Westpay Statements
WP
Data from Westpay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Westpay Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.099
-1.7 %
100
-0.425
-2.8
15.524
-3.3 %
102.8
—
0
6.312
41.8
17.586
1.1 %
116.5
-2.062
-53.2 %
-13.7
-0.814
-5.4
0
-0.001
-2.876
-35.4 %
-19.05
—
0
-2.876
-35.4 %
-19.05
-0.039
72.931
15.363
-17.1 %
100
-0.683
-4.4
16.046
0.1 %
104.4
—
0
9.764
63.6
17.392
-14.5 %
113.2
-1.346
68.8 %
-8.8
-0.777
-5.06
-0.001
-0.007
-2.124
-2.7 %
-13.8
—
0
-2.124
75.6 %
-13.8
-0.032
66.87
18.524
49.8 %
100
2.489
13.4
16.035
10.4 %
86.6
—
0
9.05
48.9
20.348
15.1 %
109.8
-4.313
-37.2 %
-23.3
-0.398
-2.1
—
0
-2.069
68.2 %
-11.2
6.634
35.8
-8.703
-33.7 %
-47
-0.13
66.87
12.364
-8.6 %
100
-2.165
-17.5
14.529
7 %
117.5
—
0
9.047
73.2
17.673
-13.9 %
142.9
-3.144
54.8 %
-25.4
-0.724
-5.9
—
0
-6.51
5.1 %
-52.7
—
0
-6.51
5.1 %
-52.7
-0.123
53.065
13.534
-18.9 %
100
-0.048
-0.4
13.582
-8.2 %
100.4
—
0
6.737
49.8
20.535
2.2 %
151.7
-6.953
-31.2 %
-51.4
0.092
0.7
—
0
-6.861
-24.3 %
-50.7
—
0
-6.861
-24.3 %
-50.7
-0.152
45.013
16.691
-3.8 %
100
1.898
11.4
14.793
-14 %
88.6
—
0
11.817
70.8
20.092
2.9 %
120.4
-5.299
-127.4 %
-31.7
-0.221
-1.3
—
0
-5.52
-115.5 %
-33.07
—
0
-5.52
-115.5 %
-33.07
-0.134
41.054
17.357
-8.7 %
100
0.162
0.9
17.195
6.8 %
99.1
—
0
11.978
69
19.525
8.3 %
112.5
-2.33
-20.9 %
-13.4
-0.232
-1.3
—
0
-2.562
-26.3 %
-14.8
—
0
-2.562
-26.3 %
-14.8
-0.065
39.694
19.005
10.3 %
100
2.902
15.3
16.103
5.3 %
84.7
—
0
10.7
56.3
18.03
3.9 %
94.9
-1.927
6.8 %
-10.1
-0.102
-0.5
—
0
-2.029
2.6 %
-10.7
—
0
-2.029
2.7 %
-10.7
-0.051
39.694
17.224
2.4 %
100
1.934
11.2
15.29
10.2 %
88.8
—
0
5.857
34
17.358
9.9 %
100.8
-2.068
-7.4 %
-12.007
-0.127
-0.7
—
0
-2.084
0.4 %
-12.1
—
0
-2.085
0.3 %
-12.1
-0.053
39.694
16.828
6.5 %
100
2.957
17.6
13.871
88.7 %
82.4
—
0
9.139
54.3
15.796
-10.4 %
93.9
-1.925
81.3 %
-11.4
-0.167
-1
—
0
-2.092
79.6 %
-12.4
—
0
-2.092
79.6 %
-12.4
-0.053
39.694
15.799
6.9 %
100
8.448
53.5
7.351
-35.7 %
46.5
—
0
10.034
63.5
17.633
33 %
111.6
-10.282
-462.8 %
-65.08
-0.159
-1.006
—
0
-10.26
-486.6 %
-64.9
—
0
-10.26
-486.6 %
-64.9
-0.258
39.694
14.774
27.2 %
100
3.346
22.6
11.428
19 %
77.4
—
0
7.205
48.8
13.255
-7.5 %
89.7
-1.827
61.3 %
-12.4
-0.114
-0.8
—
0
-1.749
55.8 %
-11.8
—
0
-1.749
55.8 %
-11.8
-0.052
33.75
11.617
0.9 %
100
2.013
17.3
9.604
-0.8 %
82.7
—
0
3.89
33.5
14.328
1.4 %
123.3
-4.724
-6.3 %
-40.7
-0.122
-1.05
—
0
