TR

TMKMOEX TRMK Stock Report

Last reporting period 30 Jun, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

1.16

Small

Exchange

MISX - Moscow Exchange

View Section: Price ratios

TMK Statements

TR

Data from TMK`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

TMK Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

276 728

4.3 %

100

213 317

77.1

63 411

-6.7 %

22.9

0

37 823

13.7

40 773

25.3 %

14.7

25 288

-21.5 %

9.1

-27 094

-9.8

0

-1 806

-111.9 %

-0.7

10

0.004

-545

-105 %

-0.2

-0.528

1 033.14

2023-12-30
%

265 408

-4.8 %

100

197 424

74.4

67 984

-23.8 %

25.6

0

30 212

11.4

32 545

5.1 %

12.3

32 199

-33.5 %

12.1

-16 970

-6.4

0

15 229

-59.3 %

5.7

4 162

1.6

10 834

-61.3 %

4.1

10.487

1 033.14

2023-06-30
%

278 857

-15.1 %

100

189 693

68

89 164

-5.2 %

32

0

28 634

10.3

30 962

-24.2 %

11.1

48 411

6.6 %

17.4

-11 035

-4

0

37 376

27.5 %

13.4

9 059

3.2

27 998

27.1 %

10

27.1

1 033.14

2022-12-30
%

328 348

9.1 %

100

234 268

71.3

94 080

36.6 %

28.7

0

38 868

11.8

40 843

57.2 %

12.4

45 395

12.4 %

13.8

-16 069

-4.9

0

29 326

13.7 %

8.9

7 809

2.4

22 022

8.2 %

6.7

21.316

1 033.14

2022-06-30
%

300 837

18.1 %

100

231 943

77.1

68 894

26.1 %

22.9

0

27 096

9

25 984

-16.5 %

8.6

40 377

80.1 %

13.4

-14 577

-4.8

0

25 800

151 %

8.6

5 388

1.8

20 347

175.4 %

6.8

19.694

1 033.14

2021-12-30
%

254 704

46.1 %

100

200 068

78.5

54 636

54 %

21.5

0

30 145

11.8

31 105

30.7 %

12.2

22 419

120.3 %

8.8

-12 140

-4.8

0

10 279

672.9 %

4

2 717

1.1

7 388

1884.5 %

2.9

7.151

1 033.14

2021-06-30
%

174 277

57.5 %

100

138 801

79.6

35 476

48.5 %

20.4

0

22 094

12.7

23 795

50 %

13.7

10 178

-31.6 %

5.8

-8 848

-5.08

0

1 330

-77.8 %

0.8

1 709

1

-414

-110.4 %

-0.2

-0.401

1 033.14

2020-12-30
%

110 631

-1.2 %

100

86 736

78.4

23 895

-3.2 %

21.6

0

14 829

13.4

15 862

-8.1 %

14.3

14 878

-45.6 %

13.4

-8 877

-8.02

0

6 001

-75.4 %

5.4

1 928

1.7

3 993

-80.3 %

3.6

3.865

1 033.14

2020-06-30
%

111 990

-25.1 %

100

87 315

78

24 675

-22.2 %

22

0

15 982

14.3

17 257

-12.2 %

15.4

27 354

459 %

24.4

-2 997

-2.7

0

24 357

1011.9 %

21.7

4 129

3.7

20 278

901.5 %

18.1

19.628

1 033.14

2019-12-30
%

149 560

-10.7 %

100

117 857

78.8

31 703

0.4 %

21.2

0

25 395

17

19 663

15.9 %

13.1

4 893

-69.6 %

3.3

-7 564

-5.06

0

-2 671

-129.1 %

-1.8

-109

-0.07

-2 530

-137.6 %

-1.7

-2.449

1 033.14

2019-06-30
%

167 548.11

13157.2 %

100

135 963.13

81.1

31 584.97

14018.4 %

18.9

0

8 256.55

4.9

16 963.48

13495.6 %

10.1

16 075.73

16147.5 %

9.6

-6 899.21

-4.1

0

9 176.52

334399.3 %

5.5

2 310.89

1.4

6 723.98

33711.5 %

4

6.508

1 033.14

2018-12-31
%

1 263.83

4.7 %

100

1 040.11

82.3

223.72

1.3 %

17.7

1.158

0.09

116.11

9.2

124.77

6.8 %

9.9

98.943

-4.8 %

7.8

-76.074

-6.02

-8.4

-0.7

-2.745

-200.8 %

-0.2

17.159

1.4

-20.005

-178.9 %

-1.6

-0.026

768.6

2018-09-30
%

1 206.62

-10.9 %

100

985.76

81.7

220.86

-11.5 %

18.3

1.356

0.1

108.74

9

116.88

-5.9 %

9.7

103.98

-17.1 %

8.6

-74.542

-6.2

-0.036

-0.003

2.723

-90.5 %

0.2

10.628

0.9

-7.173

-135.3 %

-0.6

-0.01

717.3

2018-06-30
%

1 354.6

6.4 %

100

1 105

81.6

249.6

12.7 %

18.4

0.8

0.06

121.4

9

124.2

-11.6 %

9.2

125.4

55 %

9.3

-90.4

-6.7

-0.2

-0.01

28.8

80 %

2.1

9.5

0.7

20.3

118.3 %

1.5

0.02

1 016.2

2018-03-31
%

1 273.7

5.9 %

100

1 052.3

82.6

221.4

