Pharmacy Chain Statements
AP
Data from Pharmacy Chain`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Pharmacy Chain Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41 545
12.7 %
100
27 942
67.3
13 603
12.6 %
32.7
—
0
10 512
25.3
—
—
0
3 109
31.3 %
7.5
-3 019
-7.3
—
0
90
2900 %
0.2
32
0.08
58
75.8 %
0.1
0.008
7 630.43
36 857
20.8 %
100
24 777
67.2
12 080
18.6 %
32.8
—
0
9 773
26.5
—
—
0
2 367
24.4 %
6.4
-2 364
-6.4
—
0
3
-98.1 %
0.008
-30
-0.08
33
-62.1 %
0.09
0.004
7 630.43
30 501
31.1 %
100
20 315
66.6
10 186
27 %
33.4
—
0
8 347
27.4
—
—
0
1 903
42.3 %
6.2
-1 744
-5.7
—
0
159
185.5 %
0.5
72
0.2
87
-74.5 %
0.3
0.011
7 630.43
23 258
11.6 %
100
15 236
65.5
8 022
12.5 %
34.5
—
0
7 611
32.7
—
—
0
1 337
414.2 %
5.7
-1 523
-6.5
—
0
-186
85.2 %
-0.8
-527
-2.3
341
126.4 %
1.5
0.045
7 630.43
20 846
3.1 %
100
13 713
65.8
7 133
-3.2 %
34.2
—
0
7 051
33.8
—
—
0
260
-94 %
1.2
-1 516
-7.3
—
0
-1 256
-185.2 %
-6.03
35
0.2
-1 291
-192.9 %
-6.2
-0.169
7 630.43
20 214
6.1 %
100
12 846
63.6
7 368
18.8 %
36.4
—
0
6 489
32.1
—
—
0
4 360
1708.9 %
21.6
-2 885
-14.3
—
0
1 475
169.6 %
7.3
86
0.4
1 389
158.3 %
6.9
0.182
7 630.43
19 053
21.7 %
100
12 852
67.5
6 201
51.2 %
32.5
—
0
6 410
33.6
7 696
2.5 %
40.4
-271
92.2 %
-1.4
-1 847
-9.7
—
0
-2 118
53 %
-11.1
263
1.4
-2 381
49.3 %
-12.5
-0.355
6 708.24
15 660
-24.9 %
100
11 559
73.8
4 101
-31.1 %
26.2
—
0
5 794
37
7 510
12 %
48
-3 462
-356.7 %
-22.1
-1 044
-6.7
—
0
-4 506
-20.5 %
-28.8
191
1.2
-4 697
-24.8 %
-30
-0.7
6 708.24
20 864
-5.4 %
100
14 908
71.5
5 956
-1.5 %
28.5
—
0
7 000
33.6
6 705
-26 %
32.1
-758
74.9 %
-3.6
-2 982
-14.3
—
0
-3 740
78.3 %
-17.9
25
0.1
-3 765
78.4 %
-18.05
-0.561
6 708.24
22 061
-2.4 %
100
16 017
72.6
6 044
14.4 %
27.4
—
0
8 039
36.4
9 065
28.8 %
41.1
-3 021
-72 %
-13.7
-2 342
-10.6
-1 163
-5.3
-17 261
-214.1 %
-78.2
203
0.9
-17 464
-216.8 %
-79.2
-7.493
2 330.65
22 603
-4.1 %
100
17 322
76.6
5 281
11.7 %
23.4
—
0
6 603
29.2
7 037
-31.8 %
31.1
-1 756
68.6 %
-7.8
-3 144
-13.9
-222
-1
-5 496
59.1 %
-24.3
17
0.08
-5 513
59 %
-24.4
-2.365
2 330.65
23 574
4 %
18 848
4 726
-30 %
—
8 474
10 317
33.1 %
-5 591
-460.2 %
-2 007
-214
-13 430
-445.7 %
12
-13 442
-441.8 %
-5.767
2 330.65
22 665
-2.5 %
15 909
6 756
51.6 %
—
7 528
7 754
-34.2 %
-998
86.4 %
-1 524
-17
-2 461
73.6 %
20
-2 481
73.5 %
-1.065
2 330.65
23 249
1288 %
18 793
4 456
1953.5 %
—
7 665
11 778
981.5 %
-7 322
-739.7 %
-1 477
-184
-9 327
-606.6 %
51
-9 378
-896.6 %
-8.926
1 050.65
1 675
-66.6 %
1 458
217
-89.1 %
—
1 089
1 089
-32.9 %
-872
-342.2 %
-450
2
-1 320
-2708.5 %
-79
-941
-477.3 %
-8.96
105
5 015
979.8 %
3 032
1 983
201.8 %
—
1 623
1 623
171.2 %
360
8.8 %
-403
-4
-47
-118.7 %
79
-163
-2137.5 %
-1.55
105
-570
-112.5 %
1 377
-1 947
-220.2 %
—
-386
-2 278
-239.8 %
331
3777.8 %
-147
67
251
159.9 %
-311
8
102.6 %
0.07
107
4 573
-14.7 %
2 953
1 620
-28.2 %
—
1 629
1 629
-15.4 %
