CAG Group Statements
CA
Data from CAG Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
CAG Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
224.85
-2.8 %
100
56.154
25
168.69
-3.8 %
75
—
0
129.74
57.7
151.78
-2.8 %
67.5
16.916
-12.2 %
7.5
-1.387
-0.6
—
0
15.529
-19.2 %
6.9
3.586
1.6
11.944
-18.9 %
5.3
1.666
7.168
231.32
-7.7 %
100
55.956
24.2
175.37
-3.3 %
75.8
—
0
129.84
56.1
156.1
-0.9 %
67.5
19.264
-18.9 %
8.3
-0.048
-0.02
—
0
19.216
-15.2 %
8.3
4.496
1.9
14.72
-17 %
6.4
2.054
7.168
250.56
38.4 %
100
69.273
27.6
181.29
29.7 %
72.4
—
0
129.88
51.8
157.52
20.6 %
62.9
23.767
159.6 %
9.5
-1.107
-0.4
-0.001
-0.0004
22.66
159.4 %
9
4.924
2
17.736
168.2 %
7.1
2.474
7.168
181.06
-18.4 %
100
41.248
22.8
139.82
-13.9 %
77.2
—
0
103.56
57.2
130.66
-9.8 %
72.2
9.156
-47.9 %
5.1
-0.231
-0.1
—
0
8.735
-45.2 %
4.8
2.122
1.2
6.613
-44.9 %
3.7
0.923
7.168
221.89
-6 %
100
59.512
26.8
162.38
-7.3 %
73.2
—
0
121.32
54.7
144.8
-4.7 %
65.3
17.584
-24.3 %
7.9
-1.644
-0.7
—
0
15.94
-26.9 %
7.2
3.929
1.8
12.011
-29.7 %
5.4
1.676
7.168
236.1
-1 %
100
60.912
25.8
175.19
3.6 %
74.2
—
0
126.11
53.4
151.95
5 %
64.4
23.24
-4.6 %
9.8
-1.433
-0.6
—
0
21.807
-5.8 %
9.2
4.727
2
17.08
-5.5 %
7.2
2.383
7.168
238.52
35 %
100
69.421
29.1
169.09
27.8 %
70.9
—
0
127.89
53.6
144.74
17.4 %
60.7
24.355
169 %
10.2
-1.202
-0.5
—
0
23.153
230.9 %
9.7
5.071
2.1
18.082
237.5 %
7.6
2.522
7.168
176.64
-7.9 %
100
44.29
25.1
132.35
-6.1 %
74.9
—
0
98.333
55.7
123.29
-1.5 %
69.8
9.053
-42.8 %
5.1
-1.251
-0.7
-0.001
-0.0006
6.996
-54.8 %
4
1.639
0.9
5.357
-55.4 %
3
0.748
7.158
191.87
1.2 %
100
50.893
26.5
140.98
-0.3 %
73.5
—
0
104.56
54.5
125.14
0 %
65.2
15.834
-2.7 %
8.3
-0.356
-0.2
—
0
15.478
-4.3 %
8.1
3.458
1.8
12.02
-6 %
6.3
1.706
7.045
189.64
2 %
100
48.188
25.4
141.45
-0.1 %
74.6
—
0
103.64
54.6
125.17
-1.5 %
66
16.276
12.2 %
8.6
-0.11
-0.06
—
0
16.166
16.7 %
8.5
3.375
1.8
12.791
17.4 %
6.7
1.816
7.045
185.84
42.3 %
100
44.26
23.8
141.57
43.1 %
76.2
—
0
102.01
54.9
127.07
32.8 %
68.4
14.506
349.7 %
7.8
-0.478
-0.3
—
0
13.856
616.8 %
7.5
2.958
1.6
10.899
614.2 %
5.9
1.547
7.045
130.63
-60.8 %
100
31.699
24.3
98.928
-62.6 %
75.7
—
0
80.05
61.3
95.702
-60.1 %
73.3
3.226
-86.8 %
2.5
-0.488
-0.4
—
0
1.933
-91.5 %
1.5
0.408
0.3
1.526
-91.5 %
1.2
0.217
7.045
332.83
105.9 %
100
68.491
20.6
264.34
107.4 %
79.4
—
0
203.19
61
239.88
105.3 %
72.1
24.462
129.7 %
7.3
-1.07
-0.3
—
0
22.69
132.1 %
6.8
4.834
1.5
17.855
132.9 %
5.4
2.542
7.024
161.66
12.5 %
100
34.181
21.1
127.48
11.3 %
78.9
—
0
98.627
61
116.83
