OK

O'Key Group SAMOEX OKEY Stock Report

Last reporting period 30 Jun, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

0.071

Micro

Exchange

MISX - Moscow Exchange

View Section: Price ratios

O'Key Statements

OK

Data from O'Key`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

23 Aug, 2024

O'Key Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

105 653.12

-2.5 %

100

81 477.57

77.1

24 175.55

-3.3 %

22.9

0

20 842.87

19.7

20 129.1

-2.6 %

19.1

4 119.06

-0.9 %

3.9

-4 018.19

-3.8

0

100.87

-28.5 %

0.1

22.397

0.02

78.473

-20.7 %

0.07

0.292

269.07

2023-12-30
%

108 386.75

9 %

100

83 378.95

76.9

25 007.79

10.4 %

23.1

0

20 753.6

19.1

20 655.94

-6.8 %

19.1

4 158.28

1195.3 %

3.8

-4 017.3

-3.7

0

140.98

103.9 %

0.1

42.058

0.04

98.924

103.3 %

0.09

0.368

269.07

2023-06-30
%

99 477.89

-4.7 %

100

76 825.44

77.2

22 652.45

-7.6 %

22.8

0

21 762.28

21.9

22 151.58

6.9 %

22.3

-379.64

-114.8 %

-0.4

-3 249.5

-3.3

0

-3 629.14

-845.8 %

-3.6

-652.16

-0.7

-2 976.99

-789 %

-3

-11.064

269.07

2022-12-30
%

104 367.24

6.7 %

100

79 861.74

76.5

24 505.5

9.9 %

23.5

0

20 596.22

19.7

20 712.1

1.8 %

19.8

2 572.73

-26.3 %

2.5

-2 956.43

-2.8

0

-383.7

-147.6 %

-0.4

-48.823

-0.05

-334.88

-158.1 %

-0.3

-1.245

269.07

2022-06-30
%

97 803.49

-0.6 %

100

75 501.2

77.2

22 302.29

-1.5 %

22.8

0

19 793.71

20.2

20 344.74

3.9 %

20.8

3 491.03

28.7 %

3.6

-2 685.34

-2.7

0

805.69

213.8 %

0.8

229.28

0.2

576.41

941 %

0.6

2.142

269.07

2021-12-30
%

98 434.95

11 %

100

75 802.3

77

22 632.65

16.1 %

23

0

18 443.61

18.7

19 587.65

11.7 %

19.9

2 711.97

9.1 %

2.8

-2 455.24

-2.5

0

256.73

81.3 %

0.3

201.35

0.2

55.373

-63.7 %

0.06

0.206

269.07

2021-06-30
%

88 662.4

-0.7 %

100

69 175.97

78

19 486.43

-0.8 %

22

0

17 274.82

19.5

17 540.59

4 %

19.8

2 484.76

20 %

2.8

-2 343.14

-2.6

0

141.62

134.8 %

0.2

-10.836

-0.01

152.46

128 %

0.2

0.567

269.07

2020-12-30
%

89 282.49

5 %

100

69 648.11

78

19 634.38

-0.1 %

22

0

15 814.11

17.7

16 858.22

-3.1 %

18.9

2 071.4

75.5 %

2.3

-2 478.32

-2.8

0

-406.91

66.8 %

-0.5

137.22

0.2

-544.13

39.5 %

-0.6

-2.022

269.07

2020-06-30
%

85 058.68

-0.2 %

100

65 405.13

76.9

19 653.55

6.7 %

23.1

0

16 978

20

17 391.12

-2.3 %

20.4

1 180.24

-56.3 %

1.4

-2 406.06

-2.8

0

-1 225.82

-502.3 %

-1.4

-325.89

-0.4

-899.93

-882.1 %

-1.06

-3.345

269.07

2019-12-30
%

85 202.77

6.7 %

100

66 779.31

78.4

18 423.47

-2.2 %

21.6

0

15 258.51

17.9

17 805.39

8.6 %

20.9

2 703.14

-13.8 %

3.2

-2 398.4

-2.8

0

304.74

-46.4 %

0.4

189.67

0.2

115.07

-81.8 %

0.1

0.428

269.07

2019-06-30
%

79 883.43

-3.9 %

100

61 046.97

76.4

18 836.46

-1.7 %

23.6

0

16 531.71

20.7

16 393.04

-4.4 %

20.5

3 135.64

108.6 %

3.9

-2 566.74

-3.2

0

568.9

820.9 %

0.7

-62.99

-0.08

631.89

1177.8 %

0.8

2.348

269.07

2018-12-30
%

83 124.2

6.3 %

100

63 969.47

77

19 154.73

5.1 %

23

0

16 866.85

20.3

17 152.57

2.9 %

20.6

1 503.01

63.8 %

1.8

-1 581.93

-1.9

0

-78.912

87.2 %

-0.09

-20.284

-0.02

-58.628

89.2 %

-0.07

-0.218

269.07

2018-06-30
%

78 179.21

-14.5 %

100

59 952.38

76.7

18 226.83

-13.2 %

23.3

0

17 047.78

21.8

16 667.01

19.7 %

21.3

917.62

-86.8 %

1.2

-1 534.75

-2

0

-617.13

-111.9 %

-0.8

-76.005

-0.1

-541.13

-111.6 %

-0.7

-2.011

269.07

2017-12-30

91 485.5

6.4 %

70 479.23

21 006.26

8.1 %

17 871.14

13 923.08

-26.5 %

6 964.39

2689.4 %

-1 782.59

5 181.8

473.8 %

536.79

4 645.01

414.3 %

17.263

269.07

2017-06-30

85 969.35

-6.4 %

66 531.21

19 438.14

-9.8 %

18 318.17

18 930.88

0.6 %

249.68

-90.7 %

-1 636.09

-1 386.41

-242.1 %

91.687

-1 478.1

-327.9 %

-5.493

269.07

2016-12-30

91 799.07

9.7 %

70 256.85

21 542.22

15.4 %

18 011.47

18 814.33

4.5 %

2 684.51

213.6 %

-1 709.18

975.32

238.6 %

326.88

648.45

182.5 %

2.41

269.07

2016-06-30

83 671.6

-3.4 %

65 004.44

18 667.16

-8 %

17 752.74

18 000.62

5.7 %

855.9

-68.5 %

-1 559.59

-703.69

-165.6 %

82.55

-786.24

-160.6 %

-2.922

269.07

2015-12-30

86 625.49

14.2 %

66 342.15

20 283.34

12.2 %

17 146.77

17 025.27

9.9 %

2 720.84

8.3 %

-1 648.77

1 072.07

29.3 %

-224.4

1 296.47

108.7 %

4.818

269.07

2015-06-30

75 884.91

57 801.28

18 083.63

15 224.31

15 494.16

2 512.14

-1 682.8

829.34

208.1

621.24

2.309

269.07

View Section: Balance Sheet