-9
-102.7 %
-432
22
-419
-70.3 %
69
-310
32.3 %
-2.95
105
5 363
-3.1 %
3 108
2 255
-3.5 %
—
1 925
1 925
-0.7 %
330
-17.1 %
-552
-24
-246
-267.3 %
86
-458
-117.1 %
-4.36
105
5 533
-1.5 %
3 196
2 337
-11.1 %
—
1 939
1 939
5.7 %
398
-49.9 %
-251
—
147
-56.5 %
145
-211
-627.5 %
-1.99
105
5 619
15.1 %
2 991
2 628
27.3 %
—
1 834
1 834
-2.9 %
794
351.1 %
-459
3
338
269 %
90
40
110.4 %
0.38
105
4 882
-11.5 %
2 817
2 065
-20.2 %
—
1 889
1 889
-11.1 %
176
-62 %
-378
2
-200
53.4 %
48
-384
48.8 %
-3.66
105
5 519
4.3 %
2 932
2 588
17.1 %
—
2 125
2 124
12.6 %
463
42.9 %
-402
-490
-429
-273.7 %
81
-750
-1350 %
-7.5
100
5 292
-8.2 %
3 082
2 210
-10.1 %
—
1 886
1 886
-2.4 %
324
-38.3 %
-78
1
247
68 %
41
60
139 %
0.6
100
5 764
18.4 %
3 307
2 457
33.3 %
—
1 933
1 933
11.2 %
525
409.7 %
-391
14
147
250 %
160
-154
33 %
-1.54
100
4 868
-6.6 %
3 025
1 843
-18.4 %
—
1 739
1 739
0.5 %
103
-80.5 %
-198
-3
-98
-476.5 %
98
-230
40.1 %
-2.3
100
5 212
14.9 %
2 954
2 258
22.1 %
—
1 730
1 730
-0.8 %
528
402.9 %
-553
8
-17
76.4 %
85
-384
-137 %
-3.84
100
4 537
-9.7 %
2 688
1 849
-12.3 %
—
1 744
1 744
-1.7 %
105
-68.5 %
-174
-4
-72
-114.1 %
50
-162
-134.4 %
-1.62
100
5 026
9.8 %
2 918
2 108
20.7 %
—
1 774
1 774
3.6 %
333
825 %
-268
506
511
350.5 %
-28
471
305.7 %
47.1
10
4 579
-18.1 %
2 832
1 747
-26.2 %
—
1 712
1 712
-8.6 %
36
-92.7 %
-234
-6
-204
-150.2 %
57
-229
-587.2 %
-22.9
10
5 593
-4.6 %
3 227
2 366
13.7 %
—
1 874
1 874
-6.3 %
492
515 %
-77
-8
406
172.8 %
111
47
107.2 %
4.7
10
5 864
-18.2 %
3 783
2 081
-22.8 %
—
2 001
2 001
-20.8 %
80
-52.1 %
-629
-8
-558
58.4 %
-10
-649
61.4 %
-64.9
10
7 170
-94.4 %
4 475
2 695
-94.1 %
—
2 528
2 527
-96 %
167
100.9 %
-733
-19
-1 342
92.5 %
109
-1 683
-174.9 %
-168.3
10
128 503
1836.2 %
82 804
45 699
1885.2 %
—
43 552
63 550
4603.9 %
-17 851
-1977.1 %
442
-478
-17 886
-2580.7 %
-461
2 246
489.5 %
224.6
10
6 637
-1.6 %
4 335
2 302
11.9 %
—
2 182
1 351
-39.4 %
951
652.9 %
-247
16
721
264.2 %
160
381
164.8 %
38.1
10
6 743
-2.4 %
4 685
2 058
2.2 %
—
2 230
2 230
-17.5 %
-172
75 %
-265
-2
-439
62.4 %
76
-588
58.5 %
-58.8
10
6 911
35.5 %
4 897
2 014
21.8 %
—
2 600
2 702
45.7 %
-688
-238.9 %
-385
-93
-1 167
-122.7 %
115
-1 416
-121.9 %
-157.33
9
5 102
-96.3 %
3 449
1 653
-96.5 %
—
1 855
1 855
-95.9 %
-203
-112.1 %
-342
20
-524
82.3 %
52
-638
91.5 %
-79.75
8
138 507
2744.7 %
91 066
47 441
2876.2 %
—
45 761
45 762
2973.3 %
1 680
1500 %
-4 292
-354
-2 966
-6347.8 %
2 781
-7 519
-4879.5 %
-939.86
8
4 869
1.2 %
3 275
1 594
-2.7 %
—
1 488
1 489
1.3 %
105
-37.1 %
-151
—
-46
-212.2 %
34
-151
19.3 %
-18.89
8
4 811
38.8 %
3 173
1 638
42.1 %
—
1 410
1 470
33.9 %
167
203.6 %
-177
51
41
132.5 %
147
-187
12.2 %
-23.37
8
3 465
6.7 %
2 312
1 153
-1.5 %
—
1 159
1 098
-4.4 %
55
150 %
-123
-59
-126
-108.9 %
38
-213
-115.9 %
-26.64
8
3 246
—
2 075
1 171
—
—
1 149
1 149
—
22
—
1 393
—
1 416
—
29
1 338
—
167.25
8