SI

Gazprom NeftMOEX SIBN Stock Report

Last reporting period 30 Jun, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

27.876

Large

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Gazprom Statements

SI

Data from Gazprom`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Gazprom Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

2 018 954

2.6 %

100

2 018 954

0

0

71

0.004

73 694

3.7

1 625 576

-0.7 %

80.5

435 273

11.3 %

21.6

-15 095

-0.7

0

420 178

5.7 %

20.8

79 403

3.9

328 474

-2.4 %

16.3

69.279

4 741.3

2023-12-30
%

1 967 546

26.7 %

100

1 967 546

100

0

0

0

1 636 372

40.8 %

0

390 936

3.8 %

19.9

0

0

397 585

7.4 %

20.2

66 067

3.4

336 697

10.6 %

17.1

71.014

4 741.3

2023-06-30
%

1 552 413

-2.6 %

100

1 552 413

100

0

91

0

70 512

4.5

1 162 538

0

376 691

28.5 %

24.3

-6 649

-0.4

0

370 042

30.1 %

23.8

64 044

4.1

304 413

25.2 %

19.6

64.205

4 741.3

2022-12-30
%

1 594 351

-7.9 %

100

1 594 351

100

0

0

0

0

293 199

-18.6 %

18.4

0

0

284 385

-21.4 %

17.8

75 559

4.7

243 142

-15 %

15.3

51.282

4 741.3

2021-12-30
%

1 730 682

29.4 %

100

1 730 682

100

0

0

70 201

4.1

0

360 000

28.6 %

20.8

1 783

0.1

0

361 783

33.4 %

20.9

65 590

3.8

286 211

31.8 %

16.5

60.366

4 741.3

2021-06-30
%

1 337 760

23.1 %

100

1 337 760

100

0

0

62 127

4.6

0

280 034

97.3 %

20.9

-8 850

-0.7

0

271 184

107.3 %

20.3

48 014

3.6

217 234

98.4 %

16.2

45.817

4 741.3

2020-12-30
%

1 086 787

19.1 %

100

1 086 787

100

0

0

63 097

5.8

0

141 940

651.1 %

13.1

-11 113

-1.02

0

130 827

934.8 %

12

17 338

1.6

109 467

1229.8 %

10.1

23.088

4 741.3

2020-06-30
%

912 833

-28.2 %

100

912 833

100

0

0

52 829

5.8

0

18 898

-92.1 %

2.1

-6 255

-0.7

0

12 643

-94.7 %

1.4

5 499

0.6

8 232

-95.6 %

0.9

1.736

4 741.3

2019-12-30
%

1 270 634

4.6 %

100

1 270 634

100

0

0

67 592

5.3

0

240 638

-13.1 %

18.9

-2 810

-0.2

0

237 828

-11.9 %

18.7

41 192

3.2

185 162

-13.9 %

14.6

39.053

4 741.3

2019-06-30
%

1 214 674

83.5 %

100

1 214 674

100

0

0

58 000

4.8

0

277 012

187.1 %

22.8

-7 006

-0.6

0

270 006

165 %

22.2

44 554

3.7

215 039

175.7 %

17.7

45.354

4 741.3

2018-12-31
%

661 999

-4 %

100

248 255

37.5

413 744

-11.2 %

62.5

613

0.09

267 749

40.4

317 271

0.3 %

47.9

96 473

-35.6 %

14.6

17 917

2.7

-12 491

-1.9

101 899

-38.6 %

15.4

18 307

2.8

77 998

-41 %

11.8

16.532

4 718

2018-09-30
%

689 557

11.7 %

100

223 400

32.4

466 157

11.8 %

67.6

343

0.05

269 225

39

316 261

8.4 %

45.9

149 896

19.7 %

21.7

20 030

2.9

-4 007

-0.6

165 919

34.3 %

24.1

25 657

3.7

132 194

36.5 %

19.2

28.019

4 718

2018-06-30
%

617 103

18.5 %

100

200 151

32.4

416 952

20.3 %

67.6

186

0.03

249 225

40.4

291 751

11.6 %

47.3

125 201

47 %

20.3

2 010

0.3

-3 707

-0.6

123 504

39.1 %

20

20 510

3.3

96 810

39 %

15.7

20.52

4 718

2018-03-31
%

520 633

-1.2 %

100

174 118

33.4

346 515

0.1 %

66.6

269

0.05

223 565

42.9

261 343

-1.6 %

50.2

85 172

5.5 %

16.4

7 028

1.3

-3 400

-0.7

88 800

13.6 %

17.1

14 655

2.8

69 665

8.4 %

13.4

14.77

4 718

2017-12-31

526 733

6.7 %

180 434

346 299

5.3 %

694

225 979

265 596

10.6 %

80 703

-8.9 %

2 901

-5 416

78 188

-22.4 %

9 009

64 274

-17.3 %

13.62

4 718

2017-09-30

493 524

7.4 %

164 801

328 723

11.2 %

123

204 211

240 115

7.6 %

88 608

22.2 %

12 435

-244

100 799

51.4 %

18 351

77 731

57.6 %

16.48

4 718

2017-06-30

