Exsitec Holding Statements
EX
Data from Exsitec Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
16 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
16 Oct, 2024
Exsitec Holding Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
211.06
37.6 %
100
14.832
7
196.23
28.8 %
93
—
0
126.1
59.7
155.95
7.6 %
73.9
40.283
443 %
19.1
-1.466
-0.7
—
0
36.517
1277 %
17.3
8.315
3.9
28.202
1572.7 %
13.4
2.104
13.401
153.41
-17.6 %
100
1.059
0.7
152.35
-17.5 %
99.3
—
0
103.19
67.3
144.94
-6.6 %
94.5
7.419
-74.8 %
4.8
-1.917
-1.2
-0.001
-0.0007
2.652
-88.5 %
1.7
0.966
0.6
1.686
-90.3 %
1.1
0.126
13.401
186.25
-1.8 %
100
1.636
0.9
184.62
-1.8 %
99.1
—
0
117.6
63.1
155.2
-18.7 %
83.3
29.416
1080.5 %
15.8
-2.662
-1.4
0.001
0.0005
23.101
677.5 %
12.4
5.668
3
17.433
305.1 %
9.4
1.301
13.401
189.7
4.6 %
100
1.7
0.9
188
4.4 %
99.1
—
0
103.4
54.5
191
12 %
100.7
-3
-131.9 %
-1.6
-1
-0.5
—
0
-4
-145.5 %
-2.1
4.4
2.3
-8.5
-547.4 %
-4.5
-0.66
12.8
181.4
6 %
100
1.3
0.7
180
7.1 %
99.2
—
0
97
53.5
170.6
5 %
94
9.4
64.9 %
5.2
-0.6
-0.3
—
0
8.8
79.6 %
4.9
6.9
3.8
1.9
171.4 %
1
0.14
13.3
171.2
49 %
100
3.2
1.9
168
48.3 %
98.1
—
0
96.5
56.4
162.4
19.4 %
94.9
5.7
125.1 %
3.3
-0.7
-0.4
—
0
4.9
121.3 %
2.9
4.2
2.5
0.7
102.8 %
0.4
0.05
14.4
114.9
-11.8 %
100
1.6
1.4
113.3
-11.6 %
98.6
—
0
68.8
59.9
136
9.8 %
118.4
-22.7
-640.5 %
-19.8
-0.3
-0.3
—
0
-23
-776.5 %
-20.02
1.6
1.4
-24.6
-1194.7 %
-21.4
-1.94
12.7
130.2
24 %
100
2
1.5
128.2
24.1 %
98.5
—
0
65.7
50.5
123.9
23.5 %
95.2
4.2
40 %
3.2
-0.8
-0.6
—
0
3.4
25.9 %
2.6
5.3
4.1
-1.9
-1800 %
-1.5
-0.16
12.2
105
80.4 %
100
1.7
1.6
103.3
86.1 %
98.4
—
0
54.3
51.7
100.3
75.7 %
95.5
3
276.5 %
2.9
-0.3
-0.3
—
0
2.7
242.1 %
2.6
2.8
2.7
-0.1
97.1 %
-0.1
-0.01
12.7
58.2
-16.6 %
100
2.7
4.6
55.5
-18.6 %
95.4
—
0
31.1
53.4
57.1
-14 %
98.1
-1.7
-194.4 %
-2.9
-0.3
-0.5
—
0
-1.9
-226.7 %
-3.3
1.6
2.7
-3.5
-250 %
-6.01
-0.34
10.4
69.8
-12.8 %
100
1.6
2.3
68.2
-12.5 %
97.7
—
0
36
51.6
66.4
-8.3 %
95.1
1.8
-66.7 %
2.6
-0.3
-0.4
—
0
1.5
-70.6 %
2.1
2.4
3.4
-1
-147.6 %
-1.4
-0.09
10.3
80
-15.3 %
100
2.2
2.8
77.9
-16.1 %
97.4
—
0
39.3
49.1
72.4
-16.8 %
90.5
5.4
-6.9 %
6.8
-0.3
-0.4
—
0
5.1
-7.3 %
6.4
3.1
3.9
2.1
-19.2 %
2.6
0.2
10.2
94.4
86.6 %
100
1.6
1.7
92.8
89.4 %
98.3
—
0
43.5
46.1
87
57 %
92.2
5.8
190.6 %
6.1
-0.3
-0.3
—
0
5.5
182.1 %
5.8
3.1
3.3
2.6
135.6 %
2.8
0.26
10.3
50.6
—
100
1.6
3.2
49
—
96.8
—
0
29.4
58.1
55.4
—
109.5
-6.4
—
-12.6
-0.4
-0.8
—
0
-6.7
—
-13.2
0.7
1.4
-7.3
—
-14.4
-0.71
10.2