Artificial Solutions Statements
AS
Data from Artificial Solutions`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2024
New report :
21 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Artificial Solutions Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.1
8.2 %
100
-5.5
-32.2
22.6
-9.6 %
132.2
—
0
21
122.8
36.5
5.5 %
213.5
-13.9
-44.8 %
-81.3
4
23.4
—
0
-9.9
49.2 %
-57.9
—
0
-9.9
49.2 %
-57.9
-0.036
273.14
15.8
-3.7 %
100
-9.2
-58.2
25
22.5 %
158.2
—
0
17.9
113.3
34.6
-13.3 %
219
-9.6
50.8 %
-60.8
-9.9
-62.7
—
0
-19.5
28.3 %
-123.4
—
0
-19.5
28.3 %
-123.4
-0.094
208.11
16.4
10.8 %
100
-4
-24.4
20.4
9.1 %
124.4
—
0
23.6
143.9
39.9
5.8 %
243.3
-19.5
-2.6 %
-118.9
-7.7
-47
—
0
-27.2
-62.9 %
-165.9
—
0
-27.2
-62.9 %
-165.9
-0.131
208.11
14.8
8.8 %
100
-3.9
-26.4
18.7
6.9 %
126.4
—
0
21.6
145.9
37.7
-9.8 %
254.7
-19
21.8 %
-128.4
2.3
15.5
—
0
-16.7
-403.6 %
-112.8
—
0
-16.7
-403.6 %
-112.8
-0.202
82.597
13.6
4.8 %
100
-3.9
-28.7
17.5
0.8 %
128.7
—
0
25.3
186
41.8
20 %
307.4
-24.3
-38.9 %
-178.7
29.8
219.1
—
0
5.5
124.6 %
40.4
—
0
5.5
124.5 %
40.4
0.067
82.597
12.978
4.7 %
100
-4.378
-33.7
17.356
15.7 %
133.7
—
0
23.36
180
34.846
-8.3 %
268.5
-17.49
24 %
-134.8
-4.724
-36.4
-0.101
-0.8
-22.315
-2.8 %
-171.9
0.246
1.9
-22.462
-3.5 %
-173.08
-1.19
18.875
12.4
21.6 %
100
-2.6
-21
15
11.9 %
121
—
0
21.1
170.2
38
-4.3 %
306.5
-23
12.5 %
-185.5
1.3
10.5
—
0
-21.7
-40 %
-175
—
0
-21.7
-40 %
-175
-1.15
18.875
10.2
1 %
100
-3.2
-31.4
13.4
2.3 %
131.4
—
0
21.7
212.7
39.7
12.8 %
389.2
-26.3
-19 %
-257.8
10.8
105.9
—
0
-15.5
39.7 %
-152
—
0
-15.5
39.7 %
-152
-0.821
18.875
10.1
3.4 %
100
-3
-29.7
13.1
-4.3 %
129.7
—
0
19.3
191.1
35.2
17.8 %
348.5
-22.1
-36.5 %
-218.8
-3.6
-35.6
—
0
-25.7
-39.9 %
-254.5
—
0
-25.7
-39.9 %
-254.5
-1.362
18.875
9.766
-11.2 %
100
-3.919
-40.1
13.685
-2.2 %
140.1
—
0
17.894
183.2
29.873
0.9 %
305.9
-16.188
-3.8 %
-165.8
—
0
-2.182
-22.3
-18.37
24.4 %
-188.1
-0.001
-0.01
-18.371
24.4 %
-188.1
-1.484
12.38
11
34.1 %
100
-3
-27.3
14
28.4 %
127.3
—
0
16.7
151.8
29.6
-8.4 %
269.1
-15.6
27.1 %
-141.8
-8.7
-79.09
—
0
-24.3
-63.1 %
-220.9
—
0
-24.3
-63.1 %
-220.9
-1.392
17.452
8.2
-16.3 %
100
-2.7
-32.9
10.9
-9.2 %
132.9
—
0
18.6
226.8
32.3
9.5 %
393.9
-21.4
-22.3 %
-261
6.5
79.3
—
0
-14.9
-25.2 %
-181.7
—
0
-14.9
-25.2 %
-181.7
-2
7.45
9.8
1.4 %
100
-2.2
-22.4
12
12.4 %
122.4
—
0
17.6
179.6
29.5
-18.3 %
301
-17.5
31.2 %
-178.6
5.6
57.1
—
0
-11.9
75.1 %
-121.4
—
0
-11.9
75.1 %
-121.4
-2.445
4.866
9.661
-27.4 %
100
