ALM Equity Statements
AL
Data from ALM Equity`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
18 Jul, 2024
Expected release date:
—
ALM Equity Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
639
-63.4 %
100
779
121.9
-140
-136.6 %
-21.9
—
0
9
1.4
9
-87.3 %
1.4
-149
-147.9 %
-23.3
-296
-46.3
—
0
-479
78.8 %
-75
-26
-4.07
-468
72 %
-73.2
-42.534
11.003
1 747
29.7 %
100
1 365
78.1
382
-4 %
21.9
—
0
71
4.1
71
184 %
4.1
311
-16.6 %
17.8
-1 767
-101.1
—
0
-2 257
-10.3 %
-129.2
-2
-0.1
-1 673
20.5 %
-95.8
-153.1
10.928
1 347
406.4 %
100
949
70.5
398
2961.5 %
29.5
—
0
25
1.9
25
4.2 %
1.9
373
3490.9 %
27.7
-2 420
-179.7
—
0
-2 047
-2427.2 %
-152
-11
-0.8
-2 105
-1831.2 %
-156.3
-196.45
10.715
266
-77.4 %
100
253
95.1
13
-91.7 %
4.9
—
0
24
9
24
-55.6 %
9
-11
-110.7 %
-4.1
-70
-26.3
—
0
-81
94.5 %
-30.5
3
1.1
-109
92.4 %
-41
-10.173
10.715
1 176
199.2 %
100
1 019
86.6
157
74.4 %
13.4
—
0
54
4.6
54
134.8 %
4.6
103
53.7 %
8.8
-1 584
-134.7
—
0
-1 481
-95.1 %
-125.9
-60
-5.1
-1 440.72
-79.2 %
-122.5
-134.82
10.686
393
-92.6 %
100
303
77.1
90
-93.9 %
22.9
—
0
23
5.9
23
-47.7 %
5.9
67
-95.3 %
17
-826
-210.2
—
0
-759
-148 %
-193.1
3
0.8
-804.09
-157.1 %
-204.6
-75.644
10.63
5 333
495.9 %
100
3 853
72.2
1 480
1004.5 %
27.8
—
0
44
0.8
44
37.5 %
0.8
1 436
1307.8 %
26.9
145
2.7
—
0
1 581
400.3 %
29.6
-26
-0.5
1 407.81
1252 %
26.4
132
10.665
895
-75.9 %
100
761
85
134
-95.8 %
15
—
0
32
3.6
32
-38.5 %
3.6
102
-96.7 %
11.4
214
23.9
—
0
316
-90.2 %
35.3
42
4.7
104.13
-96.8 %
11.6
9.724
10.709
3 717
504.4 %
100
559
15
3 158
5163.3 %
85
—
0
52
1.4
52
52.9 %
1.4
3 106
11846.2 %
83.6
109
2.9
—
0
3 215
2849.5 %
86.5
8
0.2
3 279.61
12451.3 %
88.2
366.44
8.95
615
-18.2 %
100
555
90.2
60
-38.1 %
9.8
—
0
34
5.5
34
-33.3 %
5.5
26
-43.5 %
4.2
83
13.5
—
0
109
47.3 %
17.7
11
1.8
26.13
3102 %
4.2
2.442
10.699
752
334.7 %
100
655
87.1
97
1112.5 %
12.9
—
0
51
6.8
51
64.5 %
6.8
46
300 %
6.1
28
3.7
—
0
74
25.4 %
9.8
12
1.6
-0.87
97.1 %
-0.1
-0.085
10.21
173
-79.7 %
100
165
95.4
8
-84.6 %
