DistIT Statements
DI
Data from DistIT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2024
New report :
16 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
22 Nov, 2024
DistIT Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
456
-14 %
100
359.1
78.8
96.9
-94.6 %
21.3
—
0
—
0
115
-94.2 %
25.2
-18.1
89.7 %
-4
-10.8
-2.4
—
0
-28.9
86.5 %
-6.3
-5.2
-1.1
-23.7
89.3 %
-5.2
-0.844
28.081
530.12
13.6 %
100
-1 265.9
-238.8
1 796.02
1546.2 %
338.8
—
0
—
0
1 971.6
647.1 %
371.9
-175.58
-13.4 %
-33.1
-38
-7.2
-0.088
-0.02
-213.67
-29.7 %
-40.3
8.117
1.5
-221.95
-35.3 %
-41.9
-7.904
28.081
466.7
-7.5 %
100
357.6
76.6
109.1
5.3 %
23.4
—
0
—
0
263.9
155 %
56.5
-154.8
-154900 %
-33.2
-10
-2.1
—
0
-164.8
-9594.1 %
-35.3
-0.7
-0.1
-164.1
-3467.4 %
-35.2
-5.844
28.081
504.5
-17.5 %
100
400.9
79.5
103.6
-0.3 %
20.5
—
0
—
0
103.5
-19.6 %
20.5
0.1
100.4 %
0.02
-1.8
-0.4
—
0
-1.7
95.2 %
-0.3
2.9
0.6
-4.6
83.6 %
-0.9
-0.164
28.081
611.3
-15.2 %
100
507.4
83
103.9
-95.2 %
17
—
0
—
0
128.7
-94.1 %
21.1
-24.8
-679.6 %
-4.06
-10.5
-1.7
—
0
-35.3
-554.4 %
-5.8
-7.3
-1.2
-28
-1891.5 %
-4.6
-1.994
14.04
720.73
16.5 %
100
-1 462.9
-203
2 183.63
1718.2 %
303
—
0
—
0
2 179.35
1737.6 %
302.4
4.279
185.3 %
0.6
—
0
-9.673
-1.3
-5.394
-115.8 %
-0.7
-3.887
-0.5
-1.406
71.9 %
-0.2
-0.084
16.836
618.5
1.8 %
100
498.4
80.6
120.1
-1.2 %
19.4
—
0
—
0
118.6
-8.4 %
19.2
1.5
119 %
0.2
-4
-0.6
—
0
-2.5
75.7 %
-0.4
2.1
0.3
-5
52.8 %
-0.8
-0.293
17.038
607.4
-0.7 %
100
485.8
80
121.6
-8.7 %
20
—
0
—
0
129.5
4.3 %
21.3
-7.9
-187.8 %
-1.3
-2.4
-0.4
—
0
-10.3
-568.2 %
-1.7
0.5
0.08
-10.6
-10700 %
-1.7
-0.627
16.906
611.9
-25.2 %
100
478.7
78.2
133.2
—
21.8
—
0
—
0
124.2
-83.8 %
20.3
9
-82.3 %
1.5
-6.8
-1.1
—
0
2.2
-95 %
0.4
1.8
0.3
0.1
-99.7 %
0.02
0.006
17.251
817.53
34.2 %
100
—
0
—
—
0
—
0
—
0
766.78
553.1 %
93.8
50.754
595.3 %
6.2
-6.349
-0.8
—
0
44.405
1168.7 %
5.4
9.186
1.1
34.764
11688 %
4.3
2.064
16.841
609.4
11.7 %
100
484.7
79.5
124.7
8.4 %
20.5
—
0
—
0
117.4
6.7 %
19.3
7.3
46 %
1.2
-3.8
-0.6
—
0
3.5
284.2 %
0.6
3
0.5
-0.3
90.3 %
-0.05
-0.023
12.824
545.8
-0.3 %
100
430.8
78.9
115
-3 %
21.1
—
0
—
0
110
4.7 %
20.2
5
-62.7 %
0.9
-6.9
-1.3
—
0
-1.9
-114.7 %
