Advenica AB Statements
AD
Data from Advenica AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
19 Jul, 2024
Expected release date:
—
Advenica AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
45.75
73.6 %
100
15.68
34.3
30.07
114.6 %
65.7
12.705
27.8
14.629
32
27.244
30.7 %
59.5
2.826
141.4 %
6.2
0.676
1.5
—
0
3.502
145.9 %
7.7
-0.838
-1.8
4.34
155 %
9.5
0.1
43.4
26.352
-65.7 %
100
12.34
46.8
14.012
-66.9 %
53.2
7.575
28.7
13.73
52.1
20.845
-51.7 %
79.1
-6.833
-666.9 %
-25.9
-0.793
-3.009
—
0
-7.626
-7032.7 %
-28.9
0.259
1
-7.884
-1280.7 %
-29.9
-0.18
43.8
76.76
67.3 %
100
34.49
44.9
42.27
10 %
55.1
16.166
21.1
27.067
35.3
43.161
42.6 %
56.2
-0.891
-110.9 %
-1.2
1.001
1.3
—
0
0.11
-98.7 %
0.1
0.68
0.9
-0.571
-107.6 %
-0.7
-0.013
43.893
45.879
-0.3 %
100
7.45
16.2
38.429
2.2 %
83.8
17.518
38.2
12.822
27.9
30.272
4.9 %
66
8.157
-6.4 %
17.8
0.132
0.3
—
0
8.289
-7.4 %
18.1
0.741
1.6
7.548
-11.5 %
16.5
0.17
44.4
46.028
85.5 %
100
8.444
18.3
37.584
81.8 %
81.7
15.927
34.6
13.414
29.1
28.868
21.2 %
62.7
8.716
376.6 %
18.9
0.236
0.5
—
0
8.952
385.9 %
19.4
0.423
0.9
8.529
372.1 %
18.5
0.194
43.983
24.819
-7.4 %
100
4.145
16.7
20.674
-14.6 %
83.3
12.211
49.2
11.742
47.3
23.825
-5.8 %
96
-3.151
-189.1 %
-12.7
0.02
0.08
—
0
-3.131
-176.6 %
-12.6
0.003
0.01
-3.134
-176.9 %
-12.6
-0.071
43.986
26.814
29.2 %
100
2.616
9.8
24.198
36.3 %
90.2
13.723
51.2
11.876
44.3
25.288
6 %
94.3
-1.09
82.2 %
-4.07
-0.041
-0.2
-0.001
-0.004
-1.132
81.9 %
-4.2
—
0
-1.132
81.9 %
-4.2
-0.03
37.733
20.746
-62.8 %
100
2.987
14.4
17.759
-56.7 %
85.6
14.206
68.5
9.887
47.7
23.867
-11 %
115
-6.108
-143.1 %
-29.4
-0.14
-0.7
—
0
-6.248
-145.7 %
-30.1
0.002
0.01
-6.25
-145.7 %
-30.1
-0.167
37.443
55.769
234.5 %
100
14.785
26.5
40.984
247.9 %
73.5
14.05
25.2
14.153
25.4
26.826
43.5 %
48.1
14.158
304.9 %
25.4
-0.481
-0.9
—
0
13.677
286.1 %
24.5
—
0
13.677
286.2 %
24.5
0.365
37.443
16.67
-18.9 %
100
4.89
29.3
11.78
-33.1 %
70.7
11.502
69
8.666
52
18.69
-23.5 %
112.1
-6.91
-1 %
-41.5
-0.439
-2.6
—
0
-7.349
1.2 %
-44.09
-0.003
-0.02
-7.346
1.3 %
-44.07
-0.196
37.519
20.554
148.6 %
100
2.954
14.4
17.6
159.1 %
85.6
14.23
69.2
10.307
50.1
24.439
7.5 %
118.9
-6.839
57.1 %
-33.3
-0.599
-2.9
—
0
-7.438
53.2 %
-36.2
0.001
0.005
-7.439
53.2 %
-36.2
-0.196
37.994
8.269
-77.7 %
100
1.476
17.8
6.793
-76.5 %
82.2
13.158
159.1
9.709
117.4
22.742
