Sistema PJS Statements
AF
Data from Sistema PJS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Sistema PJS Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
574 925
-0.7 %
100
303 978
52.9
270 947
0.8 %
47.1
—
0
114 644
19.9
188 439
-20 %
32.8
96 012
248.3 %
16.7
-100 772
-17.5
—
0
-4 760
88.6 %
-0.8
-9 165
-1.6
-14 693
65.2 %
-2.6
-1.523
9 650
579 067
24 %
100
310 195
53.6
268 872
15.1 %
46.4
—
0
128 633
22.2
235 584
56.6 %
40.7
27 562
-70.1 %
4.8
-69 464
-12
—
0
-41 902
-210 %
-7.2
-7 307
-1.3
-42 212
-326.9 %
-7.3
-4.374
9 650
466 802
83.8 %
100
233 303
50
233 499
144.6 %
50
—
0
98 949
21.2
150 449
199 %
32.2
92 157
92.8 %
19.7
-54 055
-11.6
—
0
38 102
52.4 %
8.2
8 821
1.9
18 601
338.6 %
4
1.928
9 650
254 026
10 %
100
158 572
62.4
95 454
-51.4 %
37.6
—
0
56 359
22.2
50 323
-68.5 %
19.8
47 787
-2.9 %
18.8
-22 789
-9
—
0
24 998
17.7 %
9.8
11 581
4.6
-7 795
-116.3 %
-3.07
-0.808
9 650
230 868
9.2 %
100
34 577
15
196 291
238.2 %
85
—
0
46 102
20
159 787
1521.5 %
69.2
49 195
-18.2 %
21.3
-27 958
-12.1
—
0
21 237
-33.5 %
9.2
-10 353
-4.5
47 810
2405.2 %
20.7
4.954
9 650
211 327
-2.4 %
100
153 291
72.5
58 036
-46.4 %
27.5
—
0
43 887
20.8
9 854
-87.2 %
4.7
60 175
332 %
28.5
-28 224
-13.4
—
0
31 951
416.7 %
15.1
13 617
6.4
-2 074
88.8 %
-1
-0.215
9 650
216 435
-4.1 %
100
108 162
50
108 273
0.2 %
50
—
0
39 511
18.3
76 843
41.6 %
35.5
13 930
-78.6 %
6.4
-24 018
-11.1
—
0
-10 088
-121.2 %
-4.7
9 436
4.4
-18 536
-181.5 %
-8.6
-1.921
9 650
225 736
0.3 %
100
117 652
52.1
108 084
-7.2 %
47.9
—
0
46 090
20.4
54 256
-30 %
24
65 043
74.6 %
28.8
-17 515
-7.8
—
0
47 528
143.5 %
21.1
16 444
7.3
22 738
2463.5 %
10.1
2.356
9 650
225 118
25.1 %
100
108 628
48.3
116 490
20.4 %
51.7
—
0
39 900
17.7
77 505
9.1 %
34.4
37 243
24.9 %
16.5
-17 726
-7.9
—
0
19 517
36.1 %
8.7
9 044
4
887
122.8 %
0.4
0.092
9 650
180 008
4.9 %
100
83 218
46.2
96 790
9.6 %
53.8
—
0
37 453
20.8
71 020
12.9 %
39.5
29 826
13.6 %
16.6
-15 488
-8.6
—
0
14 338
21.7 %
8
8 339
4.6
-3 882
-61.8 %
-2.2
-0.402
9 650
171 536
-11.3 %
100
83 264
48.5
88 272
-7.1 %
51.5
—
0
30 828
18
62 888
-13.2 %
36.7
26 254
-15.7 %
15.3
-14 470
-8.4
—
0
11 784
-21.6 %
6.9
5 997
3.5
-2 400
-113.7 %
-1.4
-0.249
9 650
193 366
4.6 %
100
98 352
50.9
95 014
-1.7 %
49.1
—
0
47 021
24.3
72 434
29 %
37.5
31 161
-11.2 %
16.1
-16 133
-8.3
—
0
15 028
-18.3 %
