Svenska Aerogel Statements
AE
Data from Svenska Aerogel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
—
Svenska Aerogel Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.546
19.5 %
100
4.215
772
-3.669
8.4 %
-672
1.312
240.3
5.599
1025.5
2.417
-64.4 %
442.7
-6.086
43.6 %
-1114.7
-0.153
-28.02
—
0
-6.239
44.3 %
-1142.7
—
0
-6.239
44.3 %
-1142.7
-0.007
943.61
0.457
-51.9 %
100
4.462
976.4
-4.005
-128.6 %
-876.4
1.262
276.1
5.532
1210.5
6.794
-71.3 %
1486.7
-10.799
-12 %
-2363.02
-0.41
-89.7
—
0
-11.209
-9.9 %
-2452.7
—
0
-11.209
-9.9 %
-2452.7
-0.015
732.12
0.95
127.8 %
100
-13.047
-1373.4
13.997
471.2 %
1473.4
0.713
75.1
5.146
541.7
23.635
303.6 %
2487.9
-9.638
-0.1 %
-1014.5
-0.565
-59.5
—
0
-10.203
4.5 %
-1074
—
0
-10.203
4.5 %
-1074
-0.028
363.32
0.417
42.8 %
4.188
-3.771
-7.4 %
1.334
4.597
5.856
-29.1 %
-9.627
18.2 %
-1.061
—
-10.688
12.4 %
—
-10.688
12.4 %
-0.018
583.52
0.292
-79.9 %
3.802
-3.51
2.5 %
1.818
6.55
8.265
18.4 %
-11.775
-11.3 %
-0.425
—
-12.2
-10.7 %
—
-12.2
-10.7 %
-0.024
500.95
1.456
-50.3 %
100
5.057
347.3
-3.601
-121.7 %
-247.3
1.277
87.7
5.883
404.1
6.979
-73.6 %
479.3
-10.58
-7.7 %
-726.6
-0.437
-30.01
—
0
-11.017
-8.1 %
-756.7
—
0
-11.017
-8.1 %
-756.7
-0.025
445.9
2.927
10.9 %
100
-13.639
-466
16.566
1498 %
566
—
0
—
0
26.389
332.2 %
901.6
-9.823
-34.7 %
-335.6
-0.364
-12.4
—
0
-10.187
-33.8 %
-348.04
—
0
-10.187
-33.8 %
-348.04
-0.031
328.52
2.64
685.7 %
100
3.825
144.9
-1.185
73.3 %
-44.9
1.174
44.5
4.994
189.2
6.106
-10.9 %
231.3
-7.291
35.4 %
-276.2
-0.325
-12.3
—
0
-7.616
34.5 %
-288.5
—
0
-7.616
34.5 %
-288.5
-0.029
263.84
0.336
-25.5 %
100
4.776
1421.4
-4.44
3.2 %
-1321.4
1.345
400.3
5.561
1655.1
6.855
16.1 %
2040.2
-11.295
-7.6 %
-3361.6
-0.334
-99.4
—
0
-11.629
-7.3 %
-3461.01
—
0
-11.629
-7.3 %
-3461.01
-0.044
262.51
0.451
-1.1 %
100
5.038
1117.1
-4.587
-1208 %
-1017.07
1.244
275.8
4.83
1071
5.906
-48.8 %
1309.5
-10.493
5.7 %
-2326.6
-0.348
-77.2
—
0
-10.841
5.7 %
-2403.8
—
0
-10.841
5.7 %
-2403.8
-0.049
219.79
0.456
29.5 %
100
0.042
9.2
0.414
-46.5 %
90.8
—
0
5.059
1109.4
11.543
29.3 %
2531.4
-11.129
-36.5 %
-2440.6
-0.369
-80.9
—
0
-11.498
-34.6 %
-2521.5
—
0
-11.498
-34.6 %
-2521.5
-0.088
130.92
0.352
-39 %
100
-0.422
-119.9
0.774
232.2 %
219.9
—
0
4.385
1245.7
8.926
-19 %
2535.8
-8.152
24.4 %
-2315.9
-0.392
-111.4
—
0
-8.544
23.5 %
-2427.3
—
0
-8.544
23.5 %
-2427.3
-0.055
154.25
0.577
42.1 %
100
0.344
59.6
0.233
-20.7 %
40.4
—
0
5.146
891.9
11.02
18.1 %
1909.9
-10.787
-19.3 %
-1869.5
-0.381
-66.03
—
0
-11.168
-18.4 %
-1935.5
—
0
-11.168
-18.4 %
-1935.5
-0.079
141.11
0.406
-10.2 %
100
0.112
27.6
0.294
94.7 %
72.4
—
0
4.553
1121.4
9.335
3.6 %
2299.3
-9.041
-2 %
-2226.8
-0.389
-95.8
—
0
-9.43
-1.9 %
-2322.7
—
0
-9.43
-1.9 %
-2322.7
-0.077
122.77
0.452
6357.1 %
100
0.301
66.6
0.151
258.9 %
33.4
—
0
4.667
1032.5
9.011
11.3 %
1993.6
-8.86
-8.2 %
-1960.2
-0.396
-87.6
—
0
-9.256
-7.8 %
-2047.8
—
0
-9.256
-7.8 %
-2047.8
-0.075
122.77
0.007
-95.5 %
100
0.102
1457.1
-0.095
-963.6 %
-1357.1
—
