Nexam Chemical Statements
NE
Data from Nexam Chemical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
18 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
18 Oct, 2024
Nexam Chemical Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.927
0.7 %
100
28.768
53.3
25.159
3.7 %
46.7
—
0
12.527
23.2
26.113
2 %
48.4
-0.954
29.3 %
-1.8
-0.34
-0.6
—
0
-1.294
29.5 %
-2.4
0.058
0.1
-1.352
27.5 %
-2.5
-0.017
80.916
53.55
4.4 %
100
29.292
54.7
24.258
4.7 %
45.3
—
0
10.886
20.3
25.607
1.7 %
47.8
-1.349
32.9 %
-2.5
-0.486
-0.9
—
0
-1.835
18.4 %
-3.4
0.03
0.06
-1.865
37.5 %
-3.5
-0.023
80.916
51.284
11.6 %
100
28.125
54.8
23.159
17.9 %
45.2
—
0
11.027
21.5
25.169
12 %
49.1
-2.01
29.2 %
-3.9
-0.241
-0.5
0.001
0.002
-2.25
40.1 %
-4.4
0.736
1.4
-2.986
21 %
-5.8
-0.037
80.916
45.964
10 %
100
26.322
57.3
19.642
9.6 %
42.7
—
0
9.072
19.7
22.481
-24.7 %
48.9
-2.839
76.2 %
-6.2
-0.915
-2
-0.001
-0.002
-3.754
68.6 %
-8.2
0.025
0.05
-3.779
68.5 %
-8.2
-0.047
80.916
41.779
-20.1 %
100
23.862
57.1
17.917
-18.9 %
42.9
—
0
14.254
34.1
29.842
15.8 %
71.4
-11.925
-223.5 %
-28.5
-0.017
-0.04
—
0
-11.942
-193.8 %
-28.6
0.04
0.1
-11.982
-192.7 %
-28.7
-0.148
80.916
52.271
-6.2 %
100
30.176
57.7
22.095
2.8 %
42.3
—
0
11.595
22.2
25.781
-0.5 %
49.3
-3.686
16.2 %
-7.05
-0.379
-0.7
—
0
-4.065
9.5 %
-7.8
0.029
0.06
-4.094
9.1 %
-7.8
-0.051
80.916
55.738
-1.6 %
100
34.241
61.4
21.497
-1.6 %
38.6
—
0
11.392
20.4
25.898
7.8 %
46.5
-4.401
-103.8 %
-7.9
-0.09
-0.2
—
0
-4.491
-92.2 %
-8.06
0.014
0.03
-4.505
-92.4 %
-8.08
-0.056
80.916
56.658
2.1 %
100
34.802
61.4
21.856
-0.6 %
38.6
—
0
9.528
16.8
24.015
-8.1 %
42.4
-2.159
48.1 %
-3.8
-0.178
-0.3
—
0
-2.337
45.2 %
-4.1
0.004
0.007
-2.341
45.1 %
-4.1
-0.029
80.916
55.497
0.7 %
100
33.52
60.4
21.977
-3 %
39.6
—
0
10.441
18.8
26.137
9.6 %
47.1
-4.16
-253.7 %
-7.5
-0.107
-0.2
—
0
-4.267
-168.2 %
-7.7
0.001
0.002
-4.268
-168.3 %
-7.7
-0.053
80.916
55.124
-3.5 %
100
32.461
58.9
22.663
10.5 %
41.1
—
0
10.341
18.8
23.839
8.3 %
43.2
-1.176
22.3 %
-2.1
-0.414
-0.8
-0.001
-0.002
-1.591
-1.3 %
-2.9
0.001
0.002
-1.591
-1.3 %
-2.9
-0.02
80.916
57.144
13.4 %
100
36.635
64.1
20.509
13 %
35.9
—
0
8.972
15.7
22.022
11.4 %
38.5
-1.513
6.6 %
-2.6
-0.059
-0.1
0.001
0.002
-1.571
17.4 %
-2.7
-0.001
-0.002
-1.571
22.2 %
-2.7
-0.017
91.561
50.371
-15.1 %
100
32.216
64
18.155
-25.3 %
36
—
0
7.524
14.9
19.775
-20.8 %
39.3
-1.62
-148.1 %
-3.2
-0.282
-0.6
-0.001
-0.002
-1.903
