Waystream Holding Statements
WA
Data from Waystream Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2023
New report :
15 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
Waystream Holding Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.395
-33.7 %
100
14.771
44.2
18.624
-28.6 %
55.8
—
0
8.832
26.4
18.27
2 %
54.7
0.354
-95.7 %
1.1
0.021
0.06
—
0
0.375
-95.4 %
1.1
0.08
0.2
0.295
-95.4 %
0.9
0.037
8.07
50.332
28.1 %
100
24.25
48.2
26.082
10.1 %
51.8
—
0
8.59
17.1
17.903
18.1 %
35.6
8.179
-4.1 %
16.3
—
0
0.007
0.01
8.186
-4.2 %
16.3
1.737
3.5
6.449
-3.2 %
12.8
0.799
8.07
39.299
22 %
100
15.612
39.7
23.687
16.4 %
60.3
—
0
7.689
19.6
15.158
0.5 %
38.6
8.529
61.9 %
21.7
0.013
0.03
—
0
8.542
62.2 %
21.7
1.88
4.8
6.662
60.2 %
17
0.826
8.07
32.219
17.5 %
100
11.872
36.8
20.347
18.1 %
63.2
—
0
7.242
22.5
15.078
15.9 %
46.8
5.269
25.1 %
16.4
-0.004
-0.01
—
0
5.265
25.1 %
16.3
1.107
3.4
4.158
26.5 %
12.9
0.515
8.07
27.414
1.1 %
100
10.19
37.2
17.224
-3.2 %
62.8
—
0
6.628
24.2
13.013
-4.5 %
47.5
4.211
1.3 %
15.4
-0.002
-0.007
—
0
4.209
1.3 %
15.4
0.921
3.4
3.288
2.1 %
12
0.407
8.07
27.125
28.1 %
100
9.335
34.4
17.79
33.1 %
65.6
—
0
6.455
23.8
13.633
26 %
50.3
4.157
63.5 %
15.3
-0.002
-0.007
—
0
4.155
63.6 %
15.3
0.935
3.4
3.22
62.7 %
11.9
0.399
8.07
21.174
-25.2 %
100
7.809
36.9
13.365
-26.4 %
63.1
—
0
5.352
25.3
10.823
-9.1 %
51.1
2.542
-59.4 %
12
-0.003
-0.01
—
0
2.539
-59.4 %
12
0.56
2.6
1.979
-59.6 %
9.3
0.245
8.07
28.297
22.5 %
100
10.135
35.8
18.162
12.7 %
64.2
—
0
6.059
21.4
11.907
16.8 %
42.1
6.255
5.7 %
22.1
-0.006
-0.02
—
0
6.249
5.6 %
22.1
1.347
4.8
4.902
5 %
17.3
0.607
8.07
23.1
-3.8 %
100
6.99
30.3
16.11
10 %
69.7
—
0
5.18
22.4
10.19
5.6 %
44.1
5.92
18.7 %
25.6
—
0
—
0
5.92
18.9 %
25.6
1.25
5.4
4.67
20.1 %
20.2
0.58
8.07
24.021
37.1 %
100
9.381
39.1
14.64
29.6 %
60.9
—
0
4.341
18.1
9.654
8.1 %
40.2
4.986
110.9 %
20.8
-0.009
-0.04
—
0
4.977
111.2 %
20.7
1.087
4.5
3.89
117.4 %
16.2
0.482
8.07
17.518
-38.6 %
100
6.222
35.5
11.296
-32.3 %
64.5
—
0
3.771
21.5
8.932
-16.5 %
51
2.364
-60.5 %
13.5
-0.007
-0.04
—
0
2.357
-60.4 %
13.5
0.568
3.2
1.789
-61.3 %
10.2
0.222
8.07
28.512
41.8 %
100
11.824
41.5
16.688
33.2 %
58.5
—
0
5.4
18.9
10.703
0.2 %
37.5
5.985
225.6 %
21
-0.029
-0.1
—
0
5.956
235 %
20.9
1.329
4.7
4.627
238.7 %
16.2
0.573
8.07
20.102
-20.7 %
100
7.578
37.7
12.524
-14.2 %
62.3
—
0
4.297
21.4
10.686
25.8 %
53.2
1.838
-69.9 %
9.1
-0.06
-0.3
—
0
1.778
-70.3 %
8.8
0.412
2
1.366
-70.5 %
6.8
0.171
7.992
25.352
79.5 %
100
10.755
42.4
14.597
55.4 %
57.6
—
0
3.884
15.3
8.494
-5.3 %
33.5
6.103
1322.6 %
24.1
-0.117
-0.5
—
0
5.986
1875.6 %
23.6
1.36
5.4
4.626
2124 %
18.2
0.593
7.807
14.127
-18.3 %
100