7.8
-9 844
-5.09
17 515
650.4 %
9.1
1.815
9 650
184 890
19.7 %
100
88 205
47.7
96 685
16.8 %
52.3
—
0
28 675
15.5
56 150
-5.9 %
30.4
35 107
1 %
19
-16 715
-9.04
—
0
18 392
79.6 %
9.9
6 888
3.7
2 334
301.7 %
1.3
0.242
9 650
154 485
-2.8 %
100
71 699
46.4
82 786
-4.9 %
53.6
—
0
27 996
18.1
59 669
-6.6 %
38.6
34 744
198.7 %
22.5
-24 503
-15.9
—
0
10 241
260 %
6.6
3 853
2.5
581
105.7 %
0.4
0.06
9 650
158 885
161.8 %
100
71 799
45.2
87 086
92.9 %
54.8
—
0
30 484
19.2
63 914
106 %
40.2
11 632
180 %
7.3
-8 787
-5.5
—
0
2 845
113.9 %
1.8
4 322
2.7
-10 214
-233 %
-6.4
-1.058
9 650
60 695
-71.6 %
100
15 551
25.6
45 144
-59.4 %
74.4
—
0
21 200
34.9
31 032
-58.5 %
51.1
-14 535
-139.6 %
-23.9
-5 970
-9.8
—
0
-20 505
-224.4 %
-33.8
-30 833
-50.8
7 682
439.3 %
12.7
0.796
9 650
213 963
-7 %
100
102 888
48.1
111 075
-4 %
51.9
—
0
38 249
17.9
74 803
-9.3 %
35
36 697
4.9 %
17.2
-20 212
-9.4
—
0
16 485
30.1 %
7.7
9 022
4.2
-2 264
-134.6 %
-1.06
-0.235
9 650
230 180
54 %
100
114 507
49.7
115 673
40.6 %
50.3
—
0
40 676
17.7
82 498
44.3 %
35.8
34 971
9.2 %
15.2
-22 304
-9.7
—
0
12 667
42.6 %
5.5
-1 876
-0.8
6 538
-60.7 %
2.8
0.678
9 650
149 465
89.1 %
100
67 177
44.9
82 288
59.8 %
55.1
—
0
28 293
18.9
57 162
62.2 %
38.2
32 038
97.2 %
21.4
-23 153
-15.5
—
0
8 885
449.9 %
5.9
-16 389
-11
16 641
205.3 %
11.1
1.724
9 650
79 052
-60.6 %
100
27 571
34.9
51 481
-51.5 %
65.1
—
0
20 834
26.4
35 238
-48.3 %
44.6
16 243
-57.3 %
20.5
-16 193
-20.5
—
0
-2 539
-113.7 %
-3.2
12 995
16.4
-15 803
41.8 %
-20
-1.64
9 592.42
200 806
13.3 %
100
94 595
47.1
106 211
9.3 %
52.9
—
0
36 350
18.1
68 215
4.5 %
34
37 996
19.1 %
18.9
-18 129
-9.03
—
0
18 555
81 %
9.2
7 151
3.6
-27 174
-1521.4 %
-13.5
-2.87
9 437.51
177 160
5.4 %
100
80 006
45.2
97 154
5.1 %
54.8
—
0
34 826
19.7
65 255
0.3 %
36.8
31 899
16.4 %
18
-20 637
-11.6
—
0
10 254
-15.6 %
5.8
4 057
2.3
-1 676
-34.8 %
-0.9
-0.19
9 271
168 014
-10.4 %
100
75 539
45
92 475
-1.3 %
55
—
0
32 792
19.5
65 064
-10.5 %
38.7
27 411
30.3 %
16.3
-13 518
-8.05
—
0
12 150
112.5 %
7.2
5 150
3.1
-1 243
98.7 %
-0.7
-0.12
9 562
187 467
4.3 %
93 750
93 717
-2.5 %
—
43 778
72 679
13.2 %
21 038
-34.2 %
-9 486
-100 000
-97 225
-579.1 %
-3 646
-98 890
-2412.7 %
-10.74
9 207
179 665
8.6 %
83 497
96 168
8 %
—
38 381
64 193
1.8 %
31 975
23.2 %
-9 265
—
20 293
63.6 %
5 890
4 276
396.3 %
0.45