-3.957
-28 %
-34.06
—
0
-3.957
-28 %
-34.06
-0.117
33.75
11.516
-17.4 %
100
1.832
15.9
9.684
-12.5 %
84.1
—
0
8.751
76
14.13
-5.4 %
122.7
-4.446
-15.1 %
-38.6
-0.104
-0.9
-0.001
-0.009
-3.091
-102.2 %
-26.8
—
0
-3.091
51 %
-26.8
-0.092
33.75
13.948
-1.7 %
100
2.877
20.6
11.071
8 %
79.4
—
0
9.14
65.5
14.933
22 %
107.1
-3.862
-94 %
-27.7
-0.03
-0.2
0.001
0.007
-1.529
-63.4 %
-11
4.774
34.2
-6.303
-1569.2 %
-45.2
-0.187
33.75
14.183
38.4 %
100
3.93
27.7
10.253
21.7 %
72.3
—
0
7.289
51.4
12.244
-8.5 %
86.3
-1.991
59.9 %
-14.04
-0.048
-0.3
—
0
-0.936
69.8 %
-6.6
-1.365
-9.6
0.429
114.1 %
3
0.013
33.75
10.245
-29 %
100
1.823
17.8
8.422
-18.3 %
82.2
—
0
2.684
26.2
13.385
-19.1 %
130.6
-4.963
20.4 %
-48.4
-0.012
-0.1
0.001
0.01
-3.104
50.2 %
-30.3
-0.071
-0.7
-3.033
38.7 %
-29.6
-0.09
33.75
14.434
-2.6 %
100
4.124
28.6
10.31
-4 %
71.4
—
0
10.128
70.2
16.542
-24.7 %
114.6
-6.232
44.6 %
-43.2
-0.005
-0.03
—
0
-6.237
44.1 %
-43.2
-1.291
-8.9
-4.946
52.3 %
-34.3
-0.147
33.75
14.821
-4.6 %
100
4.087
27.6
10.734
4.3 %
72.4
—
0
10.084
68
21.974
44.9 %
148.3
-11.24
-130.5 %
-75.8
0.074
0.5
—
0
-11.166
-118 %
-75.3
-0.793
-5.4
-10.371
-144.5 %
-70
-0.154
67.424
15.529
2.5 %
100
5.235
33.7
10.294
6.4 %
66.3
—
0
8.799
56.7
15.17
-5.2 %
97.7
-4.876
22.9 %
-31.4
-0.245
-1.6
—
0
-5.121
23.3 %
-33
-0.879
-5.7
-4.242
19.1 %
-27.3
-0.19
22.326
15.15
15.3 %
100
5.477
36.2
9.673
-0.9 %
63.8
—
0
10.015
66.1
16
9.2 %
105.6
-6.327
-29.3 %
-41.8
-0.348
-2.3
0.002
0.01
-6.673
-30.5 %
-44.05
-1.432
-9.5
-5.241
-37.7 %
-34.6
-0.22
23.804
13.139
14.3 %
100
3.381
25.7
9.758
3.9 %
74.3
—
0
9.784
74.5
14.652
-21.5 %
111.5
-4.894
47.3 %
-37.2
-0.219
-1.7
-0.002
-0.02
-5.115
46.2 %
-38.9
-1.308
-10
-3.807
53.7 %
-29
-0.16
23.804
11.496
-1.9 %
100
2.104
18.3
9.392
17.3 %
81.7
—
0
9.303
80.9
18.673
26.9 %
162.4
-9.281
-38.4 %
-80.7
-0.221
-1.9
—
0
-9.502
-40.1 %
-82.7
-1.282
-11.2
-8.22
-47.3 %
-71.5
-0.345
23.804
11.722
-49.1 %
100
3.717
31.7
8.005
-44.4 %
68.3
—
0
8.123
69.3
14.713
-2.2 %
125.5
-6.708
-932 %
-57.2
-0.076
-0.6
—
0
-6.784
-869.1 %
-57.9
-1.203
-10.3
-5.581
-697.3 %
-47.6
-0.234
23.804
23.03
8.5 %
100
8.62
37.4
14.41
-5.6 %
62.6
—
0
4.4
19.1
15.05
7.1 %
65.3
-0.65
-153.7 %
-2.8
-0.06
-0.3
—
0
-0.7
-163.1 %
-3.04
-0.01
-0.04
-0.7
-174.5 %
-3.04
-0.03
23.8
21.22
-19.4 %
100
5.96
28.1
15.26
-7.9 %
71.9
—
0
4.53
21.3
14.05
-17.5 %
66.2
1.21
368.9 %
5.7
-0.1
-0.5
—
0
1.11
298.2 %
5.2
0.17
0.8
0.94
