EnergyO Solutions Statements
EO
Data from EnergyO Solutions`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
EnergyO Solutions Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.015
125.1 %
100
—
0
11.015
—
100
—
0
1.296
11.8
5.041
-32.5 %
45.8
5.974
111.6 %
54.2
-0.025
-0.2
—
0
5.949
155.8 %
54
—
0
5.949
155.8 %
54
0.182
32.696
-43.831
90.3 %
100
—
0
—
—
0
—
0
2.714
-6.2
7.465
-79.6 %
-17.03
-51.296
89.5 %
117
40.63
-92.7
0.001
-0.002
-10.665
98 %
24.3
—
0
-10.665
98 %
24.3
-0.333
31.988
-451.71
-1167.4 %
100
0.615
-0.1
-452.33
-1163.3 %
100.1
—
0
2.509
-0.6
36.508
575.2 %
-8.08
-488.83
-1086.1 %
108.2
-41.259
9.1
—
0
-530.09
-1338.3 %
117.4
—
0
-530.09
-1338.3 %
117.4
-15.869
33.404
-35.641
-123.6 %
100
0.165
-0.5
-35.806
-116.3 %
100.5
—
0
2.576
-7.2
5.407
5.2 %
-15.2
-41.213
-89.9 %
115.6
4.357
-12.2
—
0
-36.856
-69.8 %
103.4
—
0
-36.856
-69.8 %
103.4
-1.104
33.397
-15.942
-165.3 %
100
0.615
-3.9
-16.557
-169.5 %
103.9
—
0
2.841
-17.8
5.142
13.9 %
-32.3
-21.699
-212.4 %
136.1
-0.012
0.08
—
0
-21.711
-212.3 %
136.2
—
0
-21.711
-212.3 %
136.2
-0.635
34.207
24.43
114.6 %
100
0.615
2.5
23.815
114.1 %
97.5
—
0
2.248
9.2
4.513
-21.5 %
18.5
19.302
111.1 %
79
0.031
0.1
—
0
19.333
111.1 %
79.1
—
0
19.333
111.1 %
79.1
0.563
34.362
-167.89
-179.3 %
100
0.615
-0.4
-168.51
-177.4 %
100.4
—
0
2.91
-1.7
5.746
0.2 %
-3.4
-174.25
-162.1 %
103.8
-0.396
0.2
—
0
-174.65
-144.4 %
104
—
0
-174.65
-144.4 %
104
-4.75
36.768
-60.122
-135 %
100
0.615
-1.02
-60.737
-135.4 %
101
—
0
2.803
-4.7
5.734
16.4 %
-9.5
-66.471
-139.9 %
110.6
-4.998
8.3
-0.001
0.002
-71.47
-143.1 %
118.9
—
0
-71.47
-143.1 %
118.9
-1.927
37.09
171.98
201.3 %
100
0.615
0.4
171.37
200.6 %
99.6
—
0
2.491
1.4
4.926
26.3 %
2.9
166.44
195.5 %
96.8
-0.478
-0.3
0.001
0.0006
165.97
195.1 %
96.5
—
0
165.97
195.1 %
96.5
4.14
40.088
-169.79
-587 %
100
0.585
-0.3
-170.37
-598.2 %
100.3
—
0
1.653
-1
3.9
-8.6 %
-2.3
-174.27
-682.2 %
102.6
-0.24
0.1
—
0
-174.51
-683.3 %
102.8
—
0
-174.51
-683.3 %
102.8
-4.33
40.307
34.864
-89.4 %
100
0.665
1.9
34.199
-89.6 %
98.1
—
0
2.101
6
4.265
-28.4 %
12.2
29.934
-90.8 %
85.9
-0.014
-0.04
—
0
29.92
-90.8 %
85.8
—
0
29.92
-90.8 %
85.8
0.742
40.307
330.45
350.1 %
0.495
329.95
354.1 %
—
2.079
5.957
-44.5 %
323.99
423.3 %
-0.036
—
323.96
423.5 %
—
323.96
423.5 %
8.04
40.294
73.412
162.4 %
0.755
72.657
—
—
1.63
10.74
57.9 %
61.917
149.8 %
-0.039
—
61.878
149.6 %
—
61.878
150.6 %
1.476
41.914
-117.6
56.9 %
—
—
—
—
—
6.8
25.9 %
-124.3
55.3 %
-0.3
—
-124.7
49.3 %
-2.5
-122.2
