Ranplan Group Statements
RP
Data from Ranplan Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Ranplan Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.201
-35.8 %
100
0.045
0.7
6.156
-32.6 %
99.3
16.459
265.4
10.226
164.9
20.341
-6.6 %
328
-14.185
-12.2 %
-228.8
-1.301
-21
-0.001
-0.02
-15.487
-19.4 %
-249.8
—
0
-15.487
-19.4 %
-249.8
-0.509
30.438
9.661
20.7 %
100
0.533
5.5
9.128
17.9 %
94.5
16.617
172
10.738
111.1
21.774
1.4 %
225.4
-12.646
7.9 %
-130.9
-0.33
-3.4
—
0
-12.976
5.4 %
-134.3
—
0
-12.976
5.4 %
-134.3
-0.426
30.438
8.007
14.9 %
100
0.267
3.3
7.74
12.7 %
96.7
17.395
217.2
10.678
133.4
21.477
12.1 %
268.2
-13.737
-11.7 %
-171.6
0.017
0.2
—
0
-13.72
-3 %
-171.4
—
0
-13.72
-3 %
-171.4
-0.451
30.438
6.97
-16.5 %
100
0.102
1.5
6.868
-16.6 %
98.5
17.602
252.5
9.032
129.6
19.162
7 %
274.9
-12.294
-27.1 %
-176.4
-1.03
-14.8
—
0
-13.324
-25.3 %
-191.2
—
0
-13.324
-25.3 %
-191.2
-0.488
27.277
8.345
78.1 %
100
0.113
1.4
8.232
74 %
98.6
16.668
199.7
10.157
121.7
17.903
-11.4 %
214.5
-9.671
37.5 %
-115.9
-0.963
-11.5
—
0
-10.634
36.2 %
-127.4
—
0
-10.634
36.2 %
-127.4
-0.44
24.168
4.686
-6.4 %
100
-0.045
-1
4.731
1.3 %
101
16.928
361.2
11.003
234.8
20.203
-13.2 %
431.1
-15.472
16.8 %
-330.2
-1.204
-25.7
-0.001
-0.02
-16.677
17.5 %
-355.9
—
0
-16.676
17.6 %
-355.9
-0.761
21.908
5.005
-28.4 %
100
0.333
6.7
4.672
-31.6 %
93.3
17.305
345.8
12.865
257
23.263
-25.6 %
464.8
-18.591
23.9 %
-371.4
-1.634
-32.6
—
0
-20.225
19.2 %
-404.1
—
0
-20.226
19.2 %
-404.1
-1.01
20.026
6.993
-72.7 %
100
0.162
2.3
6.831
-72.4 %
97.7
17.216
246.2
21.437
306.5
31.249
18.6 %
446.9
-24.418
-1412 %
-349.2
-0.6
-8.6
—
0
-25.018
-1449.1 %
-357.8
—
0
-25.018
-1449.1 %
-357.8
-1.248
20.054
25.649
100.5 %
100
0.912
3.6
24.737
94.7 %
96.4
13.233
51.6
17.945
70
26.352
110.2 %
102.7
-1.615
-1050 %
-6.3
—
0
—
0
-1.615
-1050 %
-6.3
—
0
-1.615
-1050 %
-6.3
-0.08
20.116
12.794
134.3 %
100
0.09
0.7
12.704
137.3 %
99.3
6.062
47.4
7.406
57.9
12.534
-18.8 %
98
0.17
101.7 %
1.3
—
0
—
0
0.17
101.7 %
1.3
—
0
0.17
101.7 %
1.3
0.008
20.116
5.461
7.1 %
100
0.107
2
5.354
9.9 %
98
7.57
138.6
8.567
156.9
15.433
24.8 %
282.6
-10.079
-34.4 %
-184.6
—
0
-0.001
-0.02
-10.08
-33.8 %
-184.6
—
0
-10.08
-33.8 %
-184.6
-0.503
20.027
5.101
1.6 %
100
0.23
4.5
4.871
4.8 %
95.5
5.527
108.4
7.394
145
12.368
0.7 %
242.5
-7.497
1.7 %
-147
-0.037
-0.7
—
0
-7.534
2.8 %
-147.7
—
0
-7.534
2.8 %
-147.7
-0.375
20.116
5.02
-24.5 %
100
0.37
7.4
4.65
-30.1 %
92.6
5.528
110.1
7.495
149.3
12.28
22.6 %
244.6
-7.63
-126.4 %
-152
—
0
—
0
-7.749
-129.9 %
-154.4
—
0
-7.749
-129.9 %
-154.4
-0.453
17.108
6.65
89.5 %
100
—
0
6.65
163.9 %
100
5
75.2
5.93
89.2
10.02
31.8 %
150.7
-3.37
33.7 %
-50.7
—
0
-0.96
-14.4
-3.37
33.7 %
-50.7
—
0
-3.37
34.6 %
-50.7
-0.12
28.2
3.51
328 %
0.99
2.52
165.3 %
—
26.06
7.6
8 %
-5.08
16.6 %
—
—
-5.08
16.6 %
0.07
-5.15
15.4 %
-0.07
78.96
0.82
-60 %
-0.13
0.95
-55.2 %
4.22
3.57
7.04
-3.6 %
-6.09
-17.3 %
—
-0.83
-6.09
-17.3 %
—
-6.09
-17.3 %
-0.54
11.28
2.05
-39.5 %
-0.06
2.12
-5.8 %
—
2.97
7.3
5.6 %
-5.19
-11.6 %
—
-1.04
-5.19
-11.6 %
—
-5.19
-11.6 %
-0.71
-5.52
3.39
—
1.14
2.25
—
—
5.1
6.91
—
-4.65
—
—
-0.94
-4.65
—
—
-4.65
—
-0.17
28.2