SFI Statements
SF
Data from SFI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
SFI Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 535.09
-26.4 %
100
12 535.09
0
—
—
0
—
0
4 414.93
35.2
—
—
0
16 423.83
45.9 %
131
12 519.63
81.4
—
0
16 423.83
45.9 %
131
1 209.49
9.6
13 939.67
64.4 %
111.2
124.87
111.64
17 027.89
19.6 %
100
17 027.89
100
—
—
0
—
0
4 080.9
24
—
—
0
11 255.06
-15.2 %
66.1
9 726.3
57.1
—
0
11 255.06
-15.2 %
66.1
2 814.86
16.5
8 477.18
-22.8 %
49.8
75.935
111.64
14 239.8
10.3 %
100
14 239.8
100
—
—
0
—
0
3 658.92
25.7
—
—
0
13 274.3
110.3 %
93.2
7 620.59
53.5
—
0
13 274.3
110.3 %
93.2
2 341.14
16.4
10 979.16
82.3 %
77.1
98.346
111.64
12 909.3
17.8 %
100
12 909.3
100
—
—
0
—
0
3 505.18
27.2
—
—
0
6 311.14
2175.3 %
48.9
7 042.71
54.6
-366.47
-2.8
6 311.14
2175.3 %
48.9
340.51
2.6
6 021.97
3792.8 %
46.6
53.942
111.64
10 956.28
11 %
100
10 956.28
100
—
—
0
—
0
3 409.46
31.1
—
—
0
277.38
-84.2 %
2.5
5 875.13
53.6
320.08
2.9
277.38
-84.2 %
2.5
186.96
1.7
154.69
-93.9 %
1.4
1.386
111.64
9 872.98
37.8 %
100
9 872.98
100
—
—
0
—
0
2 516.47
25.5
—
—
0
1 752.77
-48.6 %
17.8
5 513.53
55.8
123
1.2
1 752.77
-48.6 %
17.8
-735.69
-7.5
2 551.09
57.3 %
25.8
22.851
111.64
7 165.88
11.5 %
100
7 165.88
100
—
—
0
—
0
3 151.29
44
—
—
0
3 413.23
-46.9 %
47.6
4 222.97
58.9
183.8
2.6
3 413.23
-46.9 %
47.6
1 783.39
24.9
1 621.83
122.1 %
22.6
14.528
111.64
6 427.3
16 %
100
6 427.3
100
—
—
0
—
0
1 243.53
19.3
—
—
0
6 423.9
25.8 %
99.9
3 986.84
62
-186.26
-2.9
6 423.9
25.8 %
99.9
13 737.95
213.7
-7 338.12
-302.8 %
-114.2
-65.732
111.64
5 540.37
-15.2 %
100
5 540.37
100
—
—
0
—
0
2 868.5
51.8
—
—
0
5 106.08
116.8 %
92.2
3 649.42
65.9
-109.82
-2
5 106.08
116.8 %
92.2
1 468.76
26.5
3 618.93
7.2 %
65.3
32.417
111.64
6 534.02
23.2 %
100
6 534.02
100
—
—
0
—
0
2 693.21
41.2
—
—
0
2 354.75
-65.9 %
36
4 246.71
65
-215.07
-3.3
2 354.75
-65.9 %
36
-1 049.7
-16.07
3 375.28
-42 %
51.7
30.234
111.64
5 303.26
-6.1 %
100
5 303.26
100
—
—
0
—
0
3 109.85
58.6
—
—
0
6 906.96
12.3 %
130.2
3 771.23
71.1
-81.257
-1.5
6 906.96
109.1 %
130.2
1 063.52
20.1
5 821.22
129.9 %
109.8
52.144
111.64
5 649.6
10.5 %
100
1 894.65
33.5
3 754.95
44.8 %
66.5
—
0
4 139.15
73.3
-2 396.06
-144.6 %
-42.4
6 151.01
72.1 %
108.9
993.41
17.6
158.32
2.8
3 302.74
-56.9 %
58.5
764.95
13.5
2 531.77
-60.4 %
44.8
23.707
106.79
5 112.2
99.3 %
100
2 518.32
49.3
2 593.87
55.6 %
50.7
—
0
15 869.58
310.4
-979.43
0.8 %
-19.2
3 573.3
34.6 %
69.9
4 103.2
80.3
-21.208
-0.4
7 655.29
122.9 %
149.7
1 261.75
24.7
6 393.55
88.4 %
125.1
63.33
100.96
2 564.85
5.4 %
100
898.35
35
1 666.5
4.6 %
65
—
0
2 146.97
83.7
-987.67
-177.2 %
-38.5
2 654.17
744 %
103.5
886.82
34.6
-0.157
-0.006
3 434.12
181.1 %
133.9
40.985
1.6
3 393.14
260.6 %
132.3
31.842
106.56
2 433.49
3.5 %
100
840.29
34.5
1 593.2
5.4 %
65.5
—
0
1 494.73
61.4
1 278.72
720.7 %
52.5
314.48
-81.7 %
12.9
914.84
37.6
-7.817
-0.3
1 221.5
-62.8 %
50.2
280.56
11.5
940.94
-61.5 %
38.7
8.428
111.64
2 351.4
21.7 %
100
840.4
35.7
1 511
35.4 %
64.3
—
0
1 958.2
83.3
-206
-53.7 %
-8.8
1 717
37.3 %
73
638.4
27.1
887.4
37.7
3 287.8
130.3 %
139.8
845.9
36
2 441.9
104.3 %
103.8
21.87
111.6
1 932.8
20.1 %
100
816.5
42.2
1 116.2
3 %
57.8
—
0
706.6
36.6
-134
-240 %
-6.9
1 250.2
26.6 %
64.7
201.9
10.4
-24.7
-1.3
1 427.4
38.6 %
73.9
232.3
12
1 195.1
51.3 %
61.8
10.71
111.6
1 609.5
2.1 %
100
525.9
32.7
1 083.6
5 %
67.3
—
0
488.3
30.3
95.7
-4.5 %
5.9
987.9
6 %
61.4
0.5
0.03
27
1.7
1 030.2
14.4 %
64
240.2
14.9
790
9.4 %
49.1
34.34
23
1 575.8
-11.2 %
100
543.8
34.5
1 032
-3.8 %
65.5
—
0
454.5
28.8
100.2
-65.9 %
6.4
931.7
19.6 %
59.1
-1
-0.06
-42.8
-2.7
900.6
20.7 %
57.2
178.2
11.3
722.4
19.9 %
45.8
31.4
23
1 774.5
-2.5 %
100
701.9
39.6
1 072.6
8 %
60.4
—
0
557.7
31.4
293.5
-24.3 %
16.5
779.1
28.6 %
43.9
-0.2
-0.01
9.7
0.5
746
28.1 %
42
143.6
8.1
602.4
4 %
33.9
26.19
23
1 819.4
-8.8 %
100
825.8
45.4
993.6
-4.1 %
54.6
—
0
514.1
28.3
387.8
-21.9 %
21.3
605.8
12.2 %
33.3
2.6
0.1
22.4
1.2
582.3
60.5 %
32
118.5
6.5
579.1
70.4 %
31.8
25.17
23
1 995.4
—
100
959.1
48.1
1 036.3
—
51.9
—
0
638
32
496.5
—
24.9
539.8
—
27.1
-113.9
-5.7
-69.9
-3.5
362.7
—
18.2
89.6
4.5
339.8
—
17
14.77
23