50.8 %
-2.85
42.9
-272.9
15.8 %
—
—
—
—
—
5.4
1.9 %
-278.3
15.5 %
32.2
—
-246.1
29.2 %
2.5
-248.5
28.5 %
-5.81
42.8
-324.2
-354.1 %
—
—
—
—
—
5.3
-53.9 %
-329.5
-297.9 %
-18.1
—
-347.6
-256.9 %
—
-347.6
-256.9 %
-7.9
43.9
-71.4
-240.8 %
—
—
—
—
—
11.5
82.5 %
-82.8
-286.9 %
-14.5
—
-97.4
-225.7 %
—
-97.4
-230.9 %
-2.17
45
50.7
-74.2 %
—
—
—
—
3.5
6.3
-37 %
44.3
-76.3 %
33.2
—
77.5
-58.2 %
—
74.4
-59.4 %
1.31
56.7
196.7
120.1 %
—
—
—
—
4.5
10
206.4 %
186.6
119.3 %
-1.4
—
185.2
119.1 %
—
183.4
118.9 %
3.24
56.7
-977.4
-271.7 %
—
—
—
—
2.1
-9.4
-166.7 %
-967.9
-274.4 %
—
—
-967.9
-274.4 %
—
-972
-277.6 %
-17.15
56.7
569.1
296 %
—
—
—
—
1.8
14.1
67.9 %
555
285.7 %
—
—
555
285.7 %
—
547.3
280.9 %
9.66
56.7
-290.4
49.1 %
—
—
—
—
3.7
8.4
940 %
-298.9
47.5 %
—
—
-298.8
47.5 %
—
-302.6
47.5 %
-5.34
56.7
-570.2
30 %
—
—
—
—
1.9
-1
81.5 %
-569.2
29.7 %
—
—
-569.2
29.7 %
—
-576.8
29.4 %
-10.18
56.7
-814.9
-711.7 %
—
—
—
—
2.7
-5.4
-1450 %
-809.5
-703.9 %
0.1
—
-809.4
-703.8 %
—
-817.4
-622.7 %
-14.42
56.7
-100.4
-122.4 %
—
—
—
—
2.6
0.4
-99 %
-100.7
-124.6 %
—
—
-100.7
-124.6 %
—
-113.1
-128.4 %
-2
56.7
448.6
-13.8 %
—
—
—
—
5.6
38.5
413 %
410.1
-23 %
—
—
410.1
-23 %
0.2
398.6
-23.2 %
7.03
56.7
520.2
153 %
—
—
—
—
1.5
-12.3
-747.4 %
532.5
154.2 %
—
—
532.5
154.2 %
0.1
519.2
152.1 %
9.16
56.7
-981.1
-192.7 %
—
—
—
—
1.6
1.9
-91.7 %
-983.1
-195 %
0.1
—
-983
-195 %
—
-995.6
-197.8 %
-17.57
56.7
1 057.9
320.8 %
—
—
—
—
1.7
22.9
-38.1 %
1 035
382.7 %
-0.1
—
1 034.9
382 %
—
1 018
374.1 %
17.96
56.7
251.4
-74.2 %
—
—
—
—
2.1
37
-33.7 %
214.4
-76.6 %
0.3
—
214.7
-76.6 %
—
214.7
-76.6 %
3.79
56.7
973
4.1 %
—
—
—
—
—
55.8
10.1 %
917.2
3.8 %
—
—
917.2
3.8 %
—
917.2
3.8 %
16.18
56.7
934.3
569 %
—
—
—
—
1.8
50.7
373.8 %
883.6
521 %
0.1
—
883.7
521.4 %
0.1
883.7
521.4 %
15.59
56.7
-199.2
81.1 %
—
—
—
—
1.6
10.7
10600 %
-209.9
80.1 %
0.2
—
-209.7
80.3 %
—
-209.7
80.3 %
-3.7
56.7
-1 055.5
72.7 %
—
—
—
—
1.6
0.1
100.6 %
-1 055.6
72.5 %
-9
—
-1 064.7
72.4 %
—
-1 064.6
72.4 %
-22.45
47.4
-3 859.3
-332.2 %
—
—
—
—
5
-16.4
-146.9 %
-3 842.9
-336.2 %
-13.1
—
-3 856
-338.3 %
—
-3 856.1
-338.3 %
-87.04
44.3
1 662.2
417.6 %
—
—
—
—
2.2
35
27.7 %
1 627.2
395.4 %
-9
—
1 618.3
391.1 %
—
1 618.3
391.1 %
42.58
38
-523.4
-294.1 %
—
—
—
—
2.3
27.4
-1.8 %
-550.8
-327.8 %
-5.2
—
-556
-333.7 %
—
-556
-333.7 %
-19.71
28.2
269.7
314.6 %
—
—
—
—
1.5
27.9
33.5 %
241.8
265.1 %
-3.9
—
237.9
260.5 %
0.1
237.9
260.5 %
8.46
28.1
-125.7
—
—
—
—
—
2.2
20.9
—
-146.5
—
-1.6
—
-148.2
—
—
-148.2
—
-5.26
28.2