-1.016
-10.5
10.677
-31.1 %
110.5
—
0
31.594
327
36.113
-0.2 %
373.8
-25.436
-22.9 %
-263.3
-22.388
-231.7
—
0
-47.824
-44.5 %
-495.02
0.023
0.2
-47.848
-44.6 %
-495.3
-1.898
25.205
13.3
-13.6 %
100
-2.2
-16.5
15.5
-13.9 %
116.5
—
0
24.2
182
36.2
-11.9 %
272.2
-20.7
10.4 %
-155.6
-12.4
-93.2
—
0
-33.1
21.2 %
-248.9
—
0
-33.1
21.2 %
-248.9
-0.7
47.286
15.4
0.7 %
100
-2.6
-16.9
18
-6.2 %
116.9
—
0
28.3
183.8
41.1
-14 %
266.9
-23.1
19.2 %
-150
-19
-123.4
0.1
0.6
-42
-34.2 %
-272.7
—
0
-42
-33.3 %
-272.7
-0.9
46.667
15.3
38.6 %
100
-3.9
-25.5
19.2
23.3 %
125.5
—
0
31.7
207.2
47.8
14.5 %
312.4
-28.6
-9.3 %
-186.9
-2.7
-17.6
—
0
-31.3
16 %
-204.6
0.2
1.3
-31.5
15.4 %
-205.9
-0.993
31.712
11.039
-13.8 %
100
-4.532
-41.05
15.571
1.1 %
141.1
—
0
31.166
282.3
41.748
-7.6 %
378.2
-26.177
12.2 %
-237.1
-11.072
-100.3
—
0
-37.249
11.5 %
-337.4
—
0
-37.249
11.5 %
-337.4
-1.46
25.521
12.8
1.6 %
100
-2.6
-20.3
15.4
1.3 %
120.3
—
0
29
226.6
45.2
-6.4 %
353.1
-29.8
10 %
-232.8
-12.2
-95.3
-0.1
-0.8
-42.1
2.5 %
-328.9
—
0
-42.1
2.5 %
-328.9
-1.65
25.521
12.6
—
100
-2.6
-20.6
15.2
2 %
120.6
—
0
28.5
226.2
48.3
-32.7 %
383.3
-33.1
41.8 %
-262.7
-10.2
-81
0.1
0.8
-43.2
27.2 %
-342.9
—
0
-43.2
27.2 %
-342.9
-1.937
22.308
12.6
9.6 %
100
-2.3
-18.3
14.9
-3.9 %
118.3
—
0
29
230.2
71.8
45.1 %
569.8
-56.9
-67.4 %
-451.6
-2.4
-19.05
—
0
-59.3
2.8 %
-470.6
—
0
-59.3
2.8 %
-470.6
-8.502
6.975
11.5
19.8 %
100
-4
-34.8
15.5
32.5 %
134.8
—
0
30
260.9
49.5
32.4 %
430.4
-34
-32.3 %
-295.7
-27
-234.8
—
0
-61
-134.6 %
-530.4
—
0
-61
-134.6 %
-530.4
-124.65
0.489
9.6
-15.8 %
100
-2.1
-21.9
11.7
-19.9 %
121.9
—
0
22.9
238.5
37.4
-18 %
389.6
-25.7
17.1 %
-267.7
-0.3
-3.1
—
0
-26
17.7 %
-270.8
—
0
-26
17.7 %
-270.8
-84.174
0.309
11.4
-8.1 %
100
-3.2
-28.07
14.6
-4.6 %
128.1
—
0
26.7
234.2
45.6
5.1 %
400
-31
-10.3 %
-271.9
-0.6
-5.3
0
0
-31.6
-14.9 %
-277.2
—
0
-31.6
-14.9 %
-277.2
-143.63
0.22
12.4
166.7 %
100
-2.9
-23.4
15.3
115.2 %
123.4
—
0
26.3
212.1
43.4
215.6 %
350
-28.1
-323.2 %
-226.6
0.6
4.8
—
0
-27.5
-300.3 %
-221.8
—
0
-27.5
-302.6 %
-221.8
-91.66
0.3
4.65
17.1 %
-2.46
7.11
22 %
—
7.69
13.75
28.9 %
-6.64
-37.2 %
-0.24
0.01
-6.87
-40.8 %
-0.04
-6.83
-40 %
-31.04
0.22
3.97
-16.1 %
-1.87
5.83
-26.4 %
—
6.33
10.67
-1 %
-4.84
-69.8 %
-0.04
—
-4.88
-66.6 %
—
-4.88
-66.6 %
-30.5
0.16
4.73
42.9 %
-3.2
7.92
29.6 %
—
6.96
10.78
14.2 %
-2.85
14.7 %
-0.08
—
-2.93
13.8 %
—
-2.93
13.8 %
-18.31
0.16
3.31
—
-2.79
6.11
—
—
5.79
9.44
—
-3.34
—
-0.07
0.01
-3.4
—
—
-3.4
—
-21.25
0.16