Sarepta Statements
SR
Data from Sarepta`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Sarepta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
467.17
28.7 %
100
91.691
19.6
375.48
17.9 %
80.4
224.48
48.1
128.2
27.4
353.28
10.7 %
75.6
22.196
3266.3 %
4.8
4.201
0.9
7.609
1.6
34.006
150.5 %
7.3
0.395
0.08
33.611
420.3 %
7.2
0.339
100.45
362.93
-12.2 %
100
44.545
12.3
318.39
-12.3 %
87.7
179.69
49.5
138.8
38.2
319.09
-2.7 %
87.9
-0.701
-102 %
-0.2
3.244
0.9
11.034
3
13.577
-67.2 %
3.7
7.117
2
6.46
-82.1 %
1.8
0.069
99.144
413.46
4.2 %
100
50.559
12.2
362.9
2.9 %
87.8
200.4
48.5
127
30.7
328
0 %
79.3
34.905
41.7 %
8.4
-7.173
-1.7
13.716
3.3
41.448
2.7 %
10
5.329
1.3
36.119
-20.9 %
8.7
0.369
99.114
396.78
19.6 %
100
44.176
11.1
352.61
19.6 %
88.9
195.52
49.3
131.7
33.2
327.98
3.9 %
82.7
24.625
218.4 %
6.2
3.491
0.9
14.755
3.7
40.371
221.6 %
10.2
-5.284
-1.3
45.655
211.6 %
11.5
0.44
103.77
331.8
27 %
100
37
11.2
294.8
29.8 %
88.8
194.3
58.6
120.9
36.4
315.7
-12.5 %
95.1
-20.8
84.4 %
-6.3
2.6
0.8
12.6
3.8
-33.2
-127.4 %
-10.006
7.8
2.4
-40.9
-71.1 %
-12.3
-0.46
88.9
261.2
3 %
100
34.1
13.1
227.1
3.9 %
86.9
241.9
92.6
118.6
45.4
360.7
1.1 %
138.1
-133.5
3.3 %
-51.1
4
1.5
12.9
4.9
-14.6
97.2 %
-5.6
9.4
3.6
-23.9
95.4 %
-9.2
-0.27
88.7
253.5
-1.9 %
100
35
13.8
218.5
-4 %
86.2
245.7
96.9
110.7
43.7
356.6
6.6 %
140.7
-138.1
-29.3 %
-54.5
3
1.2
9.8
3.9
-512.7
-406.1 %
-202.2
4
1.6
-516.8
-373.3 %
-203.9
-5.86
88.2
258.4
12.2 %
100
30.8
11.9
227.6
19.6 %
88.1
213.8
82.7
120.5
46.6
334.4
3.9 %
129.4
-106.8
18.7 %
-41.3
2.4
0.9
5.7
2.2
-101.3
60.5 %
-39.2
7.9
3.1
-109.2
57.6 %
-42.3
-1.24
87.8
230.3
-1.4 %
100
40
17.4
190.3
-2.8 %
82.6
216.7
94.1
104.8
45.5
321.7
-20.9 %
139.7
-131.4
37.8 %
-57.06
-3.3
-1.4
3.6
1.6
-256.4
-12.4 %
-111.3
1.3
0.6
-257.7
-11.3 %
-111.9
-2.94
87.6
233.5
10.8 %
100
37.8
16.2
195.7
9.1 %
83.8
252.3
108.1
154.3
66.1
406.8
52.8 %
174.2
-211.1
-142.9 %
-90.4
-13.6
-5.8
-3.3
-1.4
-228.1
-119.1 %
-97.7
3.4
1.5
-231.5
-120.5 %
-99.1
-2.65
87.5
210.8
4.6 %
100
31.4
14.9
179.4
5.7 %
85.1
194.3
92.2
71.8
34.1
266.3
-3.4 %
126.3
-86.9
17.9 %
-41.2
-15.6
-7.4
-1.6
-0.8
-104.1
14.6 %
-49.4
0.9
0.4
-105
13.9 %
-49.8
-1.2
87.3
201.5
6.4 %
100
31.7
15.7
169.7
2.2 %
84.2
197.3
