DevPort Statements
DE
Data from DevPort`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
DevPort Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
143.44
23.1 %
100
53.214
37.1
90.225
19.5 %
62.9
—
0
70.82
49.4
76.715
14.8 %
53.5
13.51
55.3 %
9.4
0.643
0.4
—
0
14.153
69.3 %
9.9
3.237
2.3
10.917
65.1 %
7.6
1.083
10.077
116.57
-17.6 %
100
41.05
35.2
75.517
-16.9 %
64.8
—
0
61.858
53.1
66.815
-16.9 %
57.3
8.702
-17.1 %
7.5
-0.34
-0.3
—
0
8.362
-19.1 %
7.2
1.747
1.5
6.614
-19.9 %
5.7
0.656
10.077
141.43
-5.1 %
100
50.525
35.7
90.9
-4.4 %
64.3
—
0
76.236
53.9
80.404
-1.7 %
56.9
10.496
-20.6 %
7.4
-0.161
-0.1
—
0
10.335
-19.6 %
7.3
2.074
1.5
8.26
-14.2 %
5.8
0.82
10.077
149
0.6 %
100
53.941
36.2
95.055
-0.1 %
63.8
—
0
76.63
51.4
81.835
5.4 %
54.9
13.22
-24.8 %
8.9
-0.367
-0.2
—
0
12.853
-19.1 %
8.6
3.23
2.2
9.623
-21.6 %
6.5
0.955
10.077
148.05
31.4 %
100
52.859
35.7
95.193
32.4 %
64.3
—
0
72.669
49.1
77.62
21.9 %
52.4
17.573
113.9 %
11.9
-0.243
-0.2
—
0
15.884
97.4 %
10.7
3.606
2.4
12.277
95.4 %
8.3
1.218
10.077
112.7
-16.2 %
100
40.807
36.2
71.893
-14.5 %
63.8
—
0
58.064
51.5
63.676
-11.9 %
56.5
8.217
-30.2 %
7.3
-0.171
-0.2
—
0
8.046
-30.6 %
7.1
1.763
1.6
6.283
-30.6 %
5.6
0.623
10.077
134.5
1.6 %
100
50.424
37.5
84.073
4.2 %
62.5
—
0
67.962
50.5
72.3
3.4 %
53.8
11.773
9.3 %
8.8
-0.185
-0.1
0.001
0.0007
11.589
10.3 %
8.6
2.541
1.9
9.048
9.4 %
6.7
0.898
10.077
132.38
6.4 %
100
51.674
39
80.704
8.9 %
61
—
0
64.402
48.7
69.928
8.2 %
52.8
10.776
13.8 %
8.1
-0.274
-0.2
0.001
0.0008
10.503
12.4 %
7.9
2.23
1.7
8.273
27.1 %
6.2
0.821
10.077
124.42
42.1 %
100
50.3
40.4
74.118
42.2 %
59.6
—
0
58.811
47.3
64.648
38.1 %
52
9.47
78 %
7.6
-0.128
-0.1
—
0
9.342
82.2 %
7.5
2.831
2.3
6.511
36.2 %
5.2
0.646
10.077
87.58
-15.5 %
100
35.449
40.5
52.131
-14.6 %
59.5
—
0
41.816
47.7
46.81
-6.9 %
53.4
5.321
-50.6 %
6.1
-0.194
-0.2
-0.001
-0.001
5.126
-9.1 %
5.9
0.347
0.4
4.779
3.1 %
5.5
0.474
10.077
103.64
9.9 %
100
42.6
41.1
61.035
12.4 %
58.9
—
0
50.762
49
50.258
2.5 %
48.5
10.777
105.9 %
10.4
-0.341
-0.3
-0.001
-0.001
5.64
16 %
5.4
1.004
1
4.636
21 %
4.5
0.46
10.078
94.275
13.5 %
100
39.99
42.4
54.285
20.3 %
57.6
—
0
44.798
47.5
49.051
26.3 %
52
5.234
-16.7 %
5.6
-0.373
-0.4
—
0
4.861
-19.4 %
5.2
1.03
1.1
3.831
-11.7 %
4.1
0.38
10.077
83.062
29.3 %
100
37.95
45.7
45.112
30.3 %
54.3
—
0
38.643
46.5
38.828
15.7 %
46.7
6.284
491.7 %
7.6
-0.254
-0.3
0.001
0.001
6.031
650.1 %
7.3
1.69
2
4.341
604.7 %
5.2
0.43
10.085
64.222
-10.7 %
100
29.609
46.1
34.613
-10.8 %
53.9
—
0
32.491
50.6
33.551
-20.4 %
52.2
1.062
131.7 %
1.7
-0.258
-0.4
—
0
0.804
122.1 %
1.3
0.188
0.3
0.616
122.6 %
1
0.061
10.077
71.913
-37.9 %
100
33.108
46
38.805
-41.8 %
54
—
0
40.455
56.3
42.151
-31 %
58.6
-3.346
-160.7 %
-4.7
-0.3
-0.4
—
0
-3.646
-169.4 %
-5.07
-0.922
-1.3
-2.724
-166.2 %
-3.8
-0.27
10.077
115.84
-1 %
100
49.224
42.5
66.621
1.9 %
57.5
—
0
59.457
51.3
61.108
-2.9 %
52.7
5.513
125.2 %
4.8
-0.259
-0.2
0.001
0.0009
5.255
123 %
4.5
1.138
1
4.117
81.3 %
3.6
0.409
10.077
116.97
26.2 %
100
51.592
44.1
65.373
21.9 %
55.9
—
0
63.466
54.3
62.925
21.3 %
53.8
2.448
39.6 %
2.1
-0.092
-0.08
0.001
0.0009
2.357
61 %
2
0.085
0.07
2.271
168.8 %
1.9
0.225
10.077
92.691
-24.8 %
100
39.082
42.2
53.609
-25.1 %
57.8
—
0
50.477
54.5
51.855
-18.6 %
55.9
1.754
-77.9 %
1.9
-0.29
-0.3
—
0
1.464
-80.9 %
1.6
0.619
0.7
0.845
-85.5 %
0.9
0.084
10.077
123.19
-5.6 %
100
51.574
41.9
71.618
-5.8 %
58.1
—
0
62.427
50.7
63.674
-4.7 %
51.7
7.944
-13.9 %
6.4
-0.277
-0.2
0.001
0.0008
7.668
-14.2 %
6.2
1.834
1.5
5.834
-17 %
4.7
0.579
10.077
130.44
—
100
54.401
41.7
76.044
—
58.3
—
0
65.706
50.4
66.822
—
51.2
9.222
—
7.1
-0.284
-0.2
—
0
8.938
—
6.9
1.913
1.5
7.026
—
5.4
0.697
10.077