MT

Mobile TeleSystemsMOEX MTSS Stock Report

Last reporting period 30 Jun, 2024

Updated 07 Nov, 2024

Last price

Market cap $B

3.894

Middle

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Mobile Statements

MT

Data from Mobile`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

19 Nov, 2024

Mobile Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

170 868

5.9 %

100

62 454

36.6

108 414

9.6 %

63.4

0

37 257

21.8

70 691

7.6 %

41.4

30 706

-32.2 %

18

-21 274

-12.5

0

9 432

-63.1 %

5.5

1 666

1

7 190

-81.8 %

4.2

3.598

1 998.38

2024-03-30
%

161 315

0.8 %

100

62 432

38.7

98 883

1.4 %

61.3

0

34 274

21.2

65 677

-5.2 %

40.7

45 285

32 %

28.1

-19 728

-12.2

0

25 557

60.3 %

15.8

-14 227

-8.8

39 459

145.7 %

24.5

19.745

1 998.38

2023-12-30
%

159 990

-2.7 %

100

62 477

39.1

97 513

-9.4 %

60.9

0

34 892

21.8

69 292

-7.7 %

43.3

34 317

20.6 %

21.4

-18 374

-11.5

0

15 943

18.1 %

10

-391

-0.2

16 060

78.6 %

10

8.037

1 998.38

2023-09-30
%

164 405

15.8 %

100

56 791

35

107 614

11 %

65

0

37 369

22.7

75 098

17.3 %

45.5

28 452

-11 %

17.1

-14 957

-9.3

0

13 495

-31.7 %

7.7

4 266

2

8 993

-46.5 %

5.6

4.5

1 998.38

2023-06-30
%

141 994

1.7 %

100

45 067

31.4

96 927

9.8 %

68.6

0

28 593

20.2

63 998

8.2 %

45.2

31 976

13.1 %

22.6

-12 210

-8.4

0

19 766

22.1 %

14.2

2 730

2.6

16 806

32.4 %

11.5

8.41

1 998.38

2023-03-30
%

139 602

2.1 %

100

51 286

36.7

88 316

1.6 %

63.3

0

30 669

22

59 136

-3.6 %

42.4

28 273

32.3 %

20.3

-12 081

-8.7

0

16 192

87.9 %

11.6

3 262

2.3

12 693

133.6 %

9.1

6.352

1 998.38

2022-12-30
%

136 723

-0.7 %

100

49 804

35.7

86 919

-3.6 %

64.3

0

29 690

21.8

61 321

6.5 %

45.1

21 367

-27.4 %

15.8

-12 748

-8.9

0

8 619

-47.1 %

6.9

167

2.9

5 434

-55.9 %

3.8

2.719

1 998.38

2022-09-30
%

137 654

9.9 %

100

47 458

34.5

90 196

8.6 %

65.5

0

27 137

19.7

57 581

-5.2 %

41.8

29 446

-8.2 %

21.4

-13 155

-9.6

0

16 291

5.5 %

11.8

3 684

2.7

12 335

12.7 %

9

6.172

1 998.38

2022-06-30
%

125 292

-6.8 %

100

42 222

33.7

83 070

0.5 %

66.3

0

26 553

21.2

60 749

8.5 %

48.5

32 084

43.9 %

25.6

-16 647

-13.3

0

15 437

85 %

12.3

4 322

3.4

10 949

183.9 %

8.7

5.479

1 998.38

2022-03-30
%

134 447

3 %

100

51 786

38.5

82 661

2.5 %

61.5

0

24 313

18.1

55 992

-0.9 %

41.6

22 298

-8.1 %

16.6

-13 955

-10.4

0

8 343

-32.7 %

6.2

4 323

3.2

3 856

-71.7 %

2.9

1.93

1 998.38

2021-12-30
%

130 509

-5.5 %

100

49 828

39.7

80 681

-4.5 %

60.3

0

25 682

19.2

56 473

10.6 %

42.3

24 276

-26.4 %

17.2

-11 067

-7.8

0

12 388

-45.7 %

9.4

-1 364

-0.2

13 615

-17.3 %

9.5

6.813

1 998.38

2021-09-30
%

138 165

7.5 %

100

53 654

38.8

84 511

4.9 %

61.2

0

22 933

16.6