-2.8 %
275
-15.949
-388.7 %
-192.9
0.042
0.5
—
0
-15.907
-447.7 %
-192.4
0.002
0.02
-15.909
-447.8 %
-192.4
-0.47
33.856
37.117
235.4 %
100
8.201
22.1
28.916
189.2 %
77.9
13.05
35.2
10.843
29.2
23.392
29.1 %
63
5.524
168 %
14.9
-0.949
-2.6
—
0
4.575
153 %
12.3
0.001
0.003
4.574
152.9 %
12.3
0.078
58.924
11.068
-13.7 %
100
1.069
9.7
9.999
2.7 %
90.3
12.108
109.4
6.552
59.2
18.124
-18.4 %
163.8
-8.125
34.8 %
-73.4
-0.513
-4.6
—
0
-8.638
31.8 %
-78.04
0.001
0.009
-8.639
31.8 %
-78.05
-0.349
24.787
12.829
-45.1 %
100
3.097
24.1
9.732
-48.9 %
75.9
13.713
106.9
8.485
66.1
22.198
-1.5 %
173
-12.466
-256.7 %
-97.2
-0.204
-1.6
—
0
-12.67
-289.2 %
-98.8
0.002
0.02
-12.672
-289.2 %
-98.8
-0.573
22.103
23.35
-15.7 %
100
4.303
18.4
19.047
-5.7 %
81.6
13.298
57
9.244
39.6
22.542
-7.2 %
96.5
-3.495
14.2 %
-15
0.24
1
—
0
-3.255
28.9 %
-13.9
0.001
0.004
-3.256
39.9 %
-13.9
-0.131
24.783
27.683
73.6 %
100
7.476
27
20.207
66.5 %
73
11.966
43.2
12.315
44.5
24.281
19.8 %
87.7
-4.074
49.9 %
-14.7
-0.506
-1.8
—
0
-4.58
45.5 %
-16.5
0.835
3
-5.415
78.6 %
-19.6
-0.218
24.782
15.944
-34.9 %
100
3.811
23.9
12.133
-34.4 %
76.1
7.344
46.1
12.919
81
20.263
10.4 %
127.1
-8.13
-5785.3 %
-51
-0.271
-1.7
—
0
-8.401
-5693.8 %
-52.7
16.908
106
-25.309
-13634.2 %
-158.7
-1.026
24.675
24.49
230.8 %
100
6
24.5
18.49
301.6 %
75.5
7.775
31.7
10.572
43.2
18.347
6.4 %
74.9
0.143
101.1 %
0.6
-0.288
-1.2
—
0
-0.145
98.9 %
-0.6
-0.332
-1.4
0.187
101.5 %
0.8
0.008
24.782
7.404
-40.4 %
100
2.8
37.8
4.604
60.4 %
62.2
4.999
67.5
12.245
165.4
17.244
-9 %
232.9
-12.64
21.3 %
-170.7
-0.16
-2.2
—
0
-12.8
20.8 %
-172.9
-0.317
-4.3
-12.483
19.4 %
-168.6
-0.505
24.7
12.415
291 %
100
9.544
76.9
2.871
939.5 %
23.1
5.205
41.9
13.698
110.3
18.94
6.1 %
152.6
-16.069
11.7 %
-129.4
-0.092
-0.7
—
0
-16.161
11.2 %
-130.2
-0.682
-5.5
-15.479
13.4 %
-124.7
-0.98
15.788
3.175
-91 %
100
3.517
110.8
-0.342
-101.2 %
-10.8
7.12
224.3
10.74
338.3
17.854
-32.3 %
562.3
-18.196
-1151.8 %
-573.1
-0.002
-0.06
—
0
-18.198
-1139.9 %
-573.2
-0.326
-10.3
-17.872
-1818.5 %
-562.9
-1.15
15.541
35.43
328.4 %
100
7.32
20.7
28.11
467.9 %
79.3
9.38
26.5
17
48
26.37
26.3 %
74.4
1.73
110.9 %
4.9
0.01
0.03
-0.01
-0.03
1.75
111 %
4.9
0.71
2
1.04
106.6 %
2.9
0.07
15.63
8.27
-75 %
100
3.32
40.1
4.95
-79.2 %
59.9
8.29
100.2
12.6
152.4
20.88
-8.5 %
252.5
-15.93
-1812.9 %
-192.6
-0.04
-0.5
-0.01