-44.4 %
-3.8
0.116
0.2
-2.019
-52.5 %
-4.008
-0.027
76.026
59.321
11.8 %
100
35.009
59
24.312
10.9 %
41
—
0
10.364
17.5
24.965
11.4 %
42.1
-0.653
-33.3 %
-1.1
-0.665
-1.1
—
0
-1.318
-153.5 %
-2.2
0.005
0.008
-1.324
-145.2 %
-2.2
-0.017
78.903
53.05
13.6 %
100
31.11
58.6
21.93
8.9 %
41.3
—
0
10.13
19.1
22.42
1.4 %
42.3
-0.49
75.1 %
-0.9
-0.03
-0.06
—
0
-0.52
80.3 %
-1
0.02
0.04
-0.54
81.2 %
-1.02
-0.01
78.9
46.7
13.3 %
100
26.561
56.9
20.139
12.4 %
43.1
—
0
8.205
17.6
22.107
19.4 %
47.3
-1.968
-228.5 %
-4.2
-0.668
-1.4
—
0
-2.636
-148.7 %
-5.6
0.229
0.5
-2.866
-148.4 %
-6.1
-0.044
64.836
41.223
16.5 %
100
23.303
56.5
17.92
26.1 %
43.5
—
0
7.532
18.3
18.519
10.9 %
44.9
-0.599
75.9 %
-1.5
-0.461
-1.1
—
0
-1.06
69.2 %
-2.6
0.093
0.2
-1.154
67.3 %
-2.8
-0.015
75.803
35.378
-16.8 %
100
21.163
59.8
14.215
-23.8 %
40.2
—
0
6.55
18.5
16.704
-11.5 %
47.2
-2.489
-1006.2 %
-7.04
-0.954
-2.7
—
0
-3.443
-660 %
-9.7
0.087
0.2
-3.53
-553.7 %
-10
-0.047
75.803
42.509
33.9 %
100
23.853
56.1
18.656
36.1 %
43.9
—
0
8.074
19
18.881
1 %
44.4
-0.225
95.5 %
-0.5
-0.228
-0.5
—
0
-0.453
91.9 %
-1.07
0.087
0.2
-0.54
90.4 %
-1.3
-0.008
67.519
31.739
0 %
100
18.029
56.8
13.71
17.9 %
43.2
—
0
7.164
22.6
18.696
18 %
58.9
-4.986
-18.4 %
-15.7
-0.603
-1.9
-0.001
-0.003
-5.59
-20.7 %
-17.6
0.044
0.1
-5.633
-22.8 %
-17.7
-0.083
67.519
31.748
-11.2 %
100
20.118
63.4
11.63
-20.2 %
36.6
—
0
6.704
21.1
15.842
-5.2 %
49.9
-4.212
-96.5 %
-13.3
-0.42
-1.3
0.001
0.003
-4.631
-88.3 %
-14.6
-0.043
-0.1
-4.589
-85.2 %
-14.5
-0.068
67.519
35.753
8.8 %
100
21.177
59.2
14.576
5.5 %
40.8
—
0
7.413
20.7
16.719
-6.5 %
46.8
-2.143
47.3 %
-6
-0.317
-0.9
—
0
-2.46
43.3 %
-6.9
0.018
0.05
-2.478
43.3 %
-6.9
-0.037
67.194
32.863
9.9 %
100
19.052
58
13.811
10.3 %
42
—
0
9.271
28.2
17.881
11.8 %
54.4
-4.07
-16.9 %
-12.4
-0.268
-0.8
—
0
-4.338
-15.3 %
-13.2
0.035
0.1
-4.373
-16.4 %
-13.3
-0.065
67.194
29.89
16.8 %
100
17.373
58.1
12.517
17.7 %
41.9
—
0
7.556
25.3
15.999
-3.7 %
53.5
-3.482
41.8 %
-11.6
-0.279
-0.9
—
0
-3.761
40.5 %
-12.6
-0.004
-0.01
-3.757
40.5 %
-12.6
-0.056
67.194
25.586
-10 %
100
14.953
58.4
10.633
-7.3 %
41.6
—
0
7.143
27.9
16.612
18.9 %
64.9
-5.979
-139.2 %
-23.4
-0.339
-1.3
—
0
-6.318
-120.9 %
-24.7
0.001
0.004
-6.319
-114.2 %
-24.7
-0.094
67.519
28.43
0.7 %
100
16.96
59.7
11.47
-7.4 %
40.3
—
0
6.37
22.4
13.97
-13.2 %
49.1
-2.5
32.8 %
-8.8
-0.36
-1.3
-0.16
-0.6
-2.86
30.1 %
-10.06
0.09
0.3
-2.95
29.1 %