4.6
—
0
31
17.9
31
-20.5 %
17.9
-23
-276.9 %
-13.3
82
47.4
—
0
59
51.3 %
34.1
3
1.7
-29.87
-260.3 %
-17.3
-2.926
10.208
851
295.8 %
100
799
93.9
52
-38.1 %
6.1
—
0
39
4.6
39
56 %
4.6
13
-78 %
1.5
26
3.1
—
0
39
-18.8 %
4.6
-6
-0.7
18.63
34.8 %
2.2
1.967
9.469
215
-23.2 %
100
131
60.9
84
44.8 %
39.1
—
0
25
11.6
25
-7.4 %
11.6
59
90.3 %
27.4
-11
-5.1
—
0
48
77.8 %
22.3
8
3.7
13.82
302.3 %
6.4
1.354
10.208
280
-32.2 %
100
222
79.3
58
-54.3 %
20.7
—
0
27
9.6
27
—
9.6
31
-69 %
11.1
-4
-1.4
—
0
27
-77.3 %
9.6
—
0
-6.832
-108.3 %
-2.4
-0.672
10.17
413
-19 %
100
286
69.2
127
-5.2 %
30.8
—
0
27
6.5
27
-57.1 %
6.5
100
40.8 %
24.2
19
4.6
—
0
119
-69 %
28.8
2
0.5
82.382
-64.2 %
19.9
8.112
10.155
510
45.7 %
100
376
73.7
134
378.6 %
26.3
—
0
63
12.4
63
186.4 %
12.4
71
1083.3 %
13.9
313
61.4
—
0
384
5385.7 %
75.3
-10
-2
229.84
542 %
45.1
24.105
9.535
350
-43.6 %
100
322
92
28
180 %
8
—
0
22
6.3
22
-40.5 %
6.3
6
122.2 %
1.7
1
0.3
—
0
7
163.6 %
2
8
2.3
-52.003
-4.2 %
-14.9
-5.121
10.155
621
170 %
100
611
98.4
10
-82.1 %
1.6
—
0
37
6
37
—
6
-27
-242.1 %
-4.3
16
2.6
—
0
-11
-107.4 %
-1.8
2
0.3
-49.917
-147.4 %
-8.04
-4.916
10.155
230
-78.4 %
100
174
75.7
56
-71.5 %
24.3
—
0
37
16.1
37
0 %
16.1
19
-88.1 %
8.3
129
56.1
—
0
148
6.1 %
64.3
6
2.6
105.29
74.3 %
45.8
10.369
10.155
1 064.5
48.9 %
100
867.8
81.5
196.7
239.1 %
18.5
—
0
37.002
3.5
37.002
15.6 %
3.5
159.7
514.2 %
15
-20.172
-1.9
—
0
139.53
6876.5 %
13.1
4.704
0.4
60.417
495.7 %
5.7
5.949
10.155
715
192.7 %
100
657
91.9
58
-12.9 %
8.1
—
0
32
4.5
32
23.6 %
4.5
26
-36.1 %
3.6
-24
-3.4
—
0
2
-89.1 %
0.3
—
0
-15.27
-223.1 %
-2.1
-1.504
10.155
244.3
-61.8 %
100
177.7
72.7
66.6
-30.2 %
27.3
—
0
25.9
10.6
25.9
-14 %
10.6
40.7
-37.7 %
16.7
-22.3
-9.1
—
0
18.4
-65.7 %
7.5
0.5
0.2
12.4
-50.6 %
5.1
1.22
10.3
639.7
-64.4 %
100
544.3
85.1
95.4
-67.9 %
14.9
—
0
30.1
4.7
30.1
-25.9 %
4.7
65.3
-74.6 %
10.2
-11.7
-1.8
—
0
53.6
-76.8 %
8.4
-0.5
-0.08
25.1
-82.5 %
3.9
2.47
10.2
1 797.1
181.8 %
1 499.5
297.6
175.3 %
—
40.6
40.6
158.6 %
257