-0.3
1
0.2
-3.1
-125.6 %
-0.6
-0.252
12.282
547.5
-26.4 %
100
429
78.4
118.5
-94.1 %
21.6
—
0
—
0
105.1
-94.7 %
19.2
13.4
-73.6 %
2.4
-0.5
-0.09
—
0
12.9
-70.1 %
2.4
1.5
0.3
12.1
-67 %
2.2
0.942
12.842
743.61
35.8 %
100
-1 273.7
-171.3
2 017.31
1649.6 %
271.3
—
0
—
0
1 966.46
1870.4 %
264.4
50.844
228 %
6.8
-7.755
-1.04
—
0
43.089
205.6 %
5.8
6.104
0.8
36.722
189.1 %
4.9
2.99
12.282
547.5
8.3 %
100
432.2
78.9
115.3
3.1 %
21.1
—
0
—
0
99.8
-0.3 %
18.2
15.5
32.5 %
2.8
-1.4
-0.3
—
0
14.1
127.4 %
2.6
1.2
0.2
12.7
309.7 %
2.3
1.034
12.282
505.4
-10.5 %
100
393.6
77.9
111.8
-4.4 %
22.1
—
0
—
0
100.1
-7 %
19.8
11.7
24.5 %
2.3
-5.5
-1.09
—
0
6.2
37.8 %
1.2
2.4
0.5
3.1
-13.9 %
0.6
0.252
12.282
564.9
-20.1 %
100
447.9
79.3
117
—
20.7
—
0
—
0
107.6
-83.9 %
19
9.4
-75.3 %
1.7
-3.9
-0.7
-1
-0.2
4.5
-86.6 %
0.8
1.2
0.2
3.6
-87.5 %
0.6
0.293
12.282
707.03
32.8 %
100
—
0
—
—
0
—
0
—
0
668.99
20.4 %
94.6
38.035
265.4 %
5.4
-4.362
-0.6
—
0
33.673
238 %
4.8
4.312
0.6
28.692
68.8 %
4.1
2.327
12.282
532.6
0 %
100
—
0
—
—
0
—
0
—
0
555.6
327.1 %
104.3
-23
-641.9 %
-4.3
-1.4
-0.3
—
0
-24.4
-281.3 %
-4.6
2.6
0.5
17
309.9 %
3.2
1.38
12.282
532.7
-4.1 %
100
405.7
76.2
127
6.4 %
23.8
—
0
—
0
130.1
13.5 %
24.4
-3.1
-164.6 %
-0.6
-3.3
-0.6
—
0
-6.4
-592.3 %
-1.2
0.1
0.02
-8.1
-1720 %
-1.5
-0.65
12.282
555.5
-22.1 %
100
436.1
78.5
119.4
—
21.5
—
0
—
0
114.6
-83.2 %
20.6
4.8
-84.9 %
0.9
-3.5
-0.6
—
0
1.3
-95.3 %
0.2
0.2
0.04
0.5
-97.6 %
0.09
0.041
12.282
713.46
25.1 %
100
—
0
—
—
0
—
0
—
0
681.62
25.2 %
95.5
31.841
23.9 %
4.5
-4.423
-0.6
—
0
27.418
37.1 %
3.8
5.589
0.8
20.68
44.6 %
2.9
1.684
12.282
570.2
11 %
100
—
0
—
—
0
—
0
—
0
544.5
7.8 %
95.5
25.7
213.4 %
4.5
-5.7
-1
—
0
20
426.3 %
3.5
4.8
0.8
14.3
581 %
2.5
1.164
12.282
513.5
10.5 %
100
—
0
—
—
0
—
0
—
0
505.3
10.2 %
98.4
8.2
28.1 %
1.6
-4.4
-0.9
—
0
3.8
-19.1 %
0.7
0.8
0.2
2.1
-32.3 %
0.4
0.17
12.3
464.8
-23.2 %
100
—
0
—
—
0
—
0
—
0
458.4
-20.3 %
98.6
6.4
-78.7 %
1.4
-1.7
-0.4
—
0
4.7
-84 %
1
0.9
0.2
3.1
-84.8 %
0.7
0.25
12.3
605.1
46.2 %
100
—
0
—
—
0
—
0
—
0
575
44.3 %
95
30
92.3 %
5
-0.6
-0.1
0
0
29.4
108.5 %
4.9
7.3
1.2
20.4
119.4 %
3.4
1.66
12.3
414
13 %
100
—
0
—
—
0
—
0
—
0
398.4