-10.4
-0.04
67.52
28.24
183 %
100
15.86
56.2
12.38
174.5 %
43.8
—
0
7.21
25.5
16.1
27 %
57
-3.72
54.5 %
-13.2
-0.36
-1.3
—
0
-4.09
50.1 %
-14.5
0.07
0.2
-4.16
-145.8 %
-14.7
-0.06
67.52
9.98
309 %
5.48
4.51
236.6 %
—
6.27
12.68
136.6 %
-8.18
-103.5 %
-0.02
-0.19
-8.2
-102.5 %
-17.29
9.09
324.4 %
0.14
65.24
2.44
-46.7 %
1.1
1.34
-22.1 %
—
3.11
5.36
-28.6 %
-4.02
30.6 %
-0.03
—
-4.05
30.4 %
—
-4.05
30.4 %
-0.06
64.72
4.58
85.4 %
2.86
1.72
18.6 %
—
3.44
7.51
17.7 %
-5.79
-17.4 %
-0.03
—
-5.82
-17.1 %
—
-5.82
-17.1 %
-0.09
64.72
2.47
16.5 %
1.02
1.45
-17.6 %
—
3.59
6.38
-18.6 %
-4.93
18.9 %
-0.03
—
-4.97
18.7 %
—
-4.97
18.7 %
-0.08
64.72
2.12
59.4 %
0.36
1.76
104.7 %
—
4.16
7.84
25.2 %
-6.08
-12.4 %
-0.03
—
-6.11
-12.1 %
—
-6.11
-12.1 %
-0.09
64.74
1.33
-71.2 %
0.48
0.86
-44.2 %
—
4.07
6.26
-13.8 %
-5.41
5.6 %
-0.04
—
-5.45
5.5 %
—
-5.45
5.5 %
-0.08
64.72
4.62
278.7 %
3.08
1.54
123.2 %
—
3.95
7.26
34.7 %
-5.73
-21.7 %
-0.04
—
-5.77
-21.5 %
—
-5.77
-21.5 %
-0.09
64.72
1.22
-27.4 %
0.53
0.69
1085.7 %
—
2.89
5.39
72.2 %
-4.71
-47.2 %
-0.05
—
-4.75
-48.4 %
—
-4.75
-46.6 %
-0.08
62.11
1.68
-66.7 %
1.75
-0.07
-102.2 %
—
1.91
3.13
-45.5 %
-3.2
-21.7 %
-0.01
—
-3.2
-19.4 %
0.03
-3.24
-22.3 %
-0.06
52.92
5.05
126.5 %
1.93
3.12
52.2 %
—
3.14
5.74
-25.4 %
-2.63
53.5 %
-0.06
—
-2.68
52 %
-0.03
-2.65
52.5 %
-0.05
51.78
2.23
193.4 %
0.18
2.05
606.9 %
—
3.65
7.69
-29.4 %
-5.65
46.8 %
0.07
—
-5.58
47 %
—
-5.58
47 %
-0.11
51.78
0.76
-41.1 %
0.47
0.29
-74.3 %
—
5.58
10.9
-9.1 %
-10.62
2.2 %
0.1
—
-10.52
-0.7 %
—
-10.52
-0.7 %
-0.2
51.78
1.29
143.4 %
0.16
1.13
453.1 %
—
3.88
11.99
56.3 %
-10.86
-35.7 %
0.41
—
-10.45
-32.6 %
—
-10.45
-32.6 %
-0.2
51.74
0.53
35.9 %
0.86
-0.32
-740 %
—
2.86
7.67
-15.5 %
-8
11.5 %
0.12
—
-7.88
13.4 %
—
-7.88
13.4 %
-0.15
50.92
0.39
225 %
0.34
0.05
111.4 %
—
3.83
9.08
26.8 %
-9.04
-18.9 %
-0.06
-0.05
-9.1
-19.3 %
—
-9.1
-19.3 %
-0.18
50.49
0.12
-94.3 %
0.56
-0.44
-41.9 %
—
3.23
7.16
-13 %
-7.6
11 %
-0.03
-0.07
-7.63
6.2 %
—
-7.63
6.2 %
-0.16
49.18
2.09
49.3 %
2.4
-0.31
-138.8 %
—
3.88
8.23
16.7 %
-8.54
-36.6 %
0.41
—
-8.13
-28.6 %
0.01
-8.13
-28.6 %
-0.17
48.93
1.4
25 %
0.6
0.8
-61 %
—
2.92
7.05
-7.1 %
-6.25
-12.8 %
-0.07
—
-6.32
-13.5 %
—
-6.32
-13.5 %
-0.14
46.38
1.12
33.3 %
-0.93
2.05
1963.6 %
—
3.36
7.59
19.5 %
-5.54
14.2 %
-0.04
—
-5.57
14.2 %
—
-5.57
14.2 %
-0.11
50.39
0.84
—
0.95
-0.11
—
—
2.77
6.35
—
-6.46
—
-0.02
—
-6.49
—
—
-6.49
—
-0.15
42.88