9 502
165 393
2.8 %
76 343
89 050
6.1 %
—
38 785
63 087
2 %
25 963
17.8 %
-12 141
—
12 405
-8.8 %
4 249
-1 443
-199.2 %
-0.15
9 397
160 899
-6.9 %
77 007
83 892
0.1 %
—
37 999
61 853
0.7 %
22 039
-1.5 %
-7 285
—
13 606
65.3 %
4 706
1 455
109.1 %
0.15
9 700
172 887
-2.3 %
89 105
83 782
-9.8 %
—
40 908
61 400
-1.8 %
22 382
-26.1 %
-7 250
—
8 233
-47.2 %
6 795
-15 944
-1523.6 %
-1.73
9 215
176 901
5 %
84 039
92 862
10.8 %
—
39 156
62 556
-1.2 %
30 306
47.7 %
-8 391
—
15 596
72.2 %
5 794
1 120
4.5 %
0.12
9 333
168 440
2.5 %
84 602
83 838
1 %
—
38 774
63 318
0.3 %
20 520
3.1 %
-10 497
—
9 057
-32.7 %
4 146
1 072
-46.2 %
0.11
9 448
164 265
-0.7 %
81 265
83 000
9.6 %
—
38 959
63 105
-3.8 %
19 895
95.5 %
-5 406
—
13 448
172.3 %
4 831
1 994
110.9 %
0.21
9 430
165 494
-9.5 %
89 750
75 744
-13.8 %
—
45 680
65 568
9.7 %
10 176
-63.7 %
-14 395
—
-18 596
-258.5 %
3 080
-18 370
-3919.1 %
-1.95
9 389
182 885
12.4 %
95 061
87 824
8.4 %
—
34 643
59 780
7 %
28 044
11.3 %
-15 738
—
11 733
-52 %
4 797
481
-96.8 %
0.05
9 430
162 734
-3 %
81 684
81 050
-0.6 %
—
35 453
55 844
-9.6 %
25 206
27.7 %
958
—
24 465
881.7 %
7 357
15 171
-51.9 %
1.59
9 523
167 708
-13.6 %
86 175
81 533
3.4 %
—
36 456
61 787
-12.2 %
19 746
133 %
-14 742
—
2 492
105.6 %
3 017
31 518
116 %
3.33
9 441
194 026
20.4 %
115 194
78 832
-5.5 %
—
43 804
70 356
28.7 %
8 476
-70.5 %
-23 863
—
-44 898
-547.1 %
730
-196 722
-1820.3 %
-21.03
9 351
161 096
8.9 %
77 687
83 409
4.7 %
—
34 509
54 684
6.7 %
28 725
1 %
-22 022
—
10 041
-59.2 %
5 078
11 435
-38.5 %
1.22
9 351
147 982
3.4 %
68 304
79 678
2.9 %
—
34 452
51 233
-6.8 %
28 445
26.6 %
1 405
—
24 618
191.5 %
7 818
18 596
77.9 %
1.97
9 394
143 165
-20.4 %
65 735
77 430
-15.1 %
—
33 633
54 961
-14.7 %
22 469
-16.2 %
-12 420
—
8 445
185.3 %
3 689
10 453
573.5 %
1.12
9 325
179 956
105.1 %
88 708
91 248
103.3 %
—
38 513
64 439
102.5 %
26 809
114.2 %
-6 285
—
-9 906
-101.3 %
3 422
1 552
-99.9 %
0.16
9 349
-3 537 556
-1418.8 %
-767 642
-2 769 914
-1789 %
—
-2 506 372
-2 581 453
-2186 %
-188 461
-568.3 %
-148 119
—
760 085
1826.2 %
199 871
1 342 708
7916.2 %
140.56
9 552
268 250
5.7 %
104 251
163 999
6.9 %
—
87 686
123 751
4.9 %
40 247
13.6 %
-12 256
—
39 461
52.6 %
9 665
16 750
56.8 %
1.82
9 224
253 839
—
100 443
153 397
—
—
84 939
117 973
—
35 424
—
-9 079
—
25 853
—
7 321
10 679
—
1.16
9 210