51 039

1.7 %

36.9

32 984

4.8 %

23.9

-10 171

-7.4

0

22 813

1.1 %

16.5

6 108

4.4

16 468

-3.4 %

11.9

8.241

1 998.38

2021-06-30
%

128 575

3.7 %

100

47 986

37.3

80 589

4.8 %

62.7

0

24 242

18.9

50 173

3.8 %

39

31 483

8.9 %

24.5

-8 910

-6.9

0

22 573

11.1 %

17.6

5 108

4

17 043

4.3 %

13.3

8.528

1 998.38

2021-03-30
%

123 940

-3.6 %

100

47 024

37.9

76 916

-5.4 %

62.1

0

21 498

17.3

48 337

-10.7 %

39

28 918

8.4 %

23.3

-8 603

-6.9

0

20 315

22.8 %

16.4

3 968

3.2

16 347

24.8 %

13.2

8.18

1 998.38

2020-12-30
%

128 540

-0.4 %

100

47 256

36.8

81 284

2 %

63.2

0

23 726

18.5

54 108

16.4 %

42.1

26 689

-20.2 %

20.8

-10 144

-7.9

0

16 545

-31.7 %

12.9

3 280

2.6

13 099

-30.4 %

10.2

6.555

1 998.38

2020-09-30
%

129 048

9.6 %

100

49 365

38.3

79 683

8.2 %

61.7

0

21 543

16.7

46 474

-2.5 %

36

33 452

37 %

25.9

-9 226

-7.1

0

24 226

65.2 %

18.8

5 233

4.1

18 820

60.1 %

14.6

9.418

1 998.38

2020-06-30
%

117 730

-1.6 %

100

44 095

37.5

73 635

-1.7 %

62.5

0

20 267

17.2

47 651

-1.5 %

40.5

24 411

-22.9 %

20.7

-9 746

-8.3

0

14 665

-33.8 %

12.5

2 766

2.3

11 753

-33.7 %

10

5.881

1 998.38

2020-03-30
%

119 608

27.9 %

100

44 709

37.4

74 899

27.2 %

62.6

0

22 447

18.8

48 375

30.3 %

40.4

31 678

70.9 %

26.5

-9 531

-8

0

22 147

168.6 %

18.5

4 231

3.5

17 740

219.9 %

14.8

8.877

1 998.38

2019-12-30
%

93 549

-30.1 %

100

34 676

37.1

58 873

-30.6 %

62.9

0

19 710

21.1

37 133

-24.1 %

39.7

18 541

-49.9 %

19.8

-10 295

-11.005

0

8 246

-67.2 %

8.8

2 506

2.7

5 546

-69.8 %

5.9

2.775

1 998.38

2019-09-30
%

133 882

7 %

100

49 061

36.6

84 821

8 %

63.4

0

24 189

18.1

48 937

-1 %

36.6

37 033

34 %

27.7

-11 906

-8.9

0

25 127

53.7 %

18.8

6 461

4.8

18 394

44.8 %

13.7

9.204

1 998.38

2019-06-30
%

125 149

6 %

100

46 613

37.2

78 536

4.1 %

62.8

0

23 770

19

49 422

6 %

39.5

27 640

-1.4 %

22.1

-11 289

-9.02

0

16 351

-11.7 %

13.1

3 479

2.8

12 707

-27.8 %

10.2

6.359

1 998.38

2019-03-30
%

118 025

16.6 %

100

42 579

36.1

75 446

27.5 %

63.9

0

22 264

18.9

46 607

21.4 %

39.5

28 038

34.9 %

23.8

-9 524

-8.07

0

18 514

43 %

15.7

693

0.6

17 594

24.2 %

14.9

8.804

1 998.38

2018-12-31
%

101 237

-20.9 %

100

42 057

41.5

59 180

-24.7 %

58.5

0

20 212

20

38 397

-17.7 %

37.9

20 783

-34.8 %

20.5

-4 795

-4.7

-3 041

-3.004

12 947

-49.5 %

12.8

578

0.6

14 164

138.3 %

14

8.13

1 741.55

2018-09-30
%

127 958

11.9 %

100

49 411

38.6

78 547

6.1 %

61.4

0

21 666

16.9

46 678

-1.7 %

36.5

31 869

20.2 %

24.9

-6 854

-5.4

607

0.5

25 622

40.2 %

20

6 220

4.9

-37 020

-359.2 %

-28.9

-19.89

1 860.47

2018-06-30
%

114 346

5.9 %

100

40 345

35.3

74 001

3.4 %