97.9
78.1
38.8
275.6
37.5 %
136.8
-105.8
-207.6 %
-52.5
-16
-7.9
-0.1
-0.05
-121.9
-154.5 %
-60.5
0.1
0.05
-122
-153.6 %
-60.5
-1.42
86
189.4
15.4 %
100
23.4
12.4
166
14.8 %
87.6
139.1
73.4
61.1
32.3
200.5
-35.8 %
105.9
-34.4
79.5 %
-18.2
-8.6
-4.5
-0.3
-0.2
-47.9
41.4 %
-25.3
0.2
0.1
-48.1
40.9 %
-25.4
-0.6
79.9
164.1
11.7 %
100
19.5
11.9
144.6
16.1 %
88.1
239.6
146
72.3
44.1
312.2
17.1 %
190.2
-167.6
-18.1 %
-102.1
-15.8
-9.6
-0.4
-0.2
-81.8
51.1 %
-49.8
-0.4
-0.2
-81.4
51.3 %
-49.6
-1.02
79.7
146.9
1.2 %
100
22.3
15.2
124.6
1.5 %
84.8
195.1
132.8
71.1
48.4
266.5
-9.2 %
181.4
-141.9
16.9 %
-96.6
-15.6
-10.6
0.1
0.07
-167.4
11.2 %
-114
-0.1
-0.07
-167.3
11.6 %
-113.9
-2.1
79.5
145.1
0.8 %
100
22.4
15.4
122.7
-4.8 %
84.6
207.2
142.8
86
59.3
293.5
10.3 %
202.3
-170.7
-24.5 %
-117.6
-18.7
-12.9
0.9
0.6
-188.5
4 %
-129.9
0.8
0.6
-189.3
3.7 %
-130.5
-2.4
78.9
143.9
4.7 %
100
15
10.4
128.9
4 %
89.6
190.4
132.3
75.4
52.4
266
1.4 %
184.9
-137.1
0.9 %
-95.3
-58.8
-40.9
-0.6
-0.4
-196.4
-30.2 %
-136.5
0.1
0.07
-196.5
-30.3 %
-136.6
-2.5
78.5
137.4
20.8 %
100
13.3
9.7
124
22.7 %
90.2
188.5
137.2
73.7
53.6
262.4
19.8 %
191
-138.4
-17.2 %
-100.7
-13.1
-9.5
0.6
0.4
-150.8
-766.7 %
-109.8
—
0
-150.8
-761.7 %
-109.8
-1.93
78
113.7
13.6 %
100
12.6
11.1
101.1
19.6 %
88.9
136.1
119.7
82.8
72.8
219.1
-28.1 %
192.7
-118.1
46.4 %
-103.9
-11.5
-10.1
4.1
3.6
-17.4
92.6 %
-15.3
0.1
0.09
-17.5
92.6 %
-15.4
-0.23
76.4
100.1
1.1 %
100
15.6
15.6
84.5
-1.7 %
84.4
223.1
222.9
81.4
81.3
304.7
45.4 %
304.4
-220.2
-78.2 %
-220
—
0
-4.8
-4.8
-235
-86.4 %
-234.8
0.7
0.7
-235.7
-86.6 %
-235.5
-3.16
74.6
99
4.5 %
100
13
13.1
86
9.3 %
86.9
133.9
135.3
75.4
76.2
209.6
15.9 %
211.7
-123.6
-20.9 %
-124.8
—
0
-2.5
-2.5
-126.1
54.3 %
-127.4
0.2
0.2
-126.3
54.3 %
-127.6
-1.7
74.2
94.7
8.9 %
100
15.9
16.8
78.7
5.1 %
83.1
113.3
119.6
67.4
71.2
180.9
19.6 %
191
-102.2
-33.8 %
-107.9
—
0
-0.9
-1
-276.2
-260.6 %
-291.7
0.2
0.2
-276.4
-260.8 %
-291.9
-3.74
74
87
3.1 %
100
12.1
13.9
74.9
5 %
86.1
90.6
104.1
60.6
69.7
151.3
-28.2 %
173.9
-76.4
45.2 %
-87.8
—
0
-0.2
-0.2
-76.6
45.9 %
-88.05
0.1
0.1
-76.6
45.6 %
-88.05
-1.07
71.7
84.4
7.5 %
100
13.1
15.5
71.3
2.3 %
84.5
146.2
173.2
64.2
76.1
210.7
50.6 %
249.6
-139.4
-98.9 %
-165.2
-2.3