5.2 %

17.4

1.7

0.1

132.7

10.4

140.5

8.9 %

11

80.9

-0.9 %

6.4

-62.7

-4.9

0

16

447.8 %

1.3

7.7

0.6

9.3

168.4 %

0.7

0.01

926.3

2017-12-31

1 202.7

5.5 %

992.2

210.5

-12 %

2.1

124.1

129

-6 %

81.6

-19.9 %

-65.8

-4.6

-111.8 %

13.5

-13.6

-156.2 %

-0.01

1 184.2

2017-09-30

1 140.5

3.1 %

901.3

239.2

7.7 %

2.2

126.1

137.3

0.8 %

101.9

18.8 %

-60.9

0.7

39.1

358.9 %

16.8

24.2

229.4 %

0.02

1 033.1

2017-06-30

1 106.6

17.2 %

884.6

222

10.6 %

2

126.3

136.2

13 %

85.8

6.8 %

-97.4

-0.1

-15.1

-126 %

3.6

-18.7

-142.9 %

-0.02

1 033.1

2017-03-31

943.9

4.7 %

743

200.8

3.2 %

2

111.6

120.5

1.9 %

80.3

5.1 %

-20.1

58.1

-39.4 %

16.1

43.6

-47.1 %

0.04

1 033.1

2016-12-31

901.5

9.6 %

707

194.5

18.2 %

1.4

109

118.2

7.5 %

76.4

39.9 %

-8.1

37.1

95.9

1015.1 %

11.8

82.4

581 %

0.09

928.9

2016-09-30

822.5

-3.5 %

657.9

164.6

-13.7 %

1.6

97.7

110

15.1 %

54.6

-42.6 %

-37.5

8.6

-85 %

-2.1

12.1

-78.7 %

0.01

1 033.1

2016-06-30

852.6

12 %

661.9

190.7

24 %

1.6

88.3

95.6

-17.6 %

95.1

150.9 %

-49.2

57.4

697.2 %

0.9

56.8

268.8 %

0.06

991.9

2016-03-31

761.3

-16.7 %

607.5

153.8

-11.4 %

2.3

100.2

116

-1.1 %

37.9

-32.6 %

-28.8

7.2

101.7 %

-7

15.4

104.2 %

0.02

991.9

2015-12-31

913.5

-0.4 %

740

173.5

-2.5 %

2

96.1

117.3

-4.2 %

56.2

1.3 %

-126.9

-426.2

-302.8 %

-55

-369.5

-406.2 %

-0.37

991.9

2015-09-30

916.8

-21.1 %

738.8

178

-26.1 %

1.6

103.9

122.5

-14.8 %

55.5

-42.8 %

-155.7

-1.5

-105.8

-298.9 %

-31.8

-73

-248.4 %

-0.08

914.6

2015-06-30

1 162.4

2.5 %

921.6

240.8

-4.6 %

2.4

124.9

143.7

10.9 %

97.1

-20.8 %

-43.1

-0.6

53.2

48.6 %

5.9

49.2

63.5 %

0.05

918.4

2015-03-31

1 134.1

-24.4 %

881.8

252.3

-20.4 %

2.9

113.5

129.6

-20.9 %

122.6

-20 %

-86.2

-1.3

35.8

113.5 %

6.1

30.1

111.9 %

0.03

919.3

2014-12-31

1 500.1

-1.7 %

1 183

317.1

6.8 %

2.3

143.4

163.8

0.8 %

153.3

13.9 %

-255.5

-1.6

-265.1

-14052.6 %

-11.2

-253.6

-3193.5 %

-0.29

867.2

2014-09-30

1 526.5

0.7 %

1 229.4

297

4.3 %

2.7

137.4

162.5

-11.2 %

134.6

32.2 %

-128.7

-1.5

1.9

-97.5 %

9.3

-7.7

-112.5 %

-0.01

865

2014-06-30

1 516.3

3.4 %

1 231.6

284.7

0 %

2.9

156.1

182.9

1.7 %

101.8

-2.9 %

-24.8

-2

76.1

635.9 %

15.7

61.4

493.6 %

0.07

865

2014-03-31

1 466.1

-6.7 %

1 181.5

284.6

-19.4 %

2.7

159.1

179.8

-8 %

104.8

-33.5 %

-115.9

0

-14.2

-116.5 %

1.5

-15.6

-129 %

-0.02

865

2013-12-31

1 571.3

5.7 %

1 218.4

353

24.8 %

3.4

174.7

195.4

11.5 %

157.6

46.6 %

-67.1

85.9

59.7 %

31

53.8

50.3 %

0.06

865

2013-09-30

1 486.8

-9.8 %

1 204

282.8

-20.2 %

3.2

147.3

175.3

-8.7 %

107.5

-34 %

-48.1

0.1

53.8

-11.8 %

19.2

35.8

-12.9 %

0.04

865

2013-06-30

1 649.1

-4.4 %

1 294.4

354.6

-4 %

3.3

165.2

191.9

2.3 %

162.8

-10.5 %

-102.6

1.8

61

-45.4 %

21.1

41.1

-50.6 %

0.05

865

2013-03-31

1 724.7

5.7 %

1 355.3

369.4

13 %

2.6

162.1

187.5

-3.2 %

181.9

36.6 %

-70.5

0.7

111.8

128.6 %

26.5

83.2

227.6 %

0.1

865

2012-12-31

1 631.5

0.9 %

1 304.7

326.8

-7 %

4.3

161.8

193.6

-2.2 %

133.2

-13.3 %

-72.3

0

48.9

-47.9 %

21.9

25.4

-62.7 %

0.03

863.7

2012-09-30

1 617

-9.2 %

1 265.5

351.5

-9.7 %

2.5

164.4

197.9

0.4 %

153.6

-20 %

-53.3

-0.1

93.8

-11.7 %

25.2

68.1

-9.7 %

0.06

937.1

2012-06-30

1 780.7

1 391.5

389.2

4.8

164.6

197.2

192

-89.2

8.5

106.2

29.7

75.4

0.09

863.2

View Section: Balance Sheet