SPB Statements
SP
SPB Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 469.89
100
1 469.89
0
—
0
—
0
1 339.37
91.1
—
0
1 121.77
76.3
1 156.17
78.7
—
0
448.82
30.5
-62.704
-4.3
470.87
32
3.545
132.84
4 267.8
100
4 267.8
100
—
0
—
0
1 436.36
33.7
—
0
472.98
11.1
1 282.27
30
—
0
472.98
11.1
414.66
9.7
16.93
0.4
0.127
132.84
2 971.22
100
2 971.22
100
—
0
—
0
1 335.59
45
—
0
2 152.88
72.5
634.89
21.4
—
0
797.42
26.8
177.47
6
565.91
19
4.26
132.84
4 126.87
100
4 126.87
100
—
0
—
0
1 403.12
34
—
0
-1 030.02
-25
315.95
7.7
—
0
-1 030.02
-25
283.78
6.9
-1 404.41
-34.03
-12.31
114.09
3 475.22
100
3 475.22
100
—
0
—
0
560.52
16.1
—
0
1 894.54
54.5
166.8
4.8
—
0
1 894.54
54.5
394.03
11.3
1 421.44
40.9
12.459
114.09
2 241.25
100
2 241.25
100
—
0
—
0
476.17
21.2
—
0
1 166.54
52
131.82
5.9
—
0
1 166.54
52
237.27
10.6
895.86
40
7.852
114.09
1 053.56
100
1 053.56
100
—
0
—
0
237.23
22.5
—
0
429.36
40.8
93.554
8.9
—
0
429.36
40.8
89.805
8.5
301.78
28.6
2.645
114.09
396.31
100
396.31
100
—
0
—
0
189.09
47.7
—
0
-1.45
-0.4
70.206
17.7
—
0
-1.45
-0.4
-16.382
-4.1
21.085
5.3
—
—
331.32
100
331.32
100
—
0
—
0
166.05
50.1
—
0
2.425
0.7
50.126
15.1
—
0
2.425
0.7
23.292
7
-47.63
-14.4
—
—
603.62
100
—
0
—
0
—
0
278.34
46.1
—
0
—
0
173.23
28.7
—
0
6.397
1.1
14.397
2.4
-13.77
-2.3
—
—
41.443
100
—
0
—
0
—
0
42.386
102.3
—
0
—
0
0.724
1.7
—
0
-33.23
-80.2
-3.083
-7.4
-28.29
-68.3
—
—
36.566
—
—
—
4.495
—
—
5.363
—
-49.171
-9.126
-36.604
—
—
23.096
—
—
—
64.385
—
—
5.776
—
-44.361
-8.25
-32.75
—
—
20.129
—
—
—
53.188
—
—
4.159
—
-34.445
-1.304
-29.653
—
—
16.845
—
—
—
55.237
—
—
5.144
—
-41.325
-7.809
-31.382
—
—
21.549
—
—
—
66.961
—
—
5.421
—
-45.412
-7.063
-37.934
—
—
18.571
—
—
—
56.754
—
—
7.38
—
-38.183
-6.352
-29.061
—
—