459 638

1.1 %

164 056

295 582

1.4 %

42

189 071

223 097

-3.3 %

72 485

19.4 %

-2 835

-3 093

66 557

-16.4 %

13 240

49 316

-20.4 %

10.45

4 718

2017-03-31

454 694

4.7 %

163 276

291 418

4.3 %

104

198 277

230 691

15.1 %

60 727

-23.1 %

20 518

-1 589

79 656

8.2 %

14 922

61 953

17.6 %

13.13

4 718

2016-12-31

434 488

6.1 %

155 024

279 464

6.1 %

887

173 809

200 507

4.4 %

78 957

10.6 %

13 026

-18 333

73 650

-3.5 %

16 199

52 699

-7.7 %

11.17

4 718

2016-09-30

409 445

10.1 %

145 998

263 447

8.9 %

9

162 999

192 047

1.7 %

71 400

34.9 %

7 683

-2 733

76 350

28 %

15 823

57 085

16.8 %

12.1

4 718

2016-06-30

371 723

12.7 %

129 914

241 809

16.4 %

191

156 341

188 875

19.6 %

52 934

6.3 %

18 195

-11 463

59 666

19.6 %

9 511

48 854

17.6 %

10.35

4 718

2016-03-31

329 952

-10.4 %

122 220

207 732

-0.6 %

108

129 947

157 941

-15.8 %

49 791

133 %

1 053

-971

49 873

527.8 %

8 281

41 541

295.8 %

8.8

4 718

2015-12-31

368 123

-4.3 %

159 217

208 906

-13.6 %

391

136 305

187 532

2.6 %

21 374

-63.8 %

-34 525

1 494

-11 657

-154 %

5 439

-21 220

-214.5 %

-4.5

4 718

2015-09-30

384 726

-0.5 %

143 022

241 704

1.7 %

229

151 985

182 736

12.8 %

58 968

-22.1 %

-37 370

21 598

-76.3 %

1 508

18 527

-74.7 %

3.93

4 718

2015-06-30

386 847

17.9 %

149 241

237 606

8.2 %

159

153 279

161 931

-4.4 %

75 675

51 %

15 414

91 089

105.1 %

15 550

73 225

87.1 %

15.52

4 718

2015-03-31

328 247

-5.1 %

108 696

219 551

14.2 %

143

145 072

169 447

0.8 %

50 104

107 %

-5 684

44 420

261 %

6 755

39 129

324.4 %

8.29

4 718

2014-12-31

345 921

-7.5 %

153 673

192 248

-18.2 %

220

140 401

168 038

3.5 %

24 210

-66.7 %

-51 805

9

-27 586

-144.6 %

-11 163

-17 438

-133.6 %

-3.7

4 718

2014-09-30

373 889

1.5 %

138 786

235 103

6.9 %

98

137 944

162 327

1.5 %

72 776

21.3 %

-10 953

61 823

-4.2 %

9 244

51 932

4.3 %

11.01

4 718

2014-06-30

368 418

15.1 %

148 477

219 941

6.4 %

528

136 474

159 934

5.9 %

60 007

7.8 %

4 504

64 511

36.9 %

13 295

49 783

31.6 %

10.55

4 718

2014-03-31

320 010

-3 %

113 280

206 730

-2.5 %

90

131 200

151 078

-5 %

55 652

5 %

-8 530

47 122

-15.6 %

7 838

37 816

-11.6 %

8.02

4 718

2013-12-31

329 750

-5 %

117 677

212 073

-3.6 %

895

134 407

159 053

5.4 %

53 020

-23.3 %

2 700

107

55 827

-23.8 %

10 246

42 763

-25.7 %

9.06

4 718

2013-09-30

347 138

16.2 %

127 147

219 991

18 %

1 146

127 929

150 843

10.3 %

69 148

39.5 %

4 125

73 273

56.1 %

12 611

57 533

51.2 %

12.19

4 718

2013-06-30

298 820

2.4 %

112 418

186 402

-1.7 %

123

118 055

136 818

-1.7 %

49 584

-1.6 %

-2 655

46 929

-6 %

6 979

38 054

-3.8 %

8.07

4 718

2013-03-31

291 895

-8.4 %

102 289

189 606

-3.7 %

712

119 593

139 241

-5.5 %

50 365

1.7 %

-414

49 951

-3.7 %

9 424

39 567

-4.9 %

8.39

4 718

2012-12-31

318 625

-4.6 %

121 784

196 841

-4.1 %

392

124 812

147 338

4.3 %

49 503

-22.7 %

2 363

51 866

-26 %

8 486

41 619

-25.6 %

8.82

4 718

2012-09-30

333 837

10.6 %

128 530

205 307

14.2 %

2 365

118 635

141 243

9.6 %

64 064

25.9 %

6 007

70 071

72.9 %

13 256

55 951

84.3 %

11.86

4 718

2012-06-30

301 753

8.4 %

121 998

179 755

-2.1 %

280

112 812

128 874

-1 %

50 881

-4.9 %

-10 362

40 519

-34.1 %

6 650

30 353

-37.3 %

6.43

4 718

2012-03-31

278 434

94 780

183 654

394

113 510

130 176

53 478

7 987

61 465

11 377

48 373

10.25

4 718

View Section: Balance Sheet