XMReality AB Statements
XM
Data from XMReality AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
XMReality AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.086
-13.2 %
100
-2.304
-56.4
6.39
-8.7 %
156.4
—
0
6.393
156.5
14.598
32.2 %
357.3
-8.208
-102.7 %
-200.9
0.103
2.5
-0.001
-0.02
-8.106
-89.5 %
-198.4
—
0
-8.106
-89.5 %
-198.4
-0.051
157.85
4.71
-3.4 %
100
-2.287
-48.6
6.997
7.2 %
148.6
—
0
7.185
152.5
11.046
-30.8 %
234.5
-4.049
57.1 %
-86
-0.229
-4.9
—
0
-4.278
54.3 %
-90.8
—
0
-4.278
54.3 %
-90.8
-0.027
157.85
4.877
0.6 %
100
-1.647
-33.8
6.524
-5.9 %
133.8
—
0
10.837
222.2
15.97
24.7 %
327.5
-9.445
-60.8 %
-193.7
0.078
1.6
-0.001
-0.02
-9.368
-58.2 %
-192.06
—
0
-9.368
-58.2 %
-192.06
-0.059
157.85
4.85
-1.8 %
100
-2.085
-43
6.935
-3.9 %
143
—
0
7.985
164.6
12.808
-22.6 %
264.1
-5.873
37.1 %
-121.09
-0.049
-1.01
—
0
-5.922
37.1 %
-122.1
—
0
-5.922
37.1 %
-122.1
-0.043
137.05
4.939
-3.6 %
100
-2.277
-46.1
7.216
-7.1 %
146.1
—
0
9.675
195.9
16.548
16.8 %
335
-9.332
-45.9 %
-188.9
-0.082
-1.7
—
0
-9.414
-42.8 %
-190.6
—
0
-9.414
-42.8 %
-190.6
-0.105
89.368
5.122
4.6 %
100
-2.647
-51.7
7.769
-8.2 %
151.7
—
0
8.189
159.9
14.165
-17.4 %
276.6
-6.396
26.5 %
-124.9
-0.197
-3.8
—
0
-6.593
24 %
-128.7
—
0
-6.593
24 %
-128.7
-0.08
82.412
4.897
9.3 %
100
-3.565
-72.8
8.462
16.8 %
172.8
—
0
8.986
183.5
17.158
13.3 %
350.4
-8.696
-10.2 %
-177.6
0.023
0.5
0.001
0.02
-8.672
-9.8 %
-177.1
—
0
-8.672
-9.8 %
-177.1
-0.406
21.342
4.482
-2.9 %
100
-2.764
-61.7
7.246
-14.7 %
161.7
—
0
7.306
163
15.141
-15.4 %
337.8
-7.895
16 %
-176.1
0.001
0.02
-0.001
-0.02
-7.895
16 %
-176.1
—
0
-7.895
16 %
-176.1
-0.166
47.564
4.616
-4 %
100
-3.879
-84.03
8.495
58.8 %
184
—
0
9.046
196
17.889
10.9 %
387.5
-9.394
12.9 %
-203.5
-0.001
-0.02
—
0
-9.395
12.9 %
-203.5
—
0
-9.395
12.9 %
-203.5
-0.198
47.564
4.81
1.5 %
100
-0.539
-11.2
5.349
4.3 %
111.2
—
0
8.175
170
16.138
-9.2 %
335.5
-10.789
14.7 %
-224.3
-0.001
-0.02
0.001
0.02
-10.789
14.7 %
-224.3
—
0
-10.789
14.8 %
-224.3
-0.227
47.564
4.741
-10.3 %
100
-0.386
-8.1
5.127
-6.7 %
108.1
—
0
9.348
197.2
17.777
42.1 %
375
-12.65
-80.3 %
-266.8
0.007
0.1
0.001
0.02
-12.642
-80.1 %
-266.7
0.015
0.3
-12.657
-80.2 %
-267
-0.266
47.58
5.286
-5 %
100
-0.209
-4
5.495
-0.7 %
104
—
0
5.06
95.7
12.51
-5.8 %
236.7
-7.015
9.4 %
-132.7
-0.004
-0.08
—
0
-7.019
9.4 %
-132.8
0.003
0.06
-7.022
9.4 %
-132.8
-0.148
47.564
5.565
-3.3 %
100
0.033
0.6
5.532
-2.9 %
99.4
—
0
6.291
113
13.274
11.1 %
238.5
-7.742
-24 %
-139.1
-0.007
-0.1
—
0
-7.749
-23.8 %
-139.2
0.004
0.07
-7.753
-23.8 %
-139.3
-0.189
40.92
5.757
-18.6 %
100
0.057
1
5.7
-20.2 %
99
—
0
5.784
100.5
11.944
-12.2 %
207.5
-6.244
3.4 %
-108.5
-0.013
-0.2
—
0
-6.257
7.1 %
-108.7
0.004
0.07
-6.261
7 %
-108.8
-0.175
35.691
7.072
53.8 %
100
-0.068
-1
7.14
52.6 %
101
—
0
6.442
91.1
13.606
49.5 %
192.4
-6.466
-46.3 %
-91.4
-0.009
-0.1
0
0.001
-6.735
-52 %
