Nauka-Telecom Statements
NS
Nauka-Telecom Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 282.87
100
2 282.87
0
—
0
—
0
—
0
—
0
187.81
8.2
-182.56
-8
—
0
5.253
0.2
-1.243
-0.05
5.256
0.2
0.335
15.702
4 691.73
100
4 691.73
100
—
0
—
0
—
0
—
0
520.95
11.1
-135.15
-2.9
—
0
385.79
8.2
35.143
0.7
350.65
7.5
22.332
15.702
1 704.01
100
1 704.01
100
—
0
—
0
—
0
—
0
93.265
5.5
-77.801
-4.6
—
0
15.464
0.9
-5.063
-0.3
20.527
1.2
4.366
4.702
875.64
100
875.64
100
—
0
—
0
—
0
—
0
52.009
5.9
-41.55
-4.7
—
0
10.459
1.2
-8.445
-1
18.904
2.2
4.021
4.702
707.44
100
707.44
100
—
0
—
0
—
0
—
0
33.232
4.7
-36.553
-5.2
—
0
-3.321
-0.5
2.012
0.3
-5.333
-0.8
-1.134
4.702
839.46
100
839.46
100
—
0
—
0
—
0
—
0
88.246
10.5
-23.369
-2.8
—
0
64.877
7.7
18.439
2.2
46.438
5.5
9.877
4.702
658.52
100
479.95
72.9
178.57
27.1
—
0
58.145
8.8
-109.23
-16.6
108.23
16.4
-17.78
-2.7
—
0
90.452
13.7
17.874
2.7
72.578
11
15.437
4.702
606.68
100
197.54
32.6
409.14
67.4
—
0
68.536
11.3
339.17
55.9
69.481
11.5
-33.836
-5.6
—
0
35.645
5.9
11.43
1.9
24.211
4
20.15
1.202
534.63
100
403.97
75.6
130.66
24.4
—
0
53.548
10
-42.669
-8
40.523
7.6
-33.764
-6.3
—
0
6.759
1.3
-2.681
-0.5
9.439
1.8
7.856
1.202
538.07
100
369.34
68.6
168.73
31.4
—
0
75.039
13.9
494.79
92
44.168
8.2
-34.947
-6.5
—
0
9.221
1.7
3.467
0.6
5.9
1.1
4.91
1.202
517.21
100
317.67
61.4
199.54
38.6
—
0
68.324
13.2
478
92.4
39.588
7.7
-33.851
-6.5
—
0
5.737
1.1
4.216
0.8
1.369
0.3
1.139
1.202
587.05
100
351.21
59.8
235.84
40.2
—
0
84.625
14.4
194.57
33.1
41.272
7
-31.991
-5.4
—
0
9.281
1.6
6.488
1.1
3.343
0.6
2.782
1.202
465.02
100
271.6
58.4
193.43
41.6
—
0
56.186
12.1
150.25
32.3
43.17
9.3
-34.641
-7.4
—
0
8.529
1.8
7.171
1.5
1.223
0.3
1.018
1.202
474.08
235.82
238.26
—
128.41
199.37
38.89
-39.115
-0.001
-0.226
6.449
-6.612
-5.503
1.202
444.06
286.68
157.38
—
48.259
103.42
53.958
-39.221
—
14.737
8.019
6.651
5.535
1.202
492.9
274.4
218.5
—
118.8
183.3
35.2
-41.6
7.4
1
6.1
-5
-4.16
1.2
480.1
318.6
161.5
—
36.9
91.8
69.7
-37.8
-7.4
24.5
9.4
14.9
12.41
1.2
541.5
431.8
109.7
—
14.7
74.2
35.5
-33.9
13.9
15.5
9.3
5.7
4.74
1.2
538.7
262.7
276
—
131.7
181.2
94.8
-57.6
-13.9
23.3
9.9
13.9
11.58
1.2