ReNewCell Statements
RE
Data from ReNewCell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
27 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
ReNewCell Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.4
-0.5 %
100
85.8
101.7
-1.4
85.1 %
-1.7
—
0
27.5
32.6
74.4
-1.1 %
88.2
-75.8
10.4 %
-89.8
-19.1
-22.6
—
0
-94.9
10.3 %
-112.4
-0.4
-0.5
-94.5
10.3 %
-112
-2.305
40.995
84.8
185.5 %
100
94.2
111.1
-9.4
62.7 %
-11.08
—
0
31.3
36.9
75.2
-6.6 %
88.7
-84.6
20 %
-99.8
-21.1
-24.9
-0.1
-0.1
-105.8
15.9 %
-124.8
-0.4
-0.5
-105.4
15.9 %
-124.3
-2.725
38.685
29.7
489.6 %
100
54.9
184.8
-25.2
16.4 %
-84.8
—
0
31
104.4
80.5
21.8 %
271
-105.7
-9.8 %
-355.9
-20.1
-67.7
—
0
-125.8
-65.4 %
-423.6
-0.4
-1.3
-125.4
-64.9 %
-422.2
-3.357
37.358
5.037
66.2 %
100
35.193
698.7
-30.156
-358.8 %
-598.7
—
0
37.059
735.7
66.081
21.5 %
1311.9
-96.237
-57.8 %
-1910.6
20.19
400.8
—
0
-76.047
25.1 %
-1509.8
—
0
-76.047
25.1 %
-1509.8
-2.104
36.141
3.031
23.4 %
100
9.604
316.9
-6.573
4.1 %
-216.9
—
0
29.914
986.9
54.398
8.5 %
1794.7
-60.971
-6.9 %
-2011.6
-40.501
-1336.2
—
0
-101.47
-48.3 %
-3347.8
—
0
-101.47
-48.3 %
-3347.8
-2.989
33.943
2.457
20.9 %
100
9.314
379.1
-6.857
14 %
-279.08
—
0
27.283
1110.4
50.158
23 %
2041.4
-57.015
-16.9 %
-2320.5
-11.388
-463.5
—
0
-68.403
-26.6 %
-2784.005
—
0
-68.403
-26.6 %
-2784.005
-2.094
32.668
2.033
54.8 %
100
10.008
492.3
-7.975
7.9 %
-392.3
—
0
21.947
1079.5
40.792
-21.9 %
2006.5
-48.767
19.9 %
-2398.8
-5.246
-258.04
-0.001
-0.05
-54.014
18.4 %
-2656.9
—
0
-54.014
18.4 %
-2656.9
-1.752
30.836
1.313
106.4 %
100
9.972
759.5
-8.659
-880.6 %
-659.5
—
0
26.228
1997.6
52.233
114.1 %
3978.1
-60.892
-140.9 %
-4637.6
-5.332
-406.09
-0.001
-0.08
-66.225
-169.9 %
-5043.8
—
0
-66.225
-169.9 %
-5043.8
-2.15
30.799
0.636
178.9 %
100
1.519
238.8
-0.883
59 %
-138.8
—
0
11.09
1743.7
24.394
19.8 %
3835.5
-25.277
-12.3 %
-3974.4
0.739
116.2
—
0
-24.538
-4.8 %
-3858.2
—
0
-24.538
-4.8 %
-3858.2
-0.797
30.799
0.228
-62.1 %
100
2.38
1043.9
-2.152
-56.2 %
-943.9
—
0
10.078
4420.2
20.364
11.6 %
8931.6
-22.516
-14.7 %
-9875.4
-0.902
-395.6
0.001
0.4
-23.417
-21.6 %
-10270.6
—
0
-23.417
-21.6 %
-10270.6
-0.76
30.799
0.601
159.1 %
100
1.979
329.3
-1.378
38.9 %
-229.3
—
0
7.396
1230.6
18.252
-2.4 %
3036.9
-19.63
6.3 %
-3266.2
0.381
63.4
-0.001
-0.2
-19.25
8.6 %
-3203
—
0
-19.25
8.6 %
-3203
-0.625
30.799
0.232
-29.3 %
100
2.486
1071.6
-2.254
-505.9 %
-971.6
—
0
6.503
2803
18.701
21.5 %
8060.8
-20.955
-32.9 %
-9032.3
-0.117
-50.4
0.001
0.4
-21.071
-32.7 %
-9082.3
—
0
-21.071
-32.7 %
-9082.3
-0.896
23.518
0.328
-62.2 %
100
0.7
213.4
-0.372
79.7 %
-113.4
—
0
5.305
1617.4
15.394
10.8 %
4693.3
-15.766
-0.2 %
-4806.7
-0.11
-33.5
—
0
-15.876
-0.4 %
-4840.2
—
0
-15.876
-0.4 %
-4840.2
-0.809
19.627
0.868
3516.7 %
100
2.701
311.2
-1.833
-7.9 %
-211.2
—
0
4.486
516.8
13.895
-1.7 %
1600.8
-15.728
0.7 %
-1812
-0.091
-10.5
—
0
-15.819
0.9 %
-1822.5
—
0
-15.819
0.9 %
-1822.5
-0.808
19.581
0.024
-95.3 %
100
1.723
7179.2
-1.699
46.3 %
-7079.2
—
0
3.798
15825
14.138
59 %
58908.3
-15.837
-31.4 %
-65987.5
-0.119
-495.8
—
0
-15.956
-31 %
-66483.3
—
0
-15.956
-31 %
-66483.3
-0.816
19.563
0.508
109.9 %
100
3.672
722.8
-3.164
-543.1 %
-622.8
—
0
2.817
554.5
8.893
-63.8 %
1750.6
-12.057
51.9 %
-2373.4
-0.126
-24.8
—
0
-12.183
52.2 %
-2398.2
—
0
-12.183
52.2 %
-2398.2
-0.622
19.591
0.242
—
100
0.734
303.3
-0.492
—
-203.3
—
0
6.043
2497.1
24.577
—
10155.8
-25.069
—
-10359.09
-0.405
-167.4
—
0
-25.474
—
-10526.4
—
0
-25.474
—
-10526.4
-1.3
19.591