Cherkizovo Statements
GC
Data from Cherkizovo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
RUB - Russian ruble
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Aug, 2024
Cherkizovo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129 757
5.8 %
100
90 733
69.9
39 024
-3.5 %
30.1
—
0
17 765
13.7
17 470
-7 %
13.5
21 341
-2.7 %
16.4
-4 374
-3.4
—
0
16 967
-11.5 %
13.1
888
0.7
16 028
-2.3 %
12.4
379.61
42.222
122 604
10 %
100
82 185
67
40 419
22.7 %
33
—
0
18 185
14.8
18 780
32.9 %
15.3
21 928
11.7 %
17.9
-2 760
-2.3
—
0
19 168
11.3 %
15.6
2 792
2.3
16 407
-1.4 %
13.4
388.59
42.222
111 486
16.8 %
100
78 555
70.5
32 931
43.7 %
29.5
—
0
14 741
13.2
14 127
6.7 %
12.7
19 630
86.1 %
17.6
-2 404
-2.2
—
0
17 226
106.3 %
15.5
577
0.5
16 647
109.6 %
14.9
394.27
42.222
95 425
7.3 %
100
72 516
76
22 909
19.6 %
24
—
0
14 036
14.7
13 239
17.1 %
13.9
10 547
13.4 %
11.1
-2 195
-2.3
—
0
8 352
17.6 %
8.8
375
0.4
7 943
15.5 %
8.3
188.12
42.222
88 919
2.1 %
100
69 766
78.5
19 153
15.5 %
21.5
—
0
11 148
12.5
11 308
0.2 %
12.7
9 302
86.5 %
10.5
-2 197
-2.5
—
0
7 105
100.5 %
8
169
0.2
6 877
99.3 %
7.7
162.88
42.222
87 112
19.2 %
100
70 534
81
16 578
-30.3 %
19
—
0
11 174
12.8
11 291
25.4 %
13
4 987
-66.7 %
5.7
-1 444
-1.7
—
0
3 543
-73.8 %
4.1
59
0.07
3 451
-74.3 %
4
84.074
41.047
73 064
7.1 %
100
49 272
67.4
23 792
51.5 %
32.6
—
0
9 178
12.6
9 003
15.9 %
12.3
14 973
81 %
20.5
-1 475
-2.02
—
0
13 498
107.4 %
18.5
97
0.1
13 447
95.1 %
18.4
327.6
41.047
68 226
12.6 %
100
52 521
77
15 705
-18.9 %
23
—
0
8 214
12
7 770
-9.6 %
11.4
8 274
-20.7 %
12.1
-1 767
-2.6
—
0
6 507
-22.1 %
9.5
-396
-0.6
6 892
-16.8 %
10.1
167.91
41.047
60 577
-6 %
100
41 218
68
19 359
46.1 %
32
—
0
8 737
14.4
8 593
-10.4 %
14.2
10 430
172.9 %
17.2
-2 076
-3.4
—
0
8 354
457.3 %
13.8
112
0.2
8 285
513.7 %
13.7
188.45
43.964
64 448
15.8 %
100
51 202
79.4
13 246
-9.4 %
20.6
—
0
9 634
14.9
9 591
18.7 %
14.9
3 822
-46.3 %
5.9
-2 323
-3.6
—
0
1 499
-71.2 %
2.3
-116
-0.2
1 350
-75 %
2.1
30.707
43.964
55 661
-0.5 %
100
41 044
73.7
14 617
1.5 %
26.3
—
0
7 807
14
8 083
22.1 %
14.5
7 116
-8.6 %
12.8
-1 918
-3.4
—
0
5 198
68.5 %
9.3
162
0.3
5 401
63.9 %
9.7
122.85
43.964
55 915
126.6 %
100
41 513
74.2
14 402
126.8 %
25.8
—
0
7 698
13.8
6 619
119.8 %
11.8
7 783
133.2 %
13.9
-2 920
-5.2
1 098
2
3 085
