Artgen Statements
AB
Artgen Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
745.12
100
745.12
0
—
0
—
0
—
0
578.71
77.7
110.97
14.9
-9.665
-1.3
—
0
101.31
13.6
-2.274
-0.3
83.089
11.2
0.897
92.645
747.44
100
747.44
100
—
0
—
0
—
0
—
0
144.95
19.4
23.005
3.1
—
0
167.96
22.5
9.367
1.3
136.98
18.3
1.479
92.645
621.12
100
621.12
100
—
0
—
0
—
0
—
0
83.342
13.4
-39.905
-6.4
—
0
43.437
7
7.369
1.2
31.878
5.1
0.344
92.645
617.02
100
617.02
100
—
0
—
0
—
0
—
0
25.712
4.2
-25.834
-4.2
—
0
-0.122
-0.02
6.728
1.1
21.102
3.4
0.248
85
519.89
100
519.89
100
—
0
—
0
—
0
—
0
58.928
11.3
-29.501
-5.7
—
0
29.427
5.7
-0.498
-0.1
25.016
4.8
0.294
85
624.04
100
624.04
100
—
0
—
0
—
0
—
0
31.465
5
-23.563
-3.8
—
0
7.902
1.3
0.2
0.03
-8.081
-1.3
-0.095
85
556.75
100
556.75
100
—
0
—
0
—
0
—
0
42.442
7.6
-20.885
-3.8
—
0
21.557
3.9
-4.288
-0.8
19.712
3.5
0.263
75
630.87
100
630.87
100
—
0
—
0
—
0
—
0
34.764
5.5
-21.835
-3.5
—
0
12.929
2
1.797
0.3
0.417
0.07
0.006
75
453.15
100
453.15
100
—
0
—
0
—
0
—
0
94.905
20.9
-14.363
-3.2
—
0
80.542
17.8
-11.73
-2.6
72.434
16
0.966
75
450.62
100
450.62
100
—
0
—
0
—
0
—
0
54.377
12.1
-16.827
-3.7
—
0
37.55
8.3
-10.948
-2.4
33.226
7.4
0.443
75
384.96
100
384.96
100
—
0
—
0
—
0
—
0
83.707
21.7
-19.813
-5.1
—
0
63.894
16.6
1.057
0.3
51.328
13.3
0.684
75
351.5
100
37.235
10.6
314.26
89.4
27.615
7.9
133.7
38
193.78
55.1
120.48
34.3
-1.813
-0.5
-199.85
-56.9
-81.176
-23.09
-29.164
-8.3
-67.374
-19.2
-0.942
71.493
293.19
100
58.218
19.9
234.97
80.1
2.298
0.8
150.11
51.2
238.07
81.2
-3.094
-1.06
-34.276
-11.7
64.824
22.1
27.347
9.3
-6.422
-2.2
33.166
11.3
0.464
71.493
267.49
—
—
—
—
269.88
-2.396
-14.063
-52.626
-69.085
-15.326
-58.3
-0.815
71.493
125.33
—
—
—
—
121.62
3.707
-6.778
18.556
15.485
-9.675
24.81
0.347
71.493
115
—
—
—
—
151.7
-36.7
0.1
7.4
-29.2
0.3
-19.9
-0.28
71.5
105.1
—
—
—
—
144
-38.9
-14.6
35
-18.5
-6.3
-6.3
-0.09
71.5
96.2
—
—
—
—
158.5
-62.3
-2.7
4.8
-60.2
-11.9
-41.7
-0.58
71.5
95.4
—
—
—
—
141.7
-46.3
-4.7
-11.7
-62.7
0.4
-56.1
-0.79
71.5
93.6
—
—
—
—
89.8
3.9
-4
-8.1
-8.3
-1
-7.2
-0.1
71.5