Russneft Statements
RN
Russneft Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
147 257
100
100 077
68
47 180
32
571
0.4
10 194
6.9
7 677
5.2
37 209
25.3
4 388
3
—
0
41 597
28.2
4 153
2.8
38 481
26.1
130.83
294.12
146 778
100
101 561
69.2
45 217
30.8
—
0
9 065
6.2
19 992
13.6
23 422
16
-4 619
-3.1
—
0
18 803
12.8
8 043
5.5
25 354
17.3
86.203
294.12
91 947
100
70 644
76.8
21 303
23.2
—
0
8 999
9.8
22 089
24
2 443
2.7
-2 882
-3.1
—
0
-439
-0.5
4 474
4.9
-4 913
-5.3
-16.704
294.12
110 395
100
92 149
83.5
18 246
16.5
—
0
8 189
7.4
21 990
19.9
2 400
2.2
-1 766
-1.6
—
0
634
0.6
11 133
10.1
-11 493
-10.4
-39.076
294.12
145 491
100
101 996
70.1
43 495
29.9
—
0
8 121
5.6
7 746
5.3
33 069
22.7
-2 905
-2
—
0
30 164
20.7
10 287
7.1
18 738
12.9
63.709
294.12
123 880
100
90 653
73.2
33 227
26.8
—
0
7 687
6.2
10 985
8.9
20 050
16.2
-2 986
-2.4
—
0
17 064
13.8
4 160
3.4
13 637
11
46.365
294.12
73 062
100
53 567
73.3
19 495
26.7
—
0
7 880
10.8
19 493
26.7
-701
-1
-3 737
-5.1
—
0
-4 438
-6.07
3 255
4.5
-3 732
-5.1
-12.689
294.12
60 134
100
52 937
88
7 197
12
—
0
7 419
12.3
27 060
45
-14 330
-23.8
-1 530
-2.5
—
0
-15 860
-26.4
-2 253
-3.7
-13 223
-22
-44.958
294.12
86 680
100
60 562
69.9
26 118
30.1
—
0
7 984
9.2
8 515
9.8
17 600
20.3
-2 631
-3.04
—
0
14 969
17.3
3 674
4.2
12 825
14.8
43.605
294.12
100 447
100
74 128
73.8
26 319
26.2
—
0
6 699
6.7
9 299
9.3
17 454
17.4
-3 257
-3.2
—
0
14 197
14.1
3 638
3.6
11 539
11.5
39.232
294.12
89 437
100
61 939
69.3
27 498
30.7
598
0.7
7 239
8.1
8 605
9.6
18 893
21.1
1 802
2
-513
-0.6
19 058
21.3
6 183
6.9
10 436
11.7
35.497
294
88 365
100
62 515
70.7
25 850
29.3
208
0.2
7 383
8.4
8 368
9.5
17 482
19.8
-14 328
-16.2
-376
-0.4
2 354
2.7
456
0.5
1 778
2
6.048
294
71 503
51 379
20 124
783
7 382
12 817
7 307
896
-520
6 795
2 382
2 605
8.864
293.88
57 690
43 605
14 085
555
6 703
7 704
6 381
-1 259
-444
4 486
1 594
3 217
10.94
294
55 048
39 384
15 664
369
8 100
8 739
6 925
-852
-232
6 277
1 310
3 313
6.65
498
49 955
35 044
14 911
375
6 388
7 254
7 657
5 683
-502
12 532
4 062
9 206
31.3
294