Yakutsk Fuel Statements
YA
Yakutsk Fuel Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 039
100
2 240
44.5
2 799
55.5
—
0
1 145
22.7
1 175
23.3
1 624
32.2
-337
-6.7
—
0
1 287
25.5
272
5.4
1 015
20.1
1.227
826.92
3 931
100
2 013
51.2
1 918
48.8
—
0
846
21.5
691
17.6
1 233
31.4
-331
-8.4
—
0
902
22.9
134
3.4
768
19.5
0.929
826.92
4 316
100
1 573
36.4
2 743
63.6
—
0
839
19.4
509
11.8
2 228
51.6
-366
-8.5
—
0
1 862
43.1
395
9.2
1 467
34
1.774
826.92
3 096
100
1 441
46.5
1 655
53.5
—
0
819
26.5
631
20.4
1 024
33.1
-470
-15.2
—
0
554
17.9
44
1.4
510
16.5
0.617
826.92
4 484
100
1 592
35.5
2 892
64.5
—
0
924
20.6
927
20.7
1 965
43.8
-279
-6.2
—
0
1 686
37.6
363
8.1
1 323
29.5
1.6
826.92
3 432
100
1 360
39.6
2 072
60.4
—
0
845
24.6
1 574
45.9
498
14.5
-569
-16.6
—
0
-71
-2.07
56
1.6
-127
-3.7
-0.154
826.92
4 357
100
1 496
34.3
2 861
65.7
—
0
964
22.1
999
22.9
1 862
42.7
-421
-9.7
—
0
1 441
33.1
371
8.5
1 070
24.6
1.294
826.92
2 766
100
1 009
36.5
1 757
63.5
—
0
721
26.1
333
12
1 424
51.5
-1 018
-36.8
—
0
406
14.7
152
5.5
254
9.2
0.307
826.92
3 533
100
1 257
35.6
2 276
64.4
—
0
558
15.8
682
19.3
1 594
45.1
-1 076
-30.5
—
0
518
14.7
120
3.4
398
11.3
0.481
826.92
2 939
100
1 289
43.9
1 650
56.1
—
0
1 059
36
1 656
56.3
-6
-0.2
1 630
55.5
—
0
1 624
55.3
296
10.1
1 328
45.2
1.606
826.92
3 595
100
1 432
39.8
2 163
60.2
—
0
727
20.2
1 324
36.8
839
23.3
-924
-25.7
—
0
-85
-2.4
95
2.6
-166
-4.6
-0.201
826.92
2 763.26
100
1 400.15
50.7
1 363.1
49.3
—
0
961.61
34.8
1 088.82
39.4
274.28
9.9
114.61
4.1
—
0
404.76
14.6
136.04
4.9
267.73
9.7
0.35
764.9
3 549.48
100
1 476.92
41.6
2 072.56
58.4
—
0
531.75
15
637.83
18
1 434.72
40.4
-89.593
-2.5
—
0
1 354.2
38.2
276.39
7.8
1 077.9
30.4
1.409
764.9
2 955.88
1 231.02
1 724.86
—
572.36
-1 142.87
2 867.72
-137.36
—
2 214.08
479.19
1 719.99
2.447
702.87
3 301.77
1 455.74
1 846.02
—
449.31
459.42
1 386.61
-177.94
—
1 214.73
247.92
968.89
1.172
826.92