11.7 %
72.3
10.648
7.8 %
6.6
-0.417
-0.3
—
0
9.776
3 %
6
2.109
1.3
7.667
-1.5 %
4.7
1.101
6.965
143.71
34.4 %
100
29.206
20.3
114.5
28.4 %
79.7
—
0
91.494
63.7
104.62
24.7 %
72.8
9.881
87 %
6.9
-0.39
-0.3
—
0
9.491
89 %
6.6
1.709
1.2
7.782
77.1 %
5.4
1.118
6.96
106.97
-23.3 %
100
17.781
16.6
89.185
-16.8 %
83.4
—
0
66.966
62.6
83.902
-10.9 %
78.4
5.283
-59.5 %
4.9
-0.261
-0.2
—
0
5.022
-60.5 %
4.7
0.628
0.6
4.394
-49.2 %
4.1
0.631
6.96
139.4
-1.6 %
100
32.235
23.1
107.16
-6.5 %
76.9
—
0
80.794
58
94.116
-10.6 %
67.5
13.044
39.5 %
9.4
-0.314
-0.2
—
0
12.73
49.4 %
9.1
4.088
2.9
8.643
21 %
6.2
1.242
6.96
141.62
7.7 %
100
26.986
19.1
114.63
4.4 %
80.9
—
0
87.716
61.9
105.28
5.9 %
74.3
9.351
-10.2 %
6.6
-0.318
-0.2
—
0
8.52
-15.2 %
6
1.375
1
7.145
0.1 %
5
1.03
6.936
131.51
32.1 %
100
21.664
16.5
109.85
29.6 %
83.5
—
0
81.034
61.6
99.436
24.1 %
75.6
10.415
124.1 %
7.9
-0.372
-0.3
—
0
10.043
130.4 %
7.6
2.905
2.2
7.138
121.2 %
5.4
1.035
6.898
99.572
-19.8 %
100
14.818
14.9
84.754
-20.3 %
85.1
—
0
63.627
63.9
80.107
-17.8 %
80.5
4.647
-48.2 %
4.7
-0.289
-0.3
—
0
4.358
-47 %
4.4
1.132
1.1
3.227
-48.5 %
3.2
0.431
7.488
124.14
-4.4 %
100
17.746
14.3
106.39
-4.8 %
85.7
—
0
81.922
66
97.418
-0.6 %
78.5
8.971
-34.3 %
7.2
-0.45
-0.4
—
0
8.221
-38 %
6.6
1.951
1.6
6.27
-40.6 %
5.1
0.964
6.504
129.91
-3.1 %
100
18.201
14
111.7
0.1 %
86
—
0
81.805
63
98.044
0.3 %
75.5
13.661
-1.1 %
10.5
-0.392
-0.3
—
0
13.269
-14.5 %
10.2
2.716
2.1
10.553
-14.6 %
8.1
1.623
6.504
134.13
37 %
100
22.514
16.8
111.61
30.4 %
83.2
—
0
82.256
61.3
97.797
20 %
72.9
13.814
236.4 %
10.3
1.71
1.3
—
0
15.524
174.4 %
11.6
3.17
2.4
12.354
162.7 %
9.2
1.74
7.098
97.903
-22.7 %
100
12.327
12.6
85.576
-23 %
87.4
—
0
64.551
65.9
81.469
-24.3 %
83.2
4.107
17.3 %
4.2
1.55
1.6
—
0
5.657
76.8 %
5.8
0.954
1
4.703
124 %
4.8
0.975
4.821
126.6
-1.3 %
100
15.5
12.2
111.1
0.5 %
87.8
—
0
83.3
65.8
107.6
8.4 %
85
3.5
-68.8 %
2.8
-0.4
-0.3
—
0
3.2
-70.6 %
2.5
1.1
0.9
2.1
-74.7 %
1.7
0.43
4.8
128.3
17.3 %
100
17.8
13.9
110.5
14 %
86.1
—
0
78.8
61.4
99.3
15.7 %
77.4
11.2
0.9 %
8.7
-0.4
-0.3
-1.4
-1.09
10.9
-15.5 %
8.5
2.5
1.9
8.3
-15.3 %
6.5
1.73
4.8
109.4
37.3 %
12.5
96.9
32.6 %
—
68.1
85.8
21.9 %
11.1
311.1 %
1.8
-1.1
12.9
396.2 %
3.1
9.8
390 %
2.04
4.8
79.7
-19.8 %
6.5
73.1
-19.6 %
—
52.5
70.4
-16.4 %
2.7
-59.7 %
-0.1
-1.2
2.6
-60 %
0.6
2
-59.2 %
0.42
4.8
99.4
-2.8 %
8.5
90.9
-3.5 %
—
63.7
84.2
1.3 %
6.7
-40.2 %
-0.2
-1.1
6.5
-40.9 %
1.5
4.9
-43 %
1.03
4.8
102.3
—
8
94.2
—
—
65.1
83.1
—
11.2
—
-0.2
—
11
—
2.4
8.6
—
1.79
4.8