178.1 %
-26.1
—
230.9
217.6 %
-18
143.5
1126.5 %
11.46
12.5
637.7
124 %
529.6
108.1
251 %
—
15.7
15.7
-45.1 %
92.4
3917.4 %
-19.7
—
72.7
37.4 %
22.6
11.7
-76.8 %
1.15
10.2
284.7
-54.9 %
253.8
30.8
-78.6 %
—
28.5
28.6
-28.5 %
2.3
-97.8 %
50.7
—
52.9
-43.9 %
-9.1
50.5
55.9 %
4.9
10.3
631.9
-11.9 %
488.1
143.8
0.8 %
—
40
40
115.1 %
103.8
-16.4 %
-9.5
—
94.3
-22.9 %
-0.3
32.4
-72.5 %
3.19
10.2
716.9
53.3 %
574.2
142.7
70.1 %
—
18.6
18.6
75.5 %
124.1
69.3 %
-1.8
—
122.3
82 %
1.1
117.7
536.2 %
11.53
10.2
467.5
167.4 %
383.6
83.9
159.8 %
—
10.6
10.6
-17.2 %
73.3
277.8 %
-6.2
—
67.2
500 %
1.8
18.5
122.9 %
1.82
10.2
174.8
96.4 %
142.5
32.3
216.7 %
—
12.8
12.8
29.3 %
19.4
6366.7 %
-8.2
—
11.2
267.2 %
0.2
8.3
169.7 %
0.81
10.2
89
-91.1 %
78.8
10.2
—
—
9.8
9.9
-98.9 %
0.3
-99.6 %
-7.1
—
-6.7
-105.1 %
-1.4
-11.9
-138 %
-1.18
10.2
996.5
231.7 %
—
—
—
—
—
913
291.8 %
83.5
23.9 %
48.5
—
132
116.7 %
0.3
-5
-108.2 %
-0.37
13.6
300.4
42.2 %
—
—
—
—
—
233
38.3 %
67.4
57.5 %
-6.5
—
60.9
76 %
—
61
78.4 %
4.46
13.7
211.3
9.5 %
—
—
—
—
—
168.5
10.1 %
42.8
7.3 %
-8.3
—
34.6
8.5 %
—
34.2
12.5 %
2.56
13.4
192.9
-9.8 %
—
—
—
—
—
153
2.2 %
39.9
8.7 %
-8
—
31.9
12.3 %
-0.2
30.4
4.5 %
2.3
13.2
213.8
-28.2 %
27.4
186.3
—
—
—
149.7
-35.8 %
36.7
-43.4 %
-8.3
—
28.4
-50.5 %
0.1
29.1
-49.5 %
1.96
14.8
297.8
36.3 %
—
—
—
—
—
233.1
30 %
64.8
65.7 %
-7.3
—
57.4
69.8 %
—
57.6
69.9 %
4.55
12.7
218.5
31.9 %
—
—
—
—
—
179.3
30.7 %
39.1
37.7 %
-5.4
—
33.8
45.7 %
—
33.9
44.9 %
2.74
12.4
165.6
73.8 %
—
—
—
—
—
137.2
137.8 %
28.4
70.1 %
-5.2
—
23.2
93.3 %
—
23.4
93.4 %
1.89
12.4
95.3
-16.8 %
20.9
74.5
—
—
—
57.7
-39.1 %
16.7
-15.2 %
-4.7
—
12
-22.1 %
0.1
12.1
-22.9 %
0.74
16.4
114.5
175.2 %
—
—
—
—
—
94.8
164.1 %
19.7
239.7 %
-4.3
—
15.4
3750 %
—
15.7
1670 %
1.43
11
41.6
-63.2 %
—
—
—
—
—
35.9
-58 %
5.8
-79.1 %
-5.3
—
0.4
-98.2 %
—
-1
-104.3 %
-0.1
10.2
113.1
-12.8 %
—
—
—
—
—
85.4
-25.4 %
27.7
82.2 %
-4.9
—
22.8
98.3 %
—
23
109.1 %
2.27
10.2
129.7
—
—
—
—
—
—
114.5
—
15.2
—
-3.7
—
11.5
—
1
11
—
0.982
11.2