Qiwi Statements
QI
Data from Qiwi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Qiwi Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 206
-4.6 %
100
8 413
48.9
8 793
-4.4 %
51.1
—
0
4 626
26.9
5 583
25.4 %
32.4
4 193
-27.3 %
24.4
—
0
—
0
4 193
-27.3 %
24.4
1 200
7
2 864
-38.4 %
16.6
45.875
62.43
18 037
0.9 %
100
8 843
49
9 194
7.5 %
51
—
0
-1 567
-8.7
4 452
1.6 %
24.7
5 771
7.1 %
32
—
0
—
0
5 771
7.1 %
32
954
5.3
4 653
7.2 %
25.8
—
62.713
17 872
20.6 %
100
9 320
52.1
8 552
-3.9 %
47.9
—
0
3 710
20.8
4 382
-22.8 %
24.5
5 390
9 %
30.2
—
0
—
0
5 390
9.1 %
30.2
891
5
4 341
12.5 %
24.3
69.534
62.43
14 815
14.4 %
100
5 916
39.9
8 899
2 %
60.1
—
0
3 871
26.1
5 673
68.7 %
38.3
4 946
-16.9 %
33.4
-7
-0.05
—
0
4 939
-16.9 %
33.3
870
5.9
3 857
-13.6 %
26
61.781
62.43
12 955
-7.6 %
100
4 230
32.7
8 725
-14.5 %
67.3
—
0
2 946
22.7
3 363
-7 %
26
5 951
40.4 %
45.9
-7
-0.05
—
0
5 944
40.1 %
45.9
1 325
10.2
4 463
70 %
34.5
71.488
62.43
14 015
44.2 %
100
3 807
27.2
10 208
61.9 %
72.8
—
0
1 036
7.4
3 618
25 %
25.8
4 239
41.8 %
30.2
4
0.03
—
0
4 243
38.8 %
30.3
1 433
10.2
2 625
20.7 %
18.7
42.047
62.43
9 717
4 %
100
3 412
35.1
6 305
15 %
64.9
—
0
4 183
43
2 895
-6.7 %
29.8
2 990
-33 %
30.8
68
0.7
—
0
3 058
-33.2 %
31.5
801
8.2
2 174
-46.3 %
22.4
34.823
62.43
9 342
-20.5 %
100
3 858
41.3
5 484
-14.6 %
58.7
—
0
2 745
29.4
3 103
8 %
33.2
4 462
-54.4 %
47.8
117
1.3
—
0
4 579
-53.2 %
49
466
5
4 051
-53.9 %
43.4
64.889
62.43
11 746
8.6 %
100
5 327
45.4
6 419
43.9 %
54.6
—
0
2 482
21.1
2 874
220.4 %
24.5
9 792
172.8 %
83.4
2
0.02
—
0
9 794
174 %
83.4
958
8.2
8 787
235.6 %
74.8
140.75
62.43
10 813
17.1 %
100
6 353
58.8
4 460
-13.6 %
41.2
—
0
2 320
21.5
897
-66.1 %
8.3
3 589
33.9 %
33.2
-15
-0.1
—
0
3 574
33.9 %
33.1
941
8.7
2 618
34.7 %
24.2
41.935
62.43
9 234
-15.7 %
100
4 073
44.1
5 161
-17.3 %
55.9
—
0
2 071
22.4
2 645
-8.5 %
28.6
2 681
-19.6 %
29
-12
-0.1
—
0
2 669
-19.7 %
28.9
715
7.7
1 943
-19.9 %
21
30.984
62.71
10 959
12.9 %
100
4 717
43
6 242
18.1 %
57
—
0
2 547
23.2
2 891
289.6 %
26.4
3 336
-32.8 %
30.4
-11
-0.1
—
0
3 325
-33.1 %
30.3
866
7.9
2 425
-19.5 %
22.1
38.67
62.71
9 708
-8 %
100
4 423
45.6
5 285
-25 %
54.4
—
0
1 152
11.9
742
-81.8 %
7.6
4 966
80.3 %
51.2
4
0.04
—
0
4 970
83.1 %
51.2
1 927
19.8
3 014
66 %
31
48.063
62.71
10 551
12.2 %
100
3 501
33.2
7 050
27 %
66.8
—
0
3 071
29.1
4 080
73.5 %
38.7
2 755
-18.4 %
26.1
-40
-0.4
—
0
2 715
-19.1 %
25.7
878
8.3
1 816
14.4 %
17.2
29.21
62.17
9 404
28.9 %
100
3 853
41
5 551
-25.1 %
59
—
0
2 071
22
2 351
151.7 %
25
3 376
-48.4 %
35.9
-21
-0.2
—
0
3 355
-48.7 %
35.7
1 756
18.7
1 587
136.2 %
16.9
25.543
62.13
7 295
-28.1 %
100
-121
-1.7
7 416
43.9 %
101.7
—
0
1 744
23.9
934
-74.7 %
12.8
6 540
300 %
89.7
—
0
—
0
6 540
301.7 %
89.7
5 852
80.2
672
-42.7 %
9.2
10.715
62.713
10 142
6 %
100
4 989
49.2
5 153
7.1 %
50.8
—
0
2 593
25.6
3 687
37.8 %
36.4
1 635
-21.9 %
16.1
-7
-0.07
—
0
1 628
-22.4 %
16.1
440
4.3
1 173
-29.8 %
11.6
18.704
62.713
9 566
7 %
100
4 753
49.7
4 813
7.3 %
50.3
—
0
2 180
22.8
2 675
3.2 %
28
2 094
23 %
21.9
4
0.04
—
0
2 098
24.3 %
21.9
414
4.3
1 672
27.1 %
17.5
26.661
62.713
