Gazprom Statements
SI
Gazprom Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 018 954
100
2 018 954
0
—
0
71
0.004
73 694
3.7
1 625 576
80.5
435 273
21.6
-15 095
-0.7
—
0
420 178
20.8
79 403
3.9
328 474
16.3
69.279
4 741.3
1 967 546
100
1 967 546
100
—
0
—
0
—
0
1 636 372
0
390 936
19.9
—
0
—
0
397 585
20.2
66 067
3.4
336 697
17.1
71.014
4 741.3
1 552 413
100
1 552 413
100
—
0
91
0
70 512
4.5
1 162 538
0
376 691
24.3
-6 649
-0.4
—
0
370 042
23.8
64 044
4.1
304 413
19.6
64.205
4 741.3
1 594 351
100
1 594 351
100
—
0
—
0
—
0
—
0
293 199
18.4
—
0
—
0
284 385
17.8
75 559
4.7
243 142
15.3
51.282
4 741.3
1 730 682
100
1 730 682
100
—
0
—
0
70 201
4.1
—
0
360 000
20.8
1 783
0.1
—
0
361 783
20.9
65 590
3.8
286 211
16.5
60.366
4 741.3
1 337 760
100
1 337 760
100
—
0
—
0
62 127
4.6
—
0
280 034
20.9
-8 850
-0.7
—
0
271 184
20.3
48 014
3.6
217 234
16.2
45.817
4 741.3
1 086 787
100
1 086 787
100
—
0
—
0
63 097
5.8
—
0
141 940
13.1
-11 113
-1.02
—
0
130 827
12
17 338
1.6
109 467
10.1
23.088
4 741.3
912 833
100
912 833
100
—
0
—
0
52 829
5.8
—
0
18 898
2.1
-6 255
-0.7
—
0
12 643
1.4
5 499
0.6
8 232
0.9
1.736
4 741.3
1 270 634
100
1 270 634
100
—
0
—
0
67 592
5.3
—
0
240 638
18.9
-2 810
-0.2
—
0
237 828
18.7
41 192
3.2
185 162
14.6
39.053
4 741.3
1 214 674
100
1 214 674
100
—
0
—
0
58 000
4.8
—
0
277 012
22.8
-7 006
-0.6
—
0
270 006
22.2
44 554
3.7
215 039
17.7
45.354
4 741.3
661 999
100
248 255
37.5
413 744
62.5
613
0.09
267 749
40.4
317 271
47.9
96 473
14.6
17 917
2.7
-12 491
-1.9
101 899
15.4
18 307
2.8
77 998
11.8
16.532
4 718
689 557
100
223 400
32.4
466 157
67.6
343
0.05
269 225
39
316 261
45.9
149 896
21.7
20 030
2.9
-4 007
-0.6
165 919
24.1
25 657
3.7
132 194
19.2
28.019
4 718
617 103
100
200 151
32.4
416 952
67.6
186
0.03
249 225
40.4
291 751
47.3
125 201
20.3
2 010
0.3
-3 707
-0.6
123 504
20
20 510
3.3
96 810
15.7
20.52
4 718
520 633
100
174 118
33.4
346 515
66.6
269
0.05
223 565
42.9
261 343
50.2
85 172
16.4
7 028
1.3
-3 400
-0.7
88 800
17.1
14 655
2.8
69 665
13.4
14.77
4 718
526 733
180 434
346 299
694
225 979
265 596
80 703
2 901
-5 416
78 188
9 009
64 274
13.62
4 718
493 524
164 801
328 723
123
204 211
240 115
88 608
12 435
-244
100 799
18 351
77 731
16.48
4 718
459 638
164 056
295 582
42
189 071
223 097
72 485
-2 835
-3 093
66 557
13 240
49 316
10.45
4 718
454 694
163 276
291 418
104
198 277
230 691
60 727
20 518
-1 589
79 656
14 922
61 953
13.13
4 718
434 488
155 024
279 464
887
173 809
200 507
78 957
13 026
-18 333
73 650
16 199
52 699
11.17
4 718
409 445
145 998
263 447
9
162 999
192 047
71 400
7 683
-2 733
76 350
15 823
57 085
12.1
4 718
371 723
129 914
241 809
191
156 341
188 875
52 934
18 195
-11 463
59 666
9 511
48 854
10.35
4 718
329 952
122 220
207 732
108
129 947
157 941
49 791
1 053
-971
49 873
8 281
41 541
8.8
4 718
368 123
159 217
208 906
391
136 305
187 532
21 374
-34 525
1 494
-11 657
5 439
-21 220
-4.5
4 718
384 726
143 022
241 704
229
151 985
182 736
58 968
-37 370
—
21 598
1 508
18 527
3.93
4 718
386 847
149 241
237 606
159
153 279
161 931
75 675
15 414
—
91 089
15 550
73 225
15.52
4 718
328 247
108 696
219 551
143
145 072
169 447
50 104
-5 684
—
44 420
6 755
39 129
8.29
4 718
345 921
153 673
192 248
220
140 401
168 038
24 210
-51 805
9
-27 586
-11 163
-17 438
-3.7
4 718
373 889
138 786
235 103
98
137 944
162 327
72 776
-10 953
—
61 823
9 244
51 932
11.01
4 718
368 418
148 477
219 941
528
136 474
159 934
60 007
4 504
—
64 511
13 295
49 783
10.55
4 718
320 010
113 280
206 730
90
131 200
151 078
55 652
-8 530
—
47 122
7 838
37 816
8.02
4 718
329 750
117 677
212 073
895
134 407
159 053
53 020
2 700
107
55 827
10 246
42 763
9.06
4 718
347 138
127 147
219 991
1 146
127 929
150 843
69 148
4 125
—
73 273
12 611
57 533
12.19
4 718
298 820
112 418
186 402
123
118 055
136 818
49 584
-2 655
—
46 929
6 979
38 054
8.07
4 718
291 895
102 289
189 606
712
119 593
139 241
50 365
-414
—
49 951
9 424
39 567
8.39
4 718
318 625
121 784
196 841
392
124 812
147 338
49 503
2 363
—
51 866
8 486
41 619
8.82
4 718
333 837
128 530
205 307
2 365
118 635
141 243
64 064
6 007
—
70 071
13 256
55 951
11.86
4 718
301 753
121 998
179 755
280
112 812
128 874
50 881
-10 362
—
40 519
6 650
30 353
6.43
4 718
278 434
94 780
183 654
394
113 510
130 176
53 478
7 987
—
61 465
11 377
48 373
10.25
4 718