0
3.431
49014.3
8.093
-16.9 %
115614.3
-8.188
15.8 %
-116971.4
-0.402
-5742.9
—
0
-8.59
15.5 %
-122714.3
—
0
-8.59
15.5 %
-122714.3
-0.102
84.534
0.156
23.8 %
100
0.145
92.9
0.011
-97.9 %
7.1
—
0
4.381
2808.3
9.74
12.5 %
6243.6
-9.729
-19.6 %
-6236.5
-0.441
-282.7
—
0
-10.17
-7.6 %
-6519.2
—
0
-10.17
-7.6 %
-6519.2
-0.128
79.348
0.126
133.3 %
100
-0.402
-319.05
0.528
464.1 %
419
—
0
3.357
2664.3
8.661
29.8 %
6873.8
-8.133
-19.3 %
-6454.8
-1.315
-1043.7
—
0
-9.448
-11 %
-7498.4
—
0
-9.448
-11 %
-7498.4
-0.119
79.348
0.054
-67.3 %
100
0.199
368.5
-0.145
-170.4 %
-268.5
—
0
3.655
6768.5
6.673
-15.1 %
12357.4
-6.818
11 %
-12625.9
-1.694
-3137.04
—
0
-8.512
-7.5 %
-15763
—
0
-8.512
-7.5 %
-15763
-0.175
48.525
0.165
-28.3 %
100
-0.041
-24.8
0.206
112.4 %
124.8
—
0
3.063
1856.4
7.864
-25 %
4766.1
-7.658
26.3 %
-4641.2
-0.261
-158.2
—
0
-7.919
25.7 %
-4799.4
—
0
-7.919
25.7 %
-4799.4
-0.163
48.525
0.23
641.9 %
100
0.133
57.8
0.097
205.4 %
42.2
—
0
3.732
1622.6
10.49
28.8 %
4560.9
-10.393
-26.2 %
-4518.7
-0.264
-114.8
—
0
-10.657
-25.2 %
-4633.5
—
0
-10.657
-25.2 %
-4633.5
-0.267
39.971
0.031
82.4 %
100
0.123
396.8
-0.092
-105.3 %
-296.8
—
0
3.879
12512.9
8.142
-14.1 %
26264.5
-8.234
-6.4 %
-26561.3
-0.28
-903.2
—
0
-8.514
-5.4 %
-27464.5
—
0
-8.514
-5.4 %
-27464.5
-0.295
28.856
0.017
70 %
100
-1.725
-10147.06
1.742
8810 %
10247.1
—
0
4.602
27070.6
9.483
74.6 %
55782.4
-7.741
-42 %
-45535.3
-0.339
-1994.1
—
0
-8.08
-46.4 %
-47529.4
—
0
-8.08
-46.4 %
-47529.4
-0.241
33.582
0.01
-75 %
100
0.03
300
-0.02
96.6 %
-200
—
0
2.56
25600
5.43
-34 %
54300
-5.45
38.1 %
-54500
-0.08
-800
-1.58
-15800
-5.52
38 %
-55200
—
0
-5.52
38 %
-55200
-0.16
33.58
0.04
-75 %
100
0.62
1550
-0.58
-625 %
-1450
—
0
2.52
6300
8.23
28.4 %
20575
-8.8
-35.6 %
-22000
-0.1
-250
-0.15
-375
-8.9
-35.7 %
-22250
—
0
-8.9
-35.7 %
-22250
-0.26
33.58
0.16
223.1 %
100
0.24
150
-0.08
-144.4 %
-50
—
0
2.72
1700
6.41
9.9 %
4006.3
-6.49
-14.9 %
-4056.3
-0.07
-43.8
—
0
-6.56
-14.5 %
-4100
—
0
-6.56
-14.5 %
-4100
-0.2
33.58
-0.13
-200 %
-0.31
0.18
-56.1 %
—
2.49
5.83
335.1 %
-5.65
-507.5 %
-0.08
-0.38
-5.73
-461.8 %
—
-5.73
-461.8 %
-0.08
64.69
0.13
-13.3 %
-0.29
0.41
20.6 %
—
2.26
1.34
-74 %
-0.93
80.7 %
-0.09
—
-1.02
79.3 %
—
-1.02
79.3 %
-0.04
23.47
0.15
25 %
-0.19
0.34
88.9 %
—
2.66
5.16
-2.6 %
-4.82
5.9 %
-0.1
-0.9
-4.92
5.7 %
—
-4.92
5.7 %
-0.21
23.41
0.12
102.9 %
-0.06
0.18
104.3 %
—
2.48
5.3
173.2 %
-5.12
16.9 %
-0.1
-0.1
-5.22
16.9 %
—
-5.22
16.9 %
-0.22
23.49
-4.19
-195 %
0.03
-4.22
-213.1 %
—
2.43
1.94
-73.9 %
-6.16
-66.5 %
-0.12
—
-6.28
-64.4 %
—
-6.28
-64.4 %
-0.27
23.75
4.41
14600 %
0.68
3.73
236 %
—
1.28
7.43
690.4 %
-3.7
-2276.5 %
-0.12
0
-3.82
-6466.7 %
—
-3.82
-6466.7 %
-0.16
23.75
0.03
—
-1.08
1.11
5450 %
—
1.54
0.94
-67 %
0.17
106 %
-0.12
0.01
0.06
102.1 %
—
0.06
102.1 %
—
23.49
0.03
100.5 %
0.02
0.02
100.4 %
—
1.3
2.85
234.4 %
-2.84
9.8 %
-0.08
-0.45
-2.92
9.6 %
—
-2.92
9.6 %
-0.12
23.49
-5.9
—
-0.63
-5.27
—
—
1.37
-2.12
—
-3.15
—
-0.08
—
-3.23
—
—
-3.23
—
-0.23
-5.21