Polygiene Group Statements
PO
Data from Polygiene Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2024
New report :
23 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Polygiene Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.062
11.7 %
100
12.109
34.5
22.953
15.9 %
65.5
—
0
8.436
24.1
19.608
-93.9 %
55.9
3.345
101.1 %
9.5
-0.591
-1.7
—
0
2.754
100.9 %
7.9
1.666
4.8
1.088
100.4 %
3.1
0.24
4.533
31.381
9.2 %
100
11.573
36.9
19.808
5.7 %
63.1
—
0
9.02
28.7
321.94
1425.5 %
1025.9
-302.13
-12686 %
-962.8
-0.625
-2
—
0
-302.76
-17441.1 %
-964.8
7.474
23.8
-310.23
-24482.6 %
-988.6
-8.493
36.527
28.742
13.1 %
100
10.001
34.8
18.741
3.6 %
65.2
—
0
8.119
28.2
21.104
-9.9 %
73.4
-2.363
55.7 %
-8.2
0.637
2.2
—
0
-1.726
70.3 %
-6.005
-0.464
-1.6
-1.262
80.7 %
-4.4
-0.035
36.527
25.405
-9.3 %
100
7.307
28.8
18.098
-11.8 %
71.2
—
0
8.215
32.3
23.435
0.7 %
92.2
-5.337
-93.7 %
-21.008
-0.481
-1.9
—
0
-5.818
-109.8 %
-22.9
0.733
2.9
-6.551
-67.8 %
-25.8
-0.179
36.527
28.014
-30 %
100
7.506
26.8
20.508
-20.8 %
73.2
—
0
8.025
28.6
23.264
-27.9 %
83
-2.756
56.9 %
-9.8
-0.017
-0.06
—
0
-2.773
56.7 %
-9.9
1.13
4
-3.903
64.3 %
-13.9
-0.107
36.527
40.01
-2.4 %
100
14.121
35.3
25.889
-3.6 %
64.7
—
0
11.245
28.1
32.285
63 %
80.7
-6.396
-190.7 %
-16
-0.009
-0.02
—
0
-6.405
-190.9 %
-16.008
4.526
11.3
-10.931
-275.8 %
-27.3
-0.299
36.527
40.976
-13.7 %
100
14.118
34.5
26.858
-15 %
65.5
—
0
8.117
19.8
19.809
-1.3 %
48.3
7.049
-38.9 %
17.2
-0.003
-0.007
—
0
7.046
-38.9 %
17.2
0.828
2
6.218
-35.9 %
15.2
0.15
41.453
47.467
5.2 %
100
15.856
33.4
31.611
4.6 %
66.6
—
0
8.956
18.9
20.068
-24 %
42.3
11.543
204.1 %
24.3
-0.01
-0.02
—
0
11.533
204.9 %
24.3
1.838
3.9
9.695
187.2 %
20.4
0.46
21.076
45.111
11.6 %
100
14.896
33
30.215
18.7 %
67
—
0
8.984
19.9
26.419
27.9 %
58.6
3.796
-20.9 %
8.4
-0.013
-0.03
—
0
3.783
-14.3 %
8.4
0.407
0.9
3.376
985.5 %
7.5
0.19
17.768
40.432
-22.8 %
100
14.987
37.1
25.445
-24.4 %
62.9
—
0
7.977
19.7
20.649
15.2 %
51.1
4.796
-69.5 %
11.9
-0.383
-0.9
—
0
4.413
-71.9 %
10.9
4.102
10.1
0.311
-97.6 %
0.8
0.008
39.148
52.347
-41.1 %
100
18.705
35.7
33.642
-40.1 %
64.3
—
0
7.185
13.7
17.928
-49.9 %
34.2
15.714
-22.8 %
30
-0.004
-0.008
—
0
15.71
-22.8 %
30
2.788
5.3
12.922
-34 %
24.7
0.363
35.55
88.831
111.7 %
100
32.676
36.8
56.155
106.7 %
63.2
—
0
15.536
17.5
35.807
112.9 %
40.3
20.348
96.6 %
22.9
-0.004
-0.005
—
0
20.344
96.7 %
22.9
0.752
0.8
19.592
130 %
22.1
0.551
35.55
41.955
59.4 %
100
14.786
35.2
27.169
64.1 %
64.8
—
0
7.86
18.7
16.821
-12 %
40.1
10.348
503.4 %
24.7
-0.007
-0.02
—
0
10.341
501.6 %
24.6
1.823
4.3
8.518
368.2 %
20.3
0.25
34.072
26.326
15.1 %
100
9.768
37.1
16.558
2.8 %
62.9
—
0
4.757
18.1
19.123
39.7 %
72.6
-2.565
-206.2 %
-9.7
-0.01
-0.04
—
0
-2.575
-207 %
-9.8
0.601
2.3
-3.176
-253.7 %
-12.06
-0.156
20.35
22.874
32.2 %
100
6.771
29.6
16.103
32.5 %
70.4
—
0
3.901
17.1
13.688
3.2 %
59.8
2.415
317.2 %
10.6
-0.008
-0.03
—
0
2.407
315.1 %
10.5
0.34
1.5
2.067
343.5 %
9
0.1
20.67
17.298
-0.8 %
100
5.146
29.7
12.152
