
201.5
58.5
142.7
8.7 %
41.5
—
0
74.4
21.6
105.9
10.2 %
30.8
36.8
4.5 %
10.7
-0.2
-0.06
—
0
36.6
5.8 %
10.6
7.2
2.1
29.2
7 %
8.5
1.794
16.275
305.6
2.2 %
100
174.3
57
131.3
-1.9 %
43
—
0
67.1
22
96.1
4 %
31.4
35.2
-15.2 %
11.5
-0.7
-0.2
0.1
0.03
34.6
-16.2 %
11.3
7.3
2.4
27.3
-6.4 %
8.9
1.677
16.277
299.15
36.9 %
100
165.29
55.3
133.87
46.8 %
44.7
—
0
67.273
22.5
92.363
41.1 %
30.9
41.503
61.3 %
13.9
-0.221
-0.07
0.001
0.0003
41.283
63.4 %
13.8
12.066
4
29.178
44.6 %
9.8
1.784
16.352
218.56
-9 %
100
127.37
58.3
91.19
-12.2 %
41.7
—
0
46.405
21.2
65.462
-13.8 %
30
25.728
-7.9 %
11.8
-0.469
-0.2
—
0
25.259
-7.4 %
11.6
4.903
2.2
20.179
-11.9 %
9.2
1.24
16.277
240.08
47.8 %
100
136.19
56.7
103.89
47.2 %
43.3
—
0
60.884
25.4
75.948
24.4 %
31.6
27.938
193.1 %
11.6
-0.655
-0.3
—
0
27.283
197.5 %
11.4
4.319
1.8
22.895
214.9 %
9.5
1.41
16.277
162.42
-15.6 %
100
91.86
56.6
70.563
-4.5 %
43.4
—
0
44.121
27.2
61.032
10.4 %
37.6
9.531
-48.8 %
5.9
-0.361
-0.2
—
0
9.17
-45.4 %
5.6
1.931
1.2
7.27
-36.4 %
4.5
0.44
16.277
192.55
27.6 %
100
118.68
61.6
73.874
24.2 %
38.4
—
0
44.129
22.9
55.276
25.8 %
28.7
18.598
19.6 %
9.7
-1.814
-0.9
—
0
16.784
14.7 %
8.7
4.834
2.5
11.426
-6.7 %
5.9
0.708
16.13
150.88
-52.2 %
100
91.392
60.6
59.492
-52.7 %
39.4
—
0
30.191
20
43.938
-55.7 %
29.1
15.554
-41.5 %
10.3
-0.916
-0.6
0.001
0.0007
14.639
-41.9 %
9.7
2.398
1.6
12.241
-38.1 %
8.1
0.759
16.13
315.65
103.6 %
100
189.76
60.1
125.89
111.3 %
39.9
—
0
67.282
21.3
99.281
98.3 %
31.5
26.606
180 %
8.4
-1.391
-0.4
-0.001
-0.0003
25.214
186.5 %
8
5.444
1.7
19.77
189.1 %
6.3
1.226
16.13
155.06
-49.2 %
100
95.496
61.6
59.565
-44.2 %
38.4
—
0
33.689
21.7
50.063
-37.5 %
32.3
9.502
-64.3 %
6.1
-0.701
-0.5
-0.001
-0.0003
8.801
-64.5 %
5.7
1.963
1.3
6.837
-67.7 %
4.4
0.424
16.13
305.29
11.3 %
100
198.55
65
106.74
-2.2 %
35
—
0
68.053
22.3
80.152
-17.1 %
26.3
26.585
113.7 %
8.7
-1.765
-0.6
—
0
24.82
119 %
8.1
3.628
1.2
21.192
87 %
6.9
1.318
16.074
274.23
65.9 %
100
165.07
60.2
109.16
57.8 %
39.8
—
0
59.789
21.8
96.714
101.5 %
35.3
12.441
-41.2 %
4.5
-1.109
-0.4
—
0
11.332
-43.6 %
4.1
0.002
0.0007
11.33
9.7 %
4.1
0.7
16.185
165.27
26.3 %
100
96.091
58.1
69.175
28.6 %
41.9
—
0
40.704
24.6
48.003
27.6 %
29
21.172
30.9 %
12.8
-1.097
-0.7
—
0
20.076
28.2 %
12.1
9.743
5.9
10.332
-34 %
6.3
1.591
6.494
130.89
—
100
77.088
58.9
53.802
—
41.1
—
0
26.297
20.1
37.626
—
28.7
16.176
—
12.4
-0.522
-0.4
—
0
15.654
—
12
-0.001
-0.0006
15.655
—
12
2.42
6.469