Fram Skandinavien Statements
FR
Data from Fram Skandinavien`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fram Skandinavien Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.522
41 %
100
1.57
24.1
4.952
76.4 %
75.9
—
0
3.593
55.1
9.948
54.6 %
152.5
-4.996
-37.7 %
-76.6
0.596
9.1
-0.019
-0.3
-4.419
-32.4 %
-67.8
—
0
-4.419
-32.4 %
-67.8
-1.2
3.683
4.624
-79.6 %
100
1.816
39.3
2.808
-85.3 %
60.7
—
0
3.65
78.9
6.435
-79.7 %
139.2
-3.627
71.4 %
-78.4
0.29
6.3
—
0
-3.337
29.5 %
-72.2
—
0
-3.337
29.5 %
-72.2
-0.9
3.708
22.624
44.5 %
100
3.532
15.6
19.092
1160.2 %
84.4
—
0
7.465
33
31.771
505.9 %
140.4
-12.679
-240 %
-56.04
3.689
16.3
—
0
-4.736
-21.9 %
-20.9
—
0
-4.736
-21.9 %
-20.9
-1.284
3.689
15.661
-5.6 %
100
14.146
90.3
1.515
104.1 %
9.7
—
0
3.503
22.4
5.244
115.7 %
33.5
-3.729
-6 %
-23.8
-0.156
-1
—
0
-3.885
15.3 %
-24.8
—
0
-3.885
8.8 %
-24.8
-1.07
3.631
16.598
-22.7 %
100
53.569
322.7
-36.971
-298.3 %
-222.7
—
0
3.421
20.6
-33.452
-245.8 %
-201.5
-3.519
18.1 %
-21.2
-1.07
-6.4
—
0
-4.589
-128 %
-27.6
—
0
-4.259
-126 %
-25.7
-1.178
3.615
21.461
-55 %
100
2.818
13.1
18.643
-56.7 %
86.9
—
0
3.041
14.2
22.941
-51.1 %
106.9
-4.298
-13.5 %
-20.03
20.703
96.5
0.001
0.005
16.406
517.7 %
76.4
—
0
16.406
490.2 %
76.4
4.538
3.615
47.72
130.3 %
100
4.628
9.7
43.092
331.1 %
90.3
—
0
17.537
36.7
46.879
296.4 %
98.2
-3.787
-106.9 %
-7.9
-0.14
-0.3
-0.001
-0.002
-3.928
-116.9 %
-8.2
0.277
0.6
-4.205
-114.9 %
-8.8
-1.163
3.615
20.722
1.8 %
100
10.727
51.8
9.995
42.6 %
48.2
—
0
8.612
41.6
11.825
17.2 %
57.1
-1.83
40.6 %
-8.8
0.019
0.09
—
0
-1.811
41 %
-8.7
0.145
0.7
-1.957
48.3 %
-9.4
-0.541
3.615
20.365
186.8 %
100
13.358
65.6
7.007
39.8 %
34.4
—
0
9.557
46.9
10.087
20.1 %
49.5
-3.08
9.1 %
-15.1
0.009
0.04
—
0
-3.071
5.9 %
-15.08
0.713
3.5
-3.784
-16 %
-18.6
-1.047
3.615
7.101
-24.7 %
100
2.088
29.4
5.013
-30.5 %
70.6
—
0
5.947
83.7
8.402
-19.8 %
118.3
-3.389
-4 %
-47.7
0.125
1.8
0.001
0.01
-3.263
-4 %
-46
—
0
-3.263
-4 %
-46
-0.903
3.615
9.431
-2.7 %
100
2.216
23.5
7.215
27.3 %
76.5
—
0
6.162
65.3
10.474
23.5 %
111.1
-3.259
-15.9 %
-34.6
0.12
1.3
—
0
-3.139
-9.1 %
-33.3
—
0
-3.139
-9.1 %
-33.3
-0.868
3.615
9.695
-10.2 %
100
4.026
41.5
5.669
-7.9 %
58.5
—
0
6.312
65.1
8.48
-11.5 %
87.5
-2.811
18.1 %
-29
-0.065
-0.7
-0.001
-0.01
-2.877
11.2 %
-29.7
—
0
-2.877
-33.4 %
-29.7
-0.796
3.615
10.792
8.9 %
100
4.638
43
6.154
10.3 %
57
—
0
5.443
50.4
9.585
-10.3 %
88.8
-3.431
32.9 %
-31.8
0.193
1.8
-0.001
-0.009
-3.239
35 %
-30.01
—
0
-2.156
56.7 %
-20
-0.698
3.089
9.912
30.5 %
100
4.335
43.7
5.577
17.5 %
56.3
—
0
6.499
65.6
10.687
-4.3 %
107.8
-5.11
20.5 %
-51.6
0.126
1.3
—
0
-4.984
19 %
-50.3
—
0
-4.984
19 %
-50.3
-1.379
3.615
7.597
-7.5 %
100
2.852
37.5
4.745
-4.5 %
62.5
—
0
6.855
90.2
11.172
4 %
147.1
-6.427
-11.4 %
-84.6
0.276
3.6
—
0
-6.151
-8.6 %
-81
—
0
-6.151
-8.6 %
-81
-1.701
3.615
8.21
-5.9 %
100
3.242
39.5
4.968
8.6 %
60.5
—
0
8.898
108.4
10.738
-14.5 %
130.8
-5.77
27.7 %
-70.3
0.108
1.3
—
0
-5.662
30 %
-69
—
0
-5.662
14 %
-69
-1.566
3.615
8.724
13 %
100
4.149
47.6
4.575
-15.1 %
52.4
—
0
8.023
92
12.559
49.5 %
144
-7.984
-165 %
-91.5
-0.109
-1.2
—
0
-8.093
-186.8 %
-92.8
—
0
-6.581
-133.2 %
-75.4
-1.847
3.564
7.72
18.8 %
100
2.332
30.2
5.388
-4.1 %
69.8
—
0
8.576
111.1
8.401
-23.8 %
108.8
-3.013
44.3 %
-39.03
0.191
2.5
—
0
-2.822
45.9 %
-36.6
—
0
-2.822
45.9 %
-36.6
-0.8
3.527
6.499
15.2 %
100
0.881
13.6
5.618
3.5 %
86.4
—
0
7.472
115
11.029
38.2 %
169.7
-5.411
-112.1 %
-83.3
0.192
3
—
0
-5.219
-115.6 %
-80.3
—
0
-5.219
-114.6 %
-80.3
-1.444
3.615
5.643
—
100
0.215
3.8
5.428
—
96.2
—
0
6.724
119.2
7.979
—
141.4
-2.551
—
-45.2
0.13
2.3
—
0
-2.421
—
-42.9
0.011
0.2
-2.432
—
-43.1
-0.7
3.474