4.732
33.5
9.395
-12.9 %
66.5
—
0
4.704
33.3
8.966
2.7 %
63.5
0.429
-79.1 %
3
-0.126
-0.9
—
0
0.303
-84 %
2.1
0.095
0.7
0.208
-85.7 %
1.5
0.03
6.927
17.292
-1.9 %
100
6.504
37.6
10.788
6.5 %
62.4
—
0
4.547
26.3
8.734
-2.7 %
50.5
2.054
78.8 %
11.9
-0.156
-0.9
—
0
1.898
83.6 %
11
0.441
2.6
1.457
91 %
8.4
0.211
6.895
17.635
26.7 %
100
7.507
42.6
10.128
51.9 %
57.4
—
0
4.418
25.1
8.979
-73.3 %
50.9
1.149
104.3 %
6.5
-0.115
-0.7
—
0
1.034
103.8 %
5.9
0.271
1.5
0.763
103.5 %
4.3
0.111
6.895
13.917
-30 %
100
7.248
52.1
6.669
-37.9 %
47.9
—
0
6.481
46.6
33.689
204.9 %
242.1
-27.02
-8588.1 %
-194.2
-0.107
-0.8
—
0
-27.127
-7095.5 %
-194.9
-5.482
-39.4
-21.645
-6419.6 %
-155.5
-3.269
6.621
19.878
10.6 %
100
9.14
46
10.738
12.1 %
54
—
0
4.957
24.9
11.049
-14.7 %
55.6
-0.311
90.8 %
-1.6
-0.066
-0.3
—
0
-0.377
89 %
-1.9
-0.045
-0.2
-0.332
87.9 %
-1.7
-0.048
6.895
17.97
-21.9 %
100
8.38
46.6
9.58
-23.2 %
53.3
—
0
6.4
35.6
12.96
1.6 %
72.1
-3.37
-1196.2 %
-18.8
-0.07
-0.4
0.1
0.6
-3.44
-1086.2 %
-19.1
-0.69
-3.8
-2.75
-1209.5 %
-15.3
-0.4
6.89
23
2.8 %
100
10.51
45.7
12.48
6.7 %
54.3
—
0
6.1
26.5
12.75
-41.5 %
55.4
-0.26
97.4 %
-1.1
-0.03
-0.1
—
0
-0.29
97.2 %
-1.3
-0.08
-0.3
-0.21
97.3 %
-0.9
-0.03
6.89
22.38
0.6 %
10.69
11.7
4.7 %
—
6.26
21.8
64.4 %
-10.1
-383.3 %
-0.09
0
-10.19
-376.2 %
-2.56
-7.64
-329.2 %
-1.11
6.89
22.24
0 %
11.07
11.17
-19.5 %
—
6.75
13.26
16.1 %
-2.09
-185.3 %
-0.05
0.02
-2.14
-189.9 %
-0.36
-1.78
-202.3 %
-0.26
6.89
22.23
12.3 %
8.36
13.87
7.3 %
—
6.27
11.42
-10.5 %
2.45
1341.2 %
-0.07
-0.11
2.38
2544.4 %
0.64
1.74
17300 %
0.25
6.89
19.79
-19.1 %
6.87
12.93
-17.9 %
—
6.28
12.76
-23 %
0.17
120.7 %
-0.08
0.2
0.09
110.1 %
0.08
0.01
101.3 %
—
6.89
24.46
37.2 %
8.71
15.75
25.4 %
—
5.53
16.57
35 %
-0.82
-382.8 %
-0.07
0.19
-0.89
-456 %
-0.11
-0.78
-2700 %
-0.11
6.89
17.83
-6.4 %
5.27
12.56
0.1 %
—
5.03
12.27
5.4 %
0.29
-67.8 %
-0.05
-0.17
0.25
-70.6 %
0.22
0.03
-95.2 %
—
6.89
19.05
29.9 %
6.5
12.55
25.9 %
—
6.22
11.64
12.9 %
0.9
357.1 %
-0.06
0.5
0.85
312.5 %
0.22
0.63
257.5 %
0.1
6.39
14.67
-33 %
4.71
9.97
-27.8 %
—
4.49
10.31
-29.7 %
-0.35
59.8 %
-0.05
—
-0.4
-237.9 %
—
-0.4
-700 %
-0.06
6.89
21.88
20.4 %
8.08
13.8
17.6 %
—
5.46
14.67
44.7 %
-0.87
-154.4 %
-0.11
0.19
0.29
52.6 %
0.34
-0.05
-117.9 %
—
11.04
18.17
10 %
6.43
11.73
10.7 %
—
5.4
10.14
0.3 %
1.6
220 %
-0.14
—
0.19
-52.5 %
-0.1
0.28
-30 %
0.1
2.75
16.52
4.3 %
5.92
10.6
1.8 %
—
5.84
10.11
-5.6 %
0.5
261.3 %
-0.1
-0.44
0.4
200 %
—
0.4
200 %
0.06
6.89
15.84
-18.4 %
5.43
10.41
-16 %
—
5.11
10.71
12.6 %
-0.31
-110.7 %
-0.1
0.61
-0.4
-114.3 %
—
-0.4
-118.7 %
-0.06
6.89
19.42
—
7.01
12.4
—
—
4.46
9.51
—
2.9
—
-0.1
0.02
2.79
—
0.65
2.14
—
0.39
5.51