73.1 %
5.5
-279
-0.5
3 296
100.2 %
5.9
80.298
41.047
24 680
15.2 %
100
18 331
74.3
6 349
63.3 %
25.7
—
0
3 261
13.2
3 011
5.4 %
12.2
3 338
223.8 %
13.5
-679
-2.8
-264
-1.07
1 782
-39.3 %
7.2
37
0.1
1 646
-44.3 %
6.7
40.14
41
21 421
-6 %
100
17 533
81.8
3 888
-32.5 %
18.2
—
0
2 952
13.8
2 857
-17.5 %
13.3
1 031
-55.2 %
4.8
-1 045
-4.9
14
0.07
2 937
325.7 %
13.7
73
0.3
2 953
443.8 %
13.8
72.02
41
22 780
8.6 %
17 018
5 762
4 %
—
3 376
3 461
15.6 %
2 302
-9.7 %
-715
-61
690
-63.3 %
162
543
-71.9 %
12.92
42
20 971
2.8 %
15 429
5 542
21.3 %
—
3 089
2 993
-3 %
2 549
71.5 %
-871
102
1 878
41.5 %
30
1 934
55.6 %
43.95
44
20 391
10 %
15 822
4 569
59.9 %
—
3 239
3 084
-0.4 %
1 486
727 %
-516
37
1 327
369.7 %
29
1 243
381.9 %
28.25
44
18 545
-6.4 %
15 687
2 858
-45.8 %
—
3 150
3 095
9.8 %
-237
-109.7 %
-517
46
-492
-71.4 %
17
-441
-66.4 %
-10.02
44
19 808
15.6 %
14 537
5 271
11 %
—
2 983
2 819
5.9 %
2 451
17.4 %
-207
-289
-287
-109.7 %
12
-265
-109 %
-6.03
44
17 131
-14.4 %
12 382
4 749
-29.5 %
—
2 719
2 661
15 %
2 088
-52.8 %
-115
120
2 960
-65.4 %
-30
2 948
-64.9 %
67
44
20 012
10.3 %
13 276
6 736
1.1 %
—
2 008
2 314
4.8 %
4 422
-0.7 %
-581
4 722
8 563
113.2 %
11
8 402
107.2 %
190.95
44
18 139
4.6 %
11 478
6 661
19.8 %
—
2 379
2 207
-1.4 %
4 454
34.2 %
-299
-138
4 017
24.4 %
-78
4 055
30.2 %
92.15
44
17 348
31.8 %
11 789
5 560
67.3 %
—
2 368
2 239
6.1 %
3 320
173.5 %
-238
146
3 228
42 %
44
3 114
38.3 %
70.77
44
13 165
-12 %
9 841
3 324
-13.6 %
—
2 200
2 110
-16.8 %
1 214
-7.4 %
-238
-81
2 273
88.5 %
13
2 252
67.2 %
51.18
44
14 967
9.9 %
11 121
3 847
30.9 %
—
2 493
2 536
16.6 %
1 311
71.8 %
-167
62
1 206
120.9 %
-120
1 347
192.2 %
30.61
44
13 616
9 %
10 678
2 938
6.2 %
—
2 091
2 175
0.9 %
763
25.1 %
-249
33
546
44.4 %
64
461
51.6 %
10.47
44
12 492
7.2 %
9 726
2 766
41.2 %
—
2 100
2 156
21.1 %
610
244.6 %
-209
-24
378
1543.5 %
82
304
1888.2 %
6.92
44
11 649
-13.4 %
9 690
1 959
-47.1 %
—
1 743
1 781
-14.7 %
177
-89 %
-148
-7
23
-98.5 %
38
-17
-100.8 %
-0.39
44
13 452
7.7 %
9 747
3 705
-4.1 %
—
2 061
2 089
30.5 %
1 616
-28.5 %
-161
48
1 503
-30.2 %
-591
2 066
2.4 %
48.04
43
12 489
3.5 %
8 627
3 862
6.7 %
—
1 622
1 601
1.5 %
2 261
10.7 %
-148
39
2 152
16.4 %
75
2 018
16.8 %
46.93
43
12 067
—
8 447
3 620
—
—
1 550
1 578
—
2 042
—
-154
-39
1 849
—
61
1 728
—
40.18
43