202.2 %
4.4
0.04
22.5
26.34
14.6 %
9.77
16.57
18.2 %
—
9.53
17.03
34.3 %
-0.45
-133.6 %
-0.11
—
-0.56
-141.2 %
0.36
-0.92
-190.2 %
-0.04
23.8
22.98
-11 %
8.96
14.02
-15.2 %
—
6.73
12.68
-6.8 %
1.34
-54.3 %
0.01
—
1.36
-52.4 %
0.34
1.02
-56.8 %
0.04
23.8
25.81
43.1 %
9.27
16.54
26.3 %
—
8.2
13.61
28.6 %
2.93
16.3 %
-0.07
—
2.86
17.7 %
0.5
2.36
19.8 %
0.1
23.8
18.04
-19 %
4.94
13.1
30.7 %
—
6.32
10.58
18.5 %
2.52
131.2 %
-0.09
-0.07
2.43
143 %
0.47
1.97
155.8 %
0.08
23.8
22.26
26.5 %
12.24
10.02
30.3 %
—
5.81
8.93
13.5 %
1.09
705.6 %
-0.09
—
1
444.8 %
0.23
0.77
375 %
0.03
23.8
17.6
-24.1 %
9.91
7.69
-31.6 %
—
4.92
7.87
-1.3 %
-0.18
-105.5 %
-0.11
—
-0.29
-109.1 %
-0.01
-0.28
-111.1 %
-0.01
23.8
23.19
66.4 %
11.95
11.24
94.1 %
—
5.02
7.97
15.7 %
3.27
397.3 %
-0.08
—
3.19
377.4 %
0.66
2.53
412.3 %
0.11
22.49
13.94
-41.1 %
8.15
5.79
-56.3 %
—
4.28
6.89
-39.4 %
-1.1
-158.8 %
-0.05
—
-1.15
-164.2 %
-0.34
-0.81
-158.7 %
-0.04
19.87
23.66
99.2 %
10.42
13.24
163.2 %
—
7.14
11.37
54.3 %
1.87
179.9 %
-0.08
—
1.79
179.6 %
0.41
1.38
178.9 %
0.07
19.87
11.88
-48.7 %
6.85
5.03
-46.5 %
—
4.32
7.37
-7.4 %
-2.34
-262.5 %
0.08
—
-2.25
-278.6 %
-0.5
-1.75
-275 %
-0.09
19.87
23.18
38.6 %
13.78
9.4
30.7 %
—
4.43
7.96
8.7 %
1.44
1128.6 %
-0.18
—
1.26
800 %
0.26
1
766.7 %
0.05
19.87
16.73
-45.9 %
9.54
7.19
-45.3 %
—
3.99
7.32
-31.7 %
-0.14
-105.8 %
-0.04
—
-0.18
-107.6 %
-0.02
-0.15
-108.1 %
-0.01
19.87
30.93
222.9 %
17.79
13.14
237.8 %
—
7.53
10.72
65.4 %
2.43
193.5 %
-0.05
—
2.38
186.5 %
0.52
1.86
186.5 %
0.1
18.97
9.58
-51.2 %
5.69
3.89
-53.6 %
—
3.47
6.48
-7.8 %
-2.6
-291.2 %
-0.16
—
-2.75
-321.8 %
-0.6
-2.15
-326.3 %
-0.13
17.17
19.64
154.7 %
11.26
8.39
175.1 %
—
4.06
7.03
10.2 %
1.36
141 %
-0.12
—
1.24
136.5 %
0.28
0.95
136.1 %
0.05
20.01
7.71
-45.9 %
4.65
3.05
-70 %
—
3.49
6.38
-34.2 %
-3.32
-837.8 %
-0.07
—
-3.4
-729.6 %
-0.77
-2.63
-697.7 %
-0.16
16.48
14.26
55.2 %
4.11
10.15
181.2 %
—
3.76
9.7
68.1 %
0.45
120.8 %
0.09
—
0.54
123.7 %
0.11
0.44
124.6 %
0.03
16.13
9.19
-11.9 %
5.58
3.61
-17.2 %
—
2.74
5.77
-10.5 %
-2.16
-3.3 %
-0.12
—
-2.28
-5.1 %
-0.5
-1.79
-5.9 %
-0.16
10.96
10.43
-1.7 %
6.07
4.36
22.5 %
—
3.66
6.45
18.8 %
-2.09
-11.8 %
-0.08
—
-2.17
-12.4 %
-0.48
-1.69
-13.4 %
-0.17
9.94
10.61
14.3 %
7.06
3.56
-65 %
—
3.17
5.43
-55.7 %
-1.87
11.4 %
-0.06
—
-1.93
11.5 %
-0.44
-1.49
27.3 %
-0.15
9.94
9.28
—
-0.88
10.16
—
—
3.77
12.27
—
-2.11
—
-0.07
—
-2.18
—
-0.13
-2.05
—
-0.206
9.94