Nordic Iron Statements
NI
Data from Nordic Iron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
22 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
Nordic Iron Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.918
0
3.851
60.1 %
0
-3.851
-60.1 %
0
-0.478
0
—
0
-4.329
-52.6 %
0
—
0
-4.329
-52.6 %
0
-0.117
37.135
—
—
100
—
0
—
—
0
—
0
1.174
0
2.406
6.4 %
0
-2.406
-6.4 %
0
-0.431
0
—
0
-2.837
-6.9 %
0
—
0
-2.837
-6.9 %
0
-0.076
37.135
—
—
100
—
0
—
—
0
—
0
0.973
0
2.261
-3.3 %
0
-2.261
3.3 %
0
-0.393
0
—
0
-2.654
6 %
0
—
0
-2.654
6 %
0
-0.071
37.135
—
—
100
—
0
—
—
0
—
0
1.008
0
2.339
-6.6 %
0
-2.339
6.6 %
0
-0.485
0
—
0
-2.824
-1 %
0
—
0
-2.824
-1 %
0
-0.076
37.135
—
—
100
—
0
—
—
0
—
0
0.744
0
2.504
-17.9 %
0
-2.504
17.9 %
0
-0.294
0
0.001
0
-2.797
13.9 %
0
—
0
-2.797
13.9 %
0
-0.075
37.135
—
—
100
—
0
—
—
0
—
0
0.172
0
3.05
105.1 %
0
-3.05
-105.1 %
0
-0.198
0
-0.001
0
-3.249
-102.4 %
0
—
0
-3.249
-102.4 %
0
-0.087
37.135
—
—
100
—
0
—
—
0
—
0
0.157
0
1.487
-20 %
0
-1.487
20 %
0
-0.118
0
—
0
-1.605
17.7 %
0
—
0
-1.605
17.7 %
0
-0.043
37.135
—
—
100
—
0
—
—
0
—
0
0.938
0
1.859
3.8 %
0
-1.859
-3.8 %
0
-0.091
0
—
0
-1.95
1.8 %
0
—
0
-1.95
1.8 %
0
-0.053
36.775
—
—
100
—
0
—
—
0
—
0
0.765
0
1.791
-11.6 %
0
-1.791
11.6 %
0
-0.194
0
—
0
-1.985
8.5 %
0
—
0
-1.985
8.5 %
0
-0.059
33.583
—
—
100
—
0
—
—
0
—
0
0.851
0
2.026
-21.1 %
0
-2.026
21.1 %
0
-0.145
0
—
0
-2.17
20.6 %
0
—
0
-2.17
20.6 %
0
-0.065
33.583
—
—
100
—
0
—
—
0
—
0
0.821
0
2.567
27.3 %
0
-2.567
-27.3 %
0
-0.166
0
—
0
-2.733
-30.3 %
0
—
0
-2.733
-30.3 %
0
-0.081
33.583
—
—
100
—
0
—
—
0
—
0
0.765
0
2.017
-16 %
0
-2.017
16 %
0
-0.08
0
—
0
-2.097
17 %
0
—
0
-2.097
17 %
0
-0.066
31.589
—
—
100
—
0
—
—
0
—
0
0.807
0
2.401
1 %
0
-2.401
-1 %
0
-0.125
0
—
0
-2.525
10.5 %
0
—
0
-2.525
10.5 %
0
-0.083
30.308
—
—
100
—
0
—
—
0
—
0
0.927
0
2.378
3.5 %
0
-2.378
-3.5 %
0
-0.444
0
—
0
-2.822
-15.2 %
0
—
0
-2.822
-15.2 %
0
-0.175
16.114
—
—
100
—
0
—
—
0
—
0
0.95
0
2.298
-10.1 %
0
-2.298
10.1 %
0
-0.153
0
—
0
-2.451
7.9 %
0
—
0
-2.451
7.9 %
0
-0.114
21.524
—
—
100
—
0
—
—
0
—
0
0.902
0
2.557
—
0
-2.557
—
0
-0.104
0
—
0
-2.66
—
0
—
0
-2.66
—
0
-0.124
21.524
—
—
100
—
0
—
—
0
—
0
0.902
0
2.557
15.7 %
0
-2.557
-15.7 %
0
-0.104
0
—
0
-2.66
-1.2 %
0
—
0
-2.66
-1.2 %
0
-0.124
21.524
—
—
100
—
0
—
—
0
—
0
0.24
0
2.21
4.2 %
0
-2.21
-4.2 %
0
-0.42
0
—
0
-2.63
-8.7 %
0
—
0
-2.63
-8.7 %
0
-0.12
21.52
—
—
100
—
0
—
—
0
—
0
0.58
0
2.12
24 %
0
-2.12
-24 %
0
-0.29
0
—
0
-2.42
-19.2 %
0
—
0
-2.42
-19.2 %
0
-0.11
21.52
—
—
100
—
0
—
—
0
—
0
0.17
0
1.71
-10 %
0
-1.71
10 %
0
-0.32
0
—
0
-2.03
7.3 %
0
—
0
-2.03
7.3 %
0
-0.09
21.52
—
—
100
—
0
—
—
0
—
0
0.26
0
1.9
-15.2 %
0
-1.9
15.2 %
0
-0.29
0
—
0
-2.19
14.8 %
0
—
0
-2.19
14.8 %
0
-0.1
21.52
—
—
100
—
0
—
—
0
—
0
0.2
0
2.24
14.3 %
0
-2.24
-14.3 %
0
-0.33
0
—
0
-2.57
-9.8 %
0
—
0
-2.57
-9.8 %
0
-0.12
21.52
—
—
100
—
0
—
—
0
—
0
0.17
0
1.96
23.3 %
0
-1.96
-23.3 %
0
-0.38
0
—
0
-2.34
-19.4 %
0
—
0
-2.34
-19.4 %
0
-0.11
21.52
—
—
100
—
0
—
—
0
—
0
0.17
0
1.59
-5.9 %
0
-1.59
5.9 %
0
-0.37
0
-0.1
0
-1.96
2 %
0
—
0
-1.96
2 %
0
-0.09
21.52
—
—
100
—
0
—
—
0
—
0
0.05
0
1.69
-17.6 %
0
-1.69
17.6 %
0
-0.32
0
—
0
-2
16 %
0
—
0
-2
16 %
0
-0.09
21.52
—
—
100
—
0
—
—
0
—
0
0.21
0
2.05
2 %
0
-2.05
-2 %
0
-0.33
0
—
0
-2.38
—
0
—
0
-2.38
—
0
-0.11
21.52
—
—
100
—
0
—
—
0
—
0
0.18
0
2.01
—
0
-2.01
—
0
-0.37
0
—
0
-2.38
—
0
—
0
-2.38
—
0
-0.11
21.52