Magnolia Oil Statements
MG
Data from Magnolia Oil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Magnolia Oil Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
333.13
-49.2 %
100
55.12
16.5
278.01
-49.3 %
83.5
0.491
0.1
39.427
11.8
149
-48.6 %
44.7
129.01
-50.2 %
38.7
-3.856
-1.2
7.286
2.2
132.44
-47 %
39.8
26.53
8
99.784
-44.8 %
30
0.531
187.87
656.14
105.4 %
100
107.49
15.7
548.65
107.2 %
84.3
0.427
0.1
84.131
12.7
289.74
106.7 %
44.4
258.91
107.9 %
39.9
-5.827
-1.04
-3.268
0.3
249.81
111.8 %
39.2
47.104
7.9
180.65
115.1 %
28.4
0.969
186.48
319.42
-1 %
100
54.687
17.1
264.73
-2.4 %
82.9
0.025
0.008
41.453
13
140.17
6.9 %
43.9
124.56
-11.1 %
39
-2.312
-0.7
-4.314
-1.4
117.93
-18.9 %
36.9
20.335
6.4
83.98
-14.7 %
26.3
0.456
184.33
322.63
2.2 %
100
51.339
15.9
271.29
0.7 %
84.1
0.306
0.09
33.373
10.3
131.1
8.1 %
40.6
140.19
-5.3 %
43.5
-0.405
-0.1
7.717
2.4
145.4
-2.2 %
45.1
31.545
9.8
98.445
-3.5 %
30.5
0.533
184.58
315.7
12.6 %
100
46.2
14.6
269.5
15.6 %
85.4
5.1
1.6
34.2
10.8
121.3
8.7 %
38.4
148.1
21.9 %
46.9
1
0.3
-0.5
-0.2
148.7
14.9 %
47.1
31.2
9.9
102
11.5 %
32.3
0.54
187.3
280.3
-9.1 %
100
47.2
16.8
233.1
-8 %
83.2
—
0
33.7
12
111.6
3.4 %
39.8
121.5
-16.4 %
43.3
-1.1
-0.4
9.3
3.3
129.4
2.5 %
46.2
24.8
8.8
91.5
-5 %
32.6
0.48
189.6
308.4
-11.6 %
100
55.1
17.9
253.3
-15.7 %
82.1
—
0
36.4
11.8
107.9
-5.3 %
35
145.3
-22 %
47.1
0.5
0.2
-1.1
-0.4
126.3
-35.6 %
41
19.6
6.4
96.3
-58.4 %
31.2
0.5
192.1
349
-27.7 %
100
48.7
14
300.4
-30 %
86.1
1.5
0.4
47.8
13.7
113.9
1.4 %
32.6
186.4
-41.1 %
53.4
-1.8
-0.5
—
0
196.1
-36 %
56.2
-58.7
-16.8
231.7
-5.6 %
66.4
1.22
190.7
483
-0.3 %
100
54
11.2
429
-1.5 %
88.8
1.2
0.2
41.3
8.6
112.3
11 %
23.3
316.7
-5.3 %
65.6
-5.3
-1.1
-0.2
-0.04
306.3
-6.6 %
63.4
19.4
4
245.5
-2 %
50.8
1.3
189.1
484.6
28.3 %
100
49
10.1
435.7
30.7 %
89.9
3.4
0.7
39.7
8.2
101.2
7.5 %
20.9
334.5
39.8 %
69
-7
-1.4
6.5
1.3
327.8
44.6 %
67.6
27.9
5.8
250.6
51 %
51.7
1.33
188.6
377.8
12.3 %
100
44.6
11.8
333.3
14.7 %
88.2
5.5
1.5
34.7
9.2
94.1
2.8 %
24.9
239.2
20.1 %
63.3
-9
-2.4
0.2
0.05
226.7
16.5 %
60
18.1
4.8
166
10.5 %
43.9
0.91
183.2
336.4
18 %
100
45.8
13.6
290.6
16.3 %
86.4
1.7
0.5
35.5
10.6
91.5
13.8 %
27.2
199.1
17.5 %
59.2
-7.5
-2.2
—
0
194.6
19 %
57.8
2.4
0.7
150.2
25.8 %
44.6
0.83
181.6
285
13.1 %
100
35.1
12.3
249.9
13.7 %
87.7
0.3
0.1
30.8
10.8
80.4
-1.5 %
28.2
169.5
22.6 %
59.5
-8.1
-2.8
0.1
0.04
163.5
37.9 %
57.4
3.6
1.3
119.4
41.5 %
41.9
0.68
175.7
252.1
20.6 %
100
32.3
12.8
219.8
22.5 %
87.2
0.1
0.04