9.1 %
96.2
15.6
1100 %
3.8
-1.5
-0.4
—
0
14.1
1510 %
3.4
3.1
0.7
9.3
945.5 %
2.2
0.76
12.3
366.4
-6.3 %
100
—
0
—
—
0
—
0
—
0
365.1
-3.6 %
99.6
1.3
-89.3 %
0.4
-2.3
-0.6
—
0
-1
-108.9 %
-0.3
-0.4
-0.1
-1.1
-113.9 %
-0.3
-0.09
12.3
391
-21.7 %
100
—
0
—
—
0
—
0
—
0
378.8
-20.1 %
96.9
12.2
-51.6 %
3.1
-1
-0.3
—
0
11.2
-52.1 %
2.9
2.4
0.6
7.9
-51.8 %
2
0.64
12.3
499.2
27.6 %
100
—
0
—
—
0
—
0
—
0
473.9
25.1 %
94.9
25.2
100 %
5
-1.8
-0.4
-0.1
-0.02
23.4
110.8 %
4.7
6.2
1.2
16.4
-95.8 %
3.3
1.32
12.3
391.3
15.9 %
100
—
0
—
—
0
—
0
—
0
378.7
14.8 %
96.8
12.6
68 %
3.2
-1.5
-0.4
—
0
11.1
79 %
2.8
2.2
0.6
387
3694.1 %
98.9
31.46
12.3
337.5
7.4 %
100
—
0
—
—
0
—
0
—
0
330
7.5 %
97.8
7.5
2.7 %
2.2
-1.3
-0.4
—
0
6.2
-4.6 %
1.8
1.2
0.4
10.2
4.1 %
3
0.82
12.3
314.3
-23.4 %
100
—
0
—
—
0
—
0
—
0
307
-21.6 %
97.7
7.3
-61 %
2.3
-0.8
-0.3
—
0
6.5
-62.4 %
2.1
1.2
0.4
9.8
-41.3 %
3.1
0.79
12.3
410.2
27.4 %
100
—
0
—
—
0
—
0
—
0
391.6
26.6 %
95.5
18.7
47.2 %
4.6
-1.4
-0.3
0.7
0.2
17.3
54.5 %
4.2
3.6
0.9
16.7
26.5 %
4.1
1.35
12.3
322.1
14.8 %
100
—
0
—
—
0
—
0
—
0
309.4
11.5 %
96.1
12.7
296.9 %
3.9
-1.5
-0.5
—
0
11.2
387 %
3.5
2.4
0.7
13.2
94.1 %
4.1
1.07
12.3
280.6
-0.3 %
100
—
0
—
—
0
—
0
—
0
277.4
0.5 %
98.9
3.2
-42.9 %
1.1
-0.9
-0.3
—
0
2.3
675 %
0.8
0.3
0.1
6.8
25.9 %
2.4
0.55
12.3
281.5
-34.9 %
100
—
0
—
—
0
—
0
—
0
275.9
-33.8 %
98
5.6
-64.1 %
2
-6
-2.1
—
0
-0.4
-102.9 %
-0.1
-0.4
-0.1
5.4
-41.9 %
1.9
0.43
12.3
432.4
26.9 %
100
—
0
—
—
0
—
0
—
0
416.8
29.4 %
96.4
15.6
-16.6 %
3.6
-1.7
-0.4
—
0
13.9
-9.7 %
3.2
3.4
0.8
9.3
-13.1 %
2.2
0.76
12.3
340.7
10 %
100
—
0
—
—
0
—
0
—
0
322
7.9 %
94.5
18.7
67 %
5.5
-3.3
-1
—
0
15.4
27.3 %
4.5
3.4
1
10.7
24.4 %
3.1
0.87
12.3
309.6
0.5 %
100
—
0
—
—
0
—
0
—
0
298.4
3.3 %
96.4
11.2
-41.7 %
3.6
0.9
0.3
—
0
12.1
-30.5 %
3.9
1.9
0.6
8.6
-29.5 %
2.8
0.7
12.3
308.2
-6.7 %
100
—
0
—
—
0
—
0
—
0
289
-11.3 %
93.8
19.2
300 %
6.2
-1.8
-0.6
—
0
17.4
295.5 %
5.6
3.8
1.2
12.2
212.8 %
4
1
12.3
330.4
27.8 %
100
—
0
—
—
0
—
0
—
0
325.7
29 %
98.6
4.8
-20 %
1.5
-0.4
-0.1
-0.3
-0.09
4.4
—
1.3
0.3
0.09
3.9
50 %
1.2
0.35
11.1
258.5
—
100
—
0
—
—
0
—
0
—
0
252.5
—
97.7
6
—
2.3
-1.6
-0.6
—
0
4.4
—
1.7
1.5
0.6
2.6
—
1
0.24
11.1