3.7 %
70.3
—
0
4.055
23.4
13.264
15.2 %
76.7
-1.112
-627 %
-6.4
-0.007
-0.04
—
0
-1.119
-656.7 %
-6.5
-0.27
-1.6
-0.849
-482.4 %
-4.9
-0.04
21.225
17.434
-8.4 %
100
5.714
32.8
11.72
-10.2 %
67.2
—
0
4.37
25.1
11.509
-23.9 %
66
0.211
110.2 %
1.2
-0.01
-0.06
—
0
0.201
109.7 %
1.2
-0.021
-0.1
0.222
114.2 %
1.3
0.01
22.2
19.033
-7 %
100
5.976
31.4
13.057
-8.9 %
68.6
—
0
3.636
19.1
15.125
23 %
79.5
-2.068
-201.8 %
-10.9
-0.012
-0.06
—
0
-2.08
-203.1 %
-10.9
-0.515
-2.7
-1.565
-199.1 %
-8.2
-0.076
20.516
20.471
62.6 %
100
6.144
30
14.327
57.8 %
70
—
0
3.553
17.4
12.295
-15.3 %
60.1
2.032
137.4 %
9.9
-0.014
-0.07
—
0
2.018
137 %
9.9
0.439
2.1
1.579
136.8 %
7.7
0.077
20.516
12.593
-24.6 %
100
3.516
27.9
9.077
—
72.1
—
0
4.581
36.4
14.513
-18.5 %
115.2
-5.436
-394.6 %
-43.2
-0.012
-0.1
—
0
-5.448
-389.5 %
-43.3
-1.152
-9.1
-4.296
-383.2 %
-34.1
-0.209
20.516
16.706
-10.4 %
100
—
0
—
—
0
—
0
3.576
21.4
17.805
-2.2 %
106.6
-1.099
-348.6 %
-6.6
-0.014
-0.08
—
0
-1.113
-351.8 %
-6.7
-0.224
-1.3
-0.889
-124.3 %
-5.3
-0.043
20.516
18.645
1.9 %
100
—
0
—
—
0
—
0
4.546
24.4
18.203
48.9 %
97.6
0.442
-27.9 %
2.4
—
0
—
0
0.442
-27.9 %
2.4
2.133
11.4
3.651
1101 %
19.6
0.17
20.516
18.297
10.1 %
100
5.46
29.8
12.837
23.7 %
70.2
—
0
3.865
21.1
12.224
-0.6 %
66.8
0.613
132.1 %
3.4
—
0
—
0
0.613
132.1 %
3.4
0.309
1.7
0.304
118.7 %
1.7
0.015
20.516
16.62
7.4 %
100
6.23
37.5
10.38
0.8 %
62.5
—
0
3.79
22.8
12.3
0.4 %
74
-1.91
2.1 %
-11.5
—
0
-1.56
-9.4
-1.91
2.1 %
-11.5
-0.28
-1.7
-1.63
2.4 %
-9.8
-0.08
20.52
15.48
-9.4 %
100
5.18
33.5
10.3
-7.7 %
66.5
—
0
4.1
26.5
12.25
9.6 %
79.1
-1.95
-9650 %
-12.6
—
0
-0.39
-2.5
-1.95
-9650 %
-12.6
-0.28
-1.8
-1.67
-695.2 %
-10.8
-0.08
20.52
17.08
-10.2 %
5.92
11.16
-16.2 %
—
4
11.18
-11.6 %
-0.02
-102.9 %
—
-0.15
-0.02
-102.9 %
0.19
-0.21
-158.3 %
-0.01
20.52
19.01
50 %
5.68
13.32
34.1 %
—
3.93
12.64
-7.3 %
0.68
118.4 %
—
1.06
0.68
118.4 %
0.32
0.36
114.4 %
0.02
20.52
12.67
-27.1 %
2.75
9.93
-5.2 %
—
4.63
13.63
0.7 %
-3.7
-20.9 %
—
0.27
-3.7
-20.9 %
-1.21
-2.5
18.3 %
-0.12
20.74
17.39
-13.9 %
6.92
10.48
-8.6 %
—
3.2
13.53
25.2 %
-3.06
-570.8 %
—
1.04
-3.06
-570.8 %
—
-3.06
-447.7 %
-0.15
20.52
20.19
35.2 %
8.73
11.46
30.2 %
—
3.6
10.81
17.2 %
0.65
254.8 %
—
-0.32
0.65
254.8 %
-0.23
0.88
309.5 %
0.04
21.09
14.93
14.8 %
6.13
8.8
22.2 %
—
2.29
9.22
-2.8 %
-0.42
81.7 %
—
0.1
-0.42
81.7 %
—
-0.42
81.7 %
-0.02
20.52
13.01
-3.1 %
5.81
7.2
-10.6 %
—
2.41
9.49
1.1 %
-2.29
-70.9 %
—
-0.38
-2.29
-70.9 %
—
-2.29
-70.9 %
-0.13
17.58
13.43
-10.2 %
5.38
8.05
-6 %
—
2.2
9.39
27.4 %
-1.34
-212.6 %
—
0.68
-1.34
-208.9 %
—
-1.34
-128.2 %
-0.07
19.32
14.96
-21.3 %
6.4
8.56
-15.7 %
—
2.46
7.37
15 %
1.19
-68.3 %
0.04
0.29
1.23
-67.2 %
-3.53
4.76
26.9 %
0.26
18.26
19.01
77.3 %
8.85
10.16
54.9 %
—
1.49
6.41
7.9 %
3.75
504.8 %
—
0.25
3.75
504.8 %
—
3.75
504.8 %
0.21
17.86
10.72
57.2 %
4.16
6.56
54.4 %
—
1.94
5.94
40.8 %
0.62
1450 %
—
0.52
0.62
1450 %
—
0.62
1450 %
0.04
15.48
6.82
—
2.57
4.25
—
—
1.73
4.22
—
0.04
—
—
-0.51
0.04
—
—
0.04
—
—
16.32