29.6
11.7
81.6
2.5 %
32.4
138.2
38.3 %
54.8
-9.7
-3.8
0.1
0.04
118.6
29.1 %
47
2.4
1
84.4
33.5 %
33.5
0.48
176.1
209.1
34 %
100
29.6
14.2
179.5
45.6 %
85.8
2.1
1
31.1
14.9
79.6
-1.2 %
38.1
99.9
134 %
47.8
-7.8
-3.7
-0.2
-0.1
91.9
118.8 %
44
0.4
0.2
63.2
128.2 %
30.2
0.37
169.6
156
28.8 %
100
32.8
21
123.3
27.8 %
79
3.7
2.4
26.8
17.2
80.6
8.2 %
51.7
42.7
95 %
27.4
-4.5
-2.9
3.9
2.5
42
213.4 %
26.9
—
0
27.7
204.4 %
17.8
0.17
164.9
121.1
46.3 %
100
24.6
20.3
96.5
67.2 %
79.7
0.7
0.6
24
19.8
74.5
-11 %
61.5
21.9
184.6 %
18.1
-8.5
-7.02
-0.1
-0.08
13.4
141.1 %
11.1
-0.3
-0.2
9.1
149.7 %
7.5
0.05
170.7
82.8
-54.4 %
100
25.1
30.3
57.7
-61.3 %
69.7
6.5
7.9
21.3
25.7
83.7
-88.6 %
101.1
-25.9
95.6 %
-31.3
-6.6
-8
—
0
-32.6
98.3 %
-39.4
-3.2
-3.9
-18.3
98.5 %
-22.1
-0.11
166.6
181.4
-23 %
100
32.2
17.8
149.2
-24.6 %
82.2
556.4
306.7
28.1
15.5
732.2
318.4 %
403.6
-583
-2668.3 %
-321.4
-6.3
-3.5
-0.5
-0.3
-1 971.1
-12496.9 %
-1086.6
-75.8
-41.8
-1 227
-15248.1 %
-676.4
-7.34
167.1
235.7
-3.7 %
100
38
16.1
197.8
-6.3 %
83.9
2.7
1.1
29.7
12.6
175
-4.6 %
74.2
22.7
-18.1 %
9.6
-6.5
-2.8
-0.2
-0.08
15.9
-23.9 %
6.7
2.3
1
8.1
3.8 %
3.4
0.04
183.7
244.8
0.7 %
100
33.6
13.7
211.2
0.3 %
86.3
3.9
1.6
30.7
12.5
183.5
9.9 %
75
27.7
-36.6 %
11.3
-6.8
-2.8
—
0
20.9
-42.6 %
8.5
3.5
1.4
7.8
-57.8 %
3.2
0.05
167.1
243
11.1 %
100
32.3
13.3
210.6
12.1 %
86.7
3.6
1.5
32.2
13.3
166.9
8.4 %
68.7
43.7
28.9 %
18
-7.2
-3
—
0
36.4
37.4 %
15
5.1
2.1
18.5
42.3 %
7.6
0.12
159.1
218.7
-14.1 %
100
30.8
14.1
187.8
-17 %
85.9
2.5
1.1
30.6
14
154
2.1 %
70.4
33.9
-55.1 %
15.5
-7
-3.2
—
0
26.5
-59.2 %
12.1
3.8
1.7
13
-59.9 %
5.9
0.08
158.1
254.7
-0.2 %
100
28.4
11.2
226.2
-2.8 %
88.8
0.7
0.3
32.3
12.7
150.8
19.2 %
59.2
75.5
-28.9 %
29.6
-7
-2.7
-1.4
-0.5
64.9
-14.3 %
25.5
7.9
3.1
32.4
-38.8 %
12.7
0.2
162.1
255.1
-31.5 %
100
22.3
8.7
232.8
—
91.3
11.3
4.4
23.4
9.2
126.5
-27.5 %
49.6
106.2
-46.3 %
41.6
-1.1
-0.4
-7
-2.7
75.7
-56.7 %
29.7
4.3
1.7
52.9
-69.5 %
20.7
0.34
157.1
372.3
—
100
—
0
—
—
0
—
0
28.7
7.7
174.4
4260 %
46.8
197.9
5047.5 %
53.2
-23
-6.2
—
0
174.8
8840 %
47
1.4
0.4
173.4
11660 %
46.6
0.73
234.6
—
-100 %
100
—
0
—
—
0
—
0
4
0
4
-91.8 %
0
-4
-106.3 %
0
2.1
0
—
0
-2
-103.7 %
0
-0.4
0
-1.5
-102.8 %
0
-0.02
81.3
125
44.3 %
12.6
112.4
47.1 %
0.3
7.5
48.8
28.4 %
63.6
65.6 %
-9.3
—
54.3
48.4 %
0.8
53.5
48.6 %
0.33
162.1
86.6
—
10.2
76.4
—
0.1
10.8
38
18900 %
38.4
19300 %
-1.7
—
36.6
9050 %
0.6
36
11900 %
0.23
157.1
—
—
—
—
—
—
0.2
0.2
—
-0.2
—
0.7
—
0.4
—
0.2
0.3
—
0.01
52.9