-0.1
-15.97
-1835.9 %
-193.1
-0.33
-4
-15.65
-2273.6 %
-189.2
-0.99
15.79
33.13
395.2 %
9.37
23.76
668.9 %
7.05
15.9
22.83
39.3 %
0.93
107 %
-0.01
-0.12
0.92
106.9 %
0.19
0.72
106.7 %
0.05
15.82
6.69
53.1 %
3.6
3.09
1616.7 %
4.76
11.62
16.39
-2.4 %
-13.3
19.9 %
—
0.01
-13.3
20.2 %
-2.6
-10.7
18.8 %
-0.69
15.51
4.37
-76.1 %
4.19
0.18
-98.5 %
5.02
11.8
16.79
3.5 %
-16.61
-268.3 %
-0.05
-0.02
-16.66
-269.4 %
-3.49
-13.17
-261.8 %
-1.14
11.55
18.27
32.5 %
6.56
11.72
59 %
3.53
12.71
16.22
26.8 %
-4.51
16.6 %
—
-0.01
-4.51
16.6 %
-0.86
-3.64
14.6 %
-0.28
13.02
13.79
71.3 %
6.42
7.37
71.8 %
3.51
9.41
12.79
-15.5 %
-5.41
50.1 %
0.01
-0.13
-5.41
50.1 %
-1.15
-4.26
49.8 %
-0.32
13.15
8.05
17.9 %
3.77
4.29
248.8 %
7.08
8.25
15.13
24.9 %
-10.85
0.2 %
—
-0.2
-10.85
0.2 %
-2.36
-8.49
0.2 %
-0.65
13.09
6.83
-72.6 %
5.6
1.23
-92.5 %
3.59
8.71
12.11
—
-10.87
-346.5 %
—
-0.19
-10.87
-348.2 %
-2.36
-8.51
-351.8 %
-0.66
12.98
24.93
42.9 %
8.42
16.51
94 %
4.57
7.62
12.11
8.8 %
4.41
269 %
-0.03
-0.09
4.38
268.5 %
0.99
3.38
264.1 %
0.26
13.09
17.45
514.4 %
8.93
8.51
2845.2 %
3.3
7.87
11.13
75.6 %
-2.61
60.8 %
0.01
-0.04
-2.6
60.8 %
-0.54
-2.06
60.4 %
-0.16
13.09
2.84
-90.8 %
3.15
-0.31
-101.4 %
1.05
5.32
6.34
-31 %
-6.65
-151.9 %
0.01
-0.02
-6.64
-151.7 %
-1.44
-5.2
-152.1 %
-0.4
13.15
30.72
1072.5 %
8.71
22.01
4332.7 %
2.24
6.98
9.19
37.2 %
12.82
277.6 %
0.02
-0.02
12.84
277.8 %
2.85
9.99
276.5 %
0.76
13.11
2.62
-69 %
3.14
-0.52
-173.2 %
0.91
6.08
6.7
-14.5 %
-7.22
-1.3 %
—
-0.29
-7.22
-1.4 %
-1.57
-5.66
12.2 %
-0.43
13.09
8.44
125.1 %
7.73
0.71
-63.4 %
0.83
7.19
7.84
39.8 %
-7.13
-94.3 %
—
-0.18
-7.12
-88.9 %
-0.67
-6.45
-189.2 %
-0.49
13.09
3.75
-44.7 %
1.81
1.94
128.2 %
1
4.7
5.61
-14.5 %
-3.67
35.8 %
-0.09
-0.09
-3.77
38.5 %
-1.53
-2.23
52.9 %
-0.22
10.06
6.78
-64.3 %
5.94
0.85
-90.7 %
1.43
5.4
6.56
52.2 %
-5.72
-217.9 %
-0.41
-0.26
-6.13
-230.1 %
-1.4
-4.73
-228.9 %
-0.58
8.17
19.01
67.2 %
9.85
9.16
549.6 %
0.41
3.94
4.31
358.1 %
4.85
57.5 %
-0.15
-0.04
4.71
56 %
1.04
3.67
57.5 %
0.51
7.15
11.37
195.3 %
9.96
1.41
740.9 %
-1.81
3.76
-1.67
-140.9 %
3.08
171.6 %
-0.06
—
3.02
169.7 %
0.69
2.33
168.5 %
0.29
7.93
3.85
-64.1 %
4.07
-0.22
-105.1 %
1.15
3.03
4.08
-15.9 %
-4.3
-760 %
-0.03
-0.09
-4.33
-732.7 %
-0.93
-3.4
-709.5 %
-0.49
6.89
10.73
—
6.38
4.35
—
1.46
3.64
4.85
—
-0.5
—
-0.01
-0.24
-0.52
—
-0.1
-0.42
—
-0.06
6.94