-95.2
—
0
-6.735
-52 %
-95.2
-0.197
34.133
4.597
-17.2 %
100
-0.082
-1.8
4.679
-10.1 %
101.8
—
0
3.766
81.9
9.099
-26.4 %
197.9
-4.42
38.2 %
-96.1
-0.011
-0.2
0.001
0.02
-4.43
38.1 %
-96.4
—
0
-4.43
38.1 %
-96.4
-0.13
34.1
5.549
59.3 %
100
0.343
6.2
5.206
33.5 %
93.8
—
0
5.305
95.6
12.355
17.8 %
222.7
-7.149
-8.5 %
-128.8
-0.01
-0.2
—
0
-7.159
-8.5 %
-129.01
—
0
-7.159
-8.5 %
-129.01
-0.256
27.977
3.483
8.1 %
100
-0.417
-12
3.9
-6.9 %
112
—
0
4.34
124.6
10.488
-11.5 %
301.1
-6.588
14 %
-189.1
-0.012
-0.3
—
0
-6.6
13.7 %
-189.5
—
0
-6.6
13.7 %
-189.5
-0.303
21.786
3.221
19.9 %
100
-0.969
-30.07
4.19
15.4 %
130.1
—
0
5.1
158.3
11.854
18.7 %
368
-7.665
-20.6 %
-237.9
-0.012
-0.4
0.029
0.9
-7.648
-20.1 %
-237.4
—
0
-7.648
-20.1 %
-237.4
-0.387
19.778
2.686
-10.3 %
100
-0.945
-35.2
3.631
-9.1 %
135.2
—
0
4.18
155.6
9.987
-13.7 %
371.8
-6.356
16.2 %
-236.6
-0.013
-0.5
—
0
-6.369
16.3 %
-237.1
—
0
-6.369
16.3 %
-237.1
-0.322
19.778
2.993
-0.9 %
100
-1.001
-33.4
3.994
-2.9 %
133.4
—
0
5.164
172.5
11.579
18.1 %
386.9
-7.585
-33.2 %
-253.4
-0.021
-0.7
—
0
-7.606
-33.2 %
-254.1
—
0
-7.606
-33.2 %
-254.1
-0.385
19.778
3.021
-7 %
100
-1.092
-36.1
4.113
7.3 %
136.1
—
0
5.012
165.9
9.807
-19.4 %
324.6
-5.694
31.7 %
-188.5
-0.018
-0.6
—
0
-5.712
31.5 %
-189.08
—
0
-5.712
31.5 %
-189.08
-0.289
19.778
3.25
17.3 %
100
-0.585
-18
3.835
16.6 %
118
—
0
5.392
165.9
12.173
34.2 %
374.6
-8.338
-44.5 %
-256.6
0.002
0.06
—
0
-8.336
-44 %
-256.5
—
0
-8.336
-44 %
-256.5
-0.446
18.684
2.77
26.5 %
100
-0.53
-19.1
3.29
17.9 %
118.8
—
0
4.71
170
9.07
-14.8 %
327.4
-5.77
26.4 %
-208.3
-0.02
-0.7
-0.44
-15.9
-5.79
26.3 %
-209.03
—
0
-5.79
26.3 %
-209.03
-0.4
14.61
2.19
12.3 %
100
-0.61
-27.9
2.79
3.7 %
127.4
—
0
5.91
269.9
10.64
6.4 %
485.8
-7.84
-7.4 %
-358
-0.02
-0.9
-0.25
-11.4
-7.86
-7.2 %
-358.9
—
0
-7.86
-7.2 %
-358.9
-0.54
14.77
1.95
-28.8 %
100
-0.74
-37.9
2.69
-15.9 %
137.9
—
0
4.39
225.1
10
-9.7 %
512.8
-7.3
7.2 %
-374.4
-0.03
-1.5
-0.17
-8.7
-7.33
7.1 %
-375.9
—
0
-7.33
7.1 %
-375.9
-0.5
14.61
2.74
67.1 %
-0.47
3.2
23.1 %
—
4.5
11.07
43 %
-7.87
-52.8 %
-0.03
-0.14
-7.89
-52.3 %
—
-7.89
-52.3 %
-0.42
18.66
1.64
17.1 %
-0.96
2.6
-11.3 %
—
2.94
7.74
-7.9 %
-5.15
5.9 %
-0.04
-0.14
-5.18
5.6 %
—
-5.18
5.6 %
-0.34
15.39
1.4
53.8 %
-1.53
2.93
59.2 %
—
3.82
8.4
40.2 %
-5.47
-31.8 %
-0.02
-0.01
-5.49
-31.7 %
—
-5.49
-31.7 %
-0.36
15.66
0.91
-20.2 %
-0.93
1.84
78.6 %
—
2.63
5.99
8.7 %
-4.15
7.6 %
-0.03
0.01
-4.17
6.5 %
—
-4.17
6.5 %
-0.32
13.15
1.14
-8.1 %
0.11
1.03
24.1 %
—
2.74
5.51
94.7 %
-4.49
-125.6 %
0.02
—
-4.46
-123 %
—
-4.46
-123 %
-0.31
14.61
1.24
-21.5 %
0.4
0.83
-12.6 %
—
1.85
2.83
-16.8 %
-1.99
19.1 %
-0.01
—
-2
20 %
—
-2
20 %
-0.14
14.61
1.58
30.6 %
0.63
0.95
-11.2 %
—
1.86
3.4
60.4 %
-2.46
-134.3 %
-0.04
-0.14
-2.5
-131.5 %
—
-2.5
-131.5 %
-0.17
14.61
1.21
—
0.13
1.07
—
—
1.02
2.12
—
-1.05
—
-0.03
—
-1.08
—
—
-1.08
—
-0.07
14.61