8 938
-3.7 %
100
4 454
49.8
4 484
-1.4 %
50.2
—
0
2 117
23.7
2 593
-24.4 %
29
1 703
52.6 %
19.1
-15
-0.2
—
0
1 688
59.5 %
18.9
361
4
1 315
49.1 %
14.7
20.969
62.713
9 281
16.8 %
100
4 733
51
4 548
12 %
49
—
0
3 078
33.2
3 432
14.1 %
37
1 116
6 %
12
78
0.8
-136
-1.5
1 058
-5.8 %
11.4
163
1.8
882
4.8 %
9.5
14.189
62.162
7 943
13.6 %
100
3 881
48.9
4 062
13.7 %
51.1
—
0
2 552
32.1
3 009
21.9 %
37.9
1 053
-4.5 %
13.3
72
0.9
-2
-0.03
1 123
-3.2 %
14.1
270
3.4
842
-9.4 %
10.6
13.661
61.634
6 992
9.4 %
100
3 420
48.9
3 572
8.3 %
51.1
—
0
2 223
31.8
2 469
17.6 %
35.3
1 103
-8.1 %
15.8
131
1.9
-65
-0.9
1 160
—
16.6
220
3.1
929
-0.2 %
13.3
15.22
61
6 394
0.5 %
100
3 095
48.4
3 299
-0.2 %
51.6
—
0
1 905
29.8
2 099
-17.5 %
32.8
1 200
57.7 %
18.8
-2
-0.03
-24
-0.4
1 160
84.7 %
18.1
222
3.5
931
109.2 %
14.6
15.26
61
6 365
24.1 %
3 060
3 305
21 %
—
2 346
2 544
43.9 %
761
-21 %
-18
-11
628
-32.4 %
173
445
-43.4 %
7.29
61
5 130
7.1 %
2 399
2 731
6.1 %
—
1 579
1 768
21.2 %
963
-13.7 %
-12
-22
929
-27.4 %
136
786
-26.5 %
12.88
61
4 790
3.9 %
2 215
2 575
2.1 %
—
1 259
1 459
15.1 %
1 116
-11.1 %
160
4
1 280
27.6 %
204
1 070
31.6 %
17.54
61
4 612
-5.7 %
2 089
2 523
5.2 %
—
1 059
1 268
-12.6 %
1 255
32.4 %
-240
-12
1 003
673.1 %
185
813
656.8 %
13.33
61
4 892
10.9 %
2 494
2 398
3.5 %
—
1 226
1 450
48.1 %
948
-29.1 %
-218
-17
-175
-114.2 %
-34
-146
-114.9 %
-2.41
61
4 412
-0.1 %
2 095
2 317
-0.2 %
—
784
979
12.1 %
1 338
-7.7 %
-62
-47
1 229
5.6 %
243
982
6 %
16.09
61
4 416
6.2 %
2 094
2 322
5.7 %
—
682
873
-4.8 %
1 449
13.2 %
-283
-2
1 164
30.9 %
235
926
30.1 %
15.43
60
4 160
-14.4 %
1 963
2 197
-6 %
—
731
917
-32.9 %
1 280
32 %
-388
-3
889
-36.9 %
174
712
-43.8 %
11.86
60
4 858
3.6 %
2 520
2 337
6.1 %
—
1 146
1 367
25.8 %
970
-13.1 %
537
-27
1 409
-35 %
139
1 267
-36 %
21.11
60
4 691
11.8 %
2 488
2 202
-2.2 %
—
878
1 087
14.4 %
1 116
-14.2 %
1 045
7
2 168
116.4 %
186
1 980
213.3 %
33
60
4 197
5.7 %
1 946
2 251
0.9 %
—
793
950
26 %
1 301
-11.9 %
-325
-7
1 002
-36.3 %
259
632
-51.7 %
11.28
56
3 971
-4.3 %
1 740
2 231
6.6 %
—
652
754
-44.1 %
1 477
99.1 %
91
4
1 572
-28.7 %
293
1 308
-35.4 %
23.77
55
4 149
8.6 %
2 056
2 093
2.6 %
—
1 255
1 350
90.1 %
742
-44.2 %
1 481
-19
2 205
20.8 %
197
2 024
29.1 %
36.79
55
3 822
9.6 %
1 782
2 040
17.1 %
—
616
710
0.1 %
1 330
28.8 %
513
4
1 825
91.3 %
269
1 568
115.4 %
28.5
55
3 488
7 %
1 747
1 742
10.9 %
—
628
709
6.3 %
1 033
14.1 %
-111
32
954
8.7 %
239
728
3.4 %
13.73
53
3 259
-0.6 %
1 688
1 571
8.6 %
—
582
667
-17.8 %
905
42.7 %
-19
-5
878
37.4 %
190
704
39.4 %
13.27
53
3 279
10.2 %
1 833
1 446
2.2 %
—
779
811
13 %
634
-9 %
4
2
639
-6.4 %
144
505
-7 %
9.37
54
2 975
3.3 %
1 560
1 415
4.7 %
—
684
718
6.8 %
697
2.3 %
-6
-9
683
7.9 %
150
543
18 %
10.24
53
2 879
13.7 %
1 527
1 352
28 %
—
645
672
18.1 %
681
39.8 %
-68
42
633
29.2 %
179
460
26 %
8.84
52
2 533
-2.3 %
1 476
1 056
-73.1 %
—
543
569
-83.9 %
487
25.2 %
-7
10
490
24.7 %
136
365
32.2 %
7.03
52
2 592
13 %
-1 327
3 919
323.7 %
—
619
3 530
707.8 %
389
-20.3 %
-4
12
393
-15.3 %
128
276
-34 %
5.2
53
2 293
—
1 368
925
—
—
413
437
—
488
—
-22
—
464
—
108
418
—
8.038
52