64.7

0

21 927

19.2

47 485

4.4 %

41.5

26 516

1.8 %

23.2

-6 308

-5.5

-1 937

-1.7

18 271

-9.9 %

16

3 847

3.4

14 282

-7.4 %

12.5

7.36

1 942

2018-03-31
%

107 925

-5.8 %

100

36 369

33.7

71 556

0.2 %

66.3

0

19 622

18.2

45 502

4.3 %

42.2

26 054

-6.4 %

24.1

-7 245

-6.7

1 470

1.4

20 279

-14.2 %

18.8

4 750

4.4

15 422

-14.1 %

14.3

8.13

1 896

2017-09-30

114 567

9.4 %

43 127

71 440

9.7 %

23 192

43 611

-1.3 %

27 829

32.9 %

-3 424

369

23 628

45.2 %

5 534

17 953

43.8 %

9.18

1 956

2017-03-31

104 683

-6.7 %

39 574

65 109

-3.7 %

23 263

44 175

-0.2 %

20 934

-10.4 %

-3 780

-880

16 274

-17.7 %

3 678

12 481

-0.6 %

6.27

1 991

2016-09-30

112 182

6 %

44 550

67 632

7.7 %

22 846

44 275

6.1 %

23 357

10.9 %

-4 094

500

19 763

7.9 %

4 230

12 551

-13.5 %

6.3

1 990

2016-03-31

105 865

-1.2 %

43 074

62 791

6 %

22 942

41 729

0.5 %

21 062

18.9 %

-2 750

18 312

773.5 %

3 346

14 507

1901 %

7.28

1 990

2014-12-31

107 105

0 %

47 863

59 242

-23.3 %

16 331

41 526

-13.6 %

17 716

-39.2 %

-19 701

-734

-2 719

-113.5 %

2 726

725

-95.5 %

0.35

2 015

2014-09-30

107 148

8.4 %

29 959

77 189

37.4 %

27 857

48 037

59 %

29 152

12.3 %

-12 585

-13

20 158

-25.8 %

3 819

16 062

-25.3 %

8.08

1 989

2014-06-30

98 863

1.3 %

42 705

56 158

-21.3 %

12 936

30 209

-37 %

25 949

10.7 %

1 976

-766

27 159

59.5 %

5 572

21 494

65 %

10.68

2 011

2014-03-31

97 562

-6.9 %

26 161

71 401

-5.7 %

28 782

47 964

-1.1 %

23 437

-13.9 %

-6 981

576

17 032

-33.4 %

3 792

13 025

-34.1 %

6.55

1 989

2013-12-31

104 751

7.5 %

29 028

75 723

4.9 %

28 933

48 504

4 %

27 219

6.5 %

-676

-956

25 587

-14.2 %

5 668

19 751

-32 %

9.71

2 032

2013-06-30

97 450

-1 %

25 244

72 206

3.1 %

27 730

46 637

0.1 %

25 569

9.2 %

-6 374

10 639

29 831

45.3 %

4 209

29 046

70.9 %

14.6

1 989

2012-12-31

98 414

-1.5 %

28 410

70 004

-2.1 %

27 456

46 591

3.7 %

23 413

-12 %

-2 226

-651

20 536

-22.5 %

4 857

16 997

-15.5 %

8.54

1 989

2012-09-30

99 956

11.9 %

28 417

71 538

12.3 %

25 559

44 923

12.4 %

26 616

12.3 %

9

153

26 485

87 %

6 109

20 106

186.9 %

10.11

1 989

2012-06-30

89 295

-1.8 %

25 605

63 690

-2.3 %

23 570

39 981

-12.1 %

23 709

20.6 %

-9 356

-146

14 164

-31 %

3 452

-23 141

-249.9 %

-11.63

1 989

2012-03-31

90 909

-2.3 %

25 751

65 159

-1.7 %

26 022

45 501

4.3 %

19 657

-13.2 %

1 275

-352

20 519

21.6 %

4 873

15 436

25.8 %

7.76

1 989

2011-12-31

93 013

-2.5 %

26 740

66 273

-2.5 %

24 268

43 636

1.2 %

22 637

-9.1 %

-5 955

365

16 869

9.5 %

3 884

12 273

16.5 %

6.17

1 989

2011-09-30

95 374

27 377

67 997

24 261

43 101

24 896

-9 778

342

15 402

3 985

10 538

5.3

1 989

View Section: Balance Sheet