Tempest Security Statements
TS
Data from Tempest Security`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
21 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
Tempest Security Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140.71
16.5 %
100
13.164
9.4
127.55
17.4 %
90.6
—
0
125.21
89
127.53
17.6 %
90.6
0.015
-93.5 %
0.01
-0.726
-0.5
—
0
-2.094
-7855.6 %
-1.5
0.639
0.5
-2.841
-1435.7 %
-2.02
-0.271
10.484
120.8
1.9 %
100
12.144
0
108.65
3.1 %
0
—
0
105.71
87.6
108.42
3.4 %
99.9
0.232
-61.2 %
0.06
-0.205
-0.2
—
0
0.027
101 %
-0.2
0.351
0.3
-0.185
91 %
-0.2
-0.01
10.484
118.6
-5.8 %
100
13.183
0
105.42
—
0
—
0
105.26
88.8
104.82
-10.6 %
99.5
0.598
-93.1 %
0.5
-0.984
-0.8
—
0
-2.837
-136.8 %
-2.4
-0.625
-0.5
-2.053
-139.8 %
-1.7
-0.196
10.484
125.88
7.5 %
100
—
0
—
—
0
—
0
102.57
81.5
117.23
1.4 %
93.1
8.647
464.4 %
6.9
-0.945
-0.8
—
0
7.702
408.4 %
6.1
1.285
1
5.157
632.5 %
4.1
0.492
10.484
117.13
8.7 %
100
—
0
—
—
0
—
0
100.53
85.8
115.59
7.7 %
98.7
1.532
237.4 %
1.3
-0.017
-0.01
—
0
1.515
1764.8 %
1.3
0.455
0.4
0.704
717.5 %
0.6
0.067
10.484
107.75
0.3 %
100
—
0
—
—
0
—
0
93.131
86.4
107.3
0.8 %
99.6
0.454
-53.2 %
0.4
-0.545
-0.5
—
0
-0.091
95.5 %
-0.08
0.246
0.2
-0.114
94.1 %
-0.1
-0.011
10.484
107.45
-3.9 %
100
—
0
—
—
0
—
0
94.966
88.4
106.48
-0.4 %
99.1
0.97
-80.3 %
0.9
-3.008
-2.8
—
0
-2.038
-125.6 %
-1.9
0.201
0.2
-1.923
-128.2 %
-1.8
-0.183
10.485
111.8
2.2 %
100
—
0
—
—
0
—
0
93.144
83.3
106.88
2.3 %
95.6
4.926
-0.8 %
4.4
3.047
2.7
—
0
7.973
1.1 %
7.1
0.279
0.2
6.808
15.8 %
6.1
0.649
10.484
109.39
14.3 %
100
—
0
—
—
0
—
0
92.132
84.2
104.42
6.6 %
95.5
4.967
322.8 %
4.5
2.916
2.7
—
0
7.883
890.7 %
7.2
2.074
1.9
5.877
758.9 %
5.4
0.561
10.484
95.687
1.9 %
100
—
0
—
—
0
—
0
83.424
87.2
97.916
-7.8 %
102.3
-2.229
81.9 %
-2.3
-0.467
-0.5
—
0
-0.997
92.1 %
-1.04
0.606
0.6
-0.892
92.3 %
-0.9
-0.09
9.889
93.892
8.2 %
100
—
0
—
—
0
—
0
88.907
94.7
106.23
24.3 %
113.1
-12.338
-1065.4 %
-13.1
-0.342
-0.4
—
0
-12.638
-951 %
-13.5
-0.298
-0.3
-11.571
-1073.2 %
-12.3
-1.184
9.776
86.743
-45.5 %
100
—
0
—
—
0
—
0
74.956
86.4
85.465
-47.3 %
98.5
1.278
141.1 %
1.5
-0.293
-0.3
—
0
1.485
154.3 %
1.7
0.508
0.6
1.189
154 %
1.4
0.122
9.775
159.02
108.5 %
100
—
0
—
—
0
—
0
142.12
89.4
162.13
109.5 %
102
-3.106
-182.9 %
-2
-0.531
-0.3
—
0
-2.737
-202.4 %
-1.7
0.02
0.01
-2.201
-163.9 %
-1.4
-0.227
9.686
76.284
-1.7 %
100
—
0
—
—
0
—
0
68.371
89.6
77.382
-2.7 %
101.4
-1.098
44.2 %
-1.4
-0.407
-0.5
—
0
-0.905
-166.2 %
-1.2
0.032
0.04
-0.834
18.1 %
-1.09
-0.09
9.237
77.602
11.1 %
100
—
0
—
—
0
—
0
68.868
88.7
79.568
14.2 %
102.5
-1.966
-1494.3 %
-2.5
-0.295
-0.4
—
0
-0.34
-167.6 %
-0.4
0.678
0.9
-1.018
-413.2 %
-1.3
-0.114
8.895
69.818
-4.1 %
100
—
0
—
—
0
—
0
61.217
87.7
69.677
-5.7 %
99.8
0.141
113.6 %
0.2
-0.354
-0.5
—
0
0.503
-73.8 %
0.7
0.178
0.3
0.325
-78.3 %
0.5
0.037
8.895
72.827
-8.3 %
100
—
0
—
—
0
—
0
65.483
89.9
73.864
-7.4 %
101.4
-1.037
-260.1 %
-1.4
-0.487
-0.7
—
0
1.92
289.5 %
2.6
0.42
0.6
1.5
222.6 %
2.1
0.169
8.895
79.443
-72.3 %
100
—
0
—
—
0
—
0
70.928
89.3
79.731
-73.2 %
100.4
-0.288
97.5 %
-0.4
-0.319
-0.4
—
0
0.493
103.7 %
0.6
0.028
0.04
0.465
103.7 %
0.6
0.052
8.895
286.33
262 %
100
—
0
—
—
0
—
0
263.66
92.1
297.91
285.6 %
104
-11.579
-730.3 %
-4.04
-0.98
-0.3
-0.754
-0.3
-13.268
-978.7 %
-4.6
-0.58
-0.2
-12.688
-892 %
-4.4
-1.517
8.361
79.102
18.4 %
100
—
0
—
—
0
—
0
69.131
87.4
77.265
6.5 %
97.7
1.837
131.7 %
2.3
-0.245
-0.3
-0.082
-0.1
1.51
124.9 %
1.9
-0.092
-0.1
1.602
126.1 %
2
0.193
8.29
66.785
16.3 %
100
—
0
—
—
0
—
0
63.447
95
72.581
14.5 %
108.7
-5.796
2.4 %
-8.7
-0.248
-0.4
-0.012
-0.02
-6.056
6 %
-9.07
0.075
0.1
-6.131
5.2 %
-9.2
-0.74
8.29
57.439
-3.8 %
100
—
0
—
—
0
—
0
55.617
96.8
63.375
-5.6 %
110.3
-5.936
20.2 %
-10.3
-0.507
-0.9
—
0
-6.443
12.1 %
-11.2
0.021
0.04
-6.464
16.1 %
-11.3
-0.78
8.29
59.677
0.9 %
100
—
0
—
—
0
—
0
56.058
93.9
67.114
9.2 %
112.5
-7.437
-220.4 %
-12.5
0.109
0.2
—
0
-7.328
-160.2 %
-12.3
0.377
0.6
-7.705
-162.1 %
-12.9
-0.703
10.954
59.134
4.3 %
100
—
0
—
—
0
—
0
52.775
89.2
61.455
-6.4 %
103.9
-2.321
74.2 %
-3.9
-0.495
-0.8
—
0
-2.816
69 %
-4.8
0.124
0.2
-2.94
68.6 %
-5
-0.39
7.536
56.69
22.2 %
100
—
0
—
—
0
—
0
54.76
96.6
65.69
23.9 %
115.9
-9
-35.5 %
-15.9
-0.1
-0.2
-0.09
-0.2
-9.09
-36.3 %
-16.03
0.27
0.5
-9.36
-66.5 %
-16.5
-1.26
7.4
46.39
1.6 %
100
—
0
—
—
0
—
0
44.26
95.4
53.02
-2.2 %
114.3
-6.64
22 %
-14.3
-0.03
-0.06
-0.24
-0.5
-6.67
21.5 %
-14.4
-1.05
-2.3
-5.62
25.9 %
-12.1
-0.76
7.4
45.68
1.1 %
100
—
0
—
—
0
—
0
45.43
99.5
54.2
23 %
118.7
-8.51
-873.6 %
-18.6
0.01
0.02
0.12
0.3
-8.5
-887 %
-18.6
-0.92
-2.01
-7.58
-801.9 %
-16.6
-1.04
7.27
45.17
5.7 %
100
—
0
—
—
0
—
0
38.9
86.1
44.07
5.6 %
97.6
1.1
11.1 %
2.4
-0.02
-0.04
-0.1
-0.2
1.08
10.2 %
2.4
—
0
1.08
10.2 %
2.4
0.2
5.42
42.73
12.9 %
100
—
0
—
—
0
—
0
36.84
86.2
41.74
10.4 %
97.7
0.99
3200 %
2.3
-0.01
-0.02
-0.12
-0.3
0.98
4800 %
2.3
—
0
0.98
4800 %
2.3
0.18
5.44
37.84
—
100
—
0
—
—
0
—
0
33.48
88.5
37.81
—
99.9
0.03
—
0.08
-0.01
-0.03
-0.14
-0.4
0.02
—
0.05
—
0
0.02
—
0.05
—
5.38