-2.7
—
0
-141.7
-83.8 %
-167.9
-0.8
-0.9
-140.9
-84.4 %
-166.9
-2.05
68.6
78.5
6.8 %
100
8.7
11.1
69.7
4.3 %
88.8
86.6
110.3
53
67.5
139.9
-17.9 %
178.2
-70.1
32.2 %
-89.3
-7
-8.9
—
0
-77.1
29 %
-98.2
-0.7
-0.9
-76.4
30.1 %
-97.3
-1.15
66.2
73.5
13.8 %
100
6.7
9.1
66.8
13.2 %
90.9
122.8
167.1
47.2
64.2
170.3
89.9 %
231.7
-103.4
-236.8 %
-140.7
-5.2
-7.07
—
0
-108.6
-208.5 %
-147.8
0.6
0.8
-109.3
-208.8 %
-148.7
-1.67
65.5
64.6
12.7 %
100
5.6
8.7
59
9.9 %
91.3
46.2
71.5
43.3
67
89.7
16.6 %
138.9
-30.7
-32.9 %
-47.5
-4.5
-7
—
0
-35.2
-36.4 %
-54.5
0.1
0.2
-35.4
-47.5 %
-54.8
-0.55
64.6
57.3
24.6 %
3.5
53.7
25.2 %
44.4
32.2
76.9
21.7 %
-23.1
-13.8 %
-2.7
—
-25.8
43.5 %
-1.8
-24
49.7 %
-0.38
63.8
46
31.4 %
3.1
42.9
24.3 %
34.2
28.2
63.2
-33.5 %
-20.3
66.4 %
0.2
—
-45.7
27.7 %
2
-47.7
24.3 %
-0.78
61.5
35
114.7 %
0.5
34.5
114.3 %
58.9
36.1
95.1
72 %
-60.5
-54.3 %
0.2
—
-63.2
-173.4 %
-0.1
-63
-174.9 %
-1.15
55
16.3
201.9 %
0.3
16.1
203.8 %
29.1
26.2
55.3
-41 %
-39.2
55.7 %
0.3
—
86.1
197.3 %
2
84.1
195 %
1.5
56
5.4
—
0.1
5.3
—
70.7
22.9
93.7
65.8 %
-88.4
-56.5 %
-0.1
—
-88.5
-56.1 %
—
-88.5
-56.1 %
-1.62
54.7
—
—
—
—
—
34.3
22.2
56.5
-9 %
-56.5
9 %
-0.2
—
-56.7
9 %
—
-56.7
9 %
-1.18
48.3
—
—
—
—
—
44.3
17.8
62.1
4 %
-62.1
-4 %
-0.2
—
-62.3
-4.2 %
—
-62.3
-4.2 %
-1.35
46.2
—
-100 %
—
—
—
38.8
20.9
59.7
-9.1 %
-59.7
7.4 %
-0.1
—
-59.8
7.6 %
—
-59.8
7.6 %
-1.31
45.7
1.3
—
—
—
—
41.4
24.3
65.7
26.8 %
-64.5
-24.5 %
-0.2
—
-64.7
-24.7 %
—
-64.7
-24.7 %
-1.44
44.9
—
—
—
—
—
36.7
15.1
51.8
23 %
-51.8
-23 %
-0.2
—
-51.9
-23.9 %
—
-51.9
-23.9 %
-1.25
41.6
—
—
—
—
—
29.2
12.9
42.1
-32 %
-42.1
32 %
0.3
—
-41.9
32 %
—
-41.9
32 %
-1.01
41.4
—
—
—
—
—
39.2
22.7
61.9
38.5 %
-61.9
-38.5 %
0.3
—
-61.6
-38.7 %
—
-61.6
-38.7 %
-1.49
41.3
—
-100 %
—
—
—
30.8
13.9
44.7
28.8 %
-44.7
-32.6 %
0.3
—
-44.4
-52.1 %
—
-44.4
-52.1 %
-1.07
41.3
1.1
-57.7 %
—
—
—
21.9
12.9
34.7
5.5 %
-33.7
-11.2 %
4.4
—
-29.2
13.9 %
—
-29.2
13.9 %
-0.71
41.1
2.6
-57.4 %
—
—
—
20.6
12.2
32.9
5.4 %
-30.3
-20.7 %
-3.6
—
-33.9
-19.8 %
—
-33.9
-19.8 %
-0.85
39.9
6.1
134.6 %
—
—
—
20.9
10.3
31.2
-11.9 %
-25.1
23.2 %
-3.2
—
-28.3
-221.6 %
—
-28.3
-221.6 %
-0.75
37.8
2.6
-38.1 %
—
—
—
25.1
10.3
35.4
22.1 %
-32.7
-31.9 %
24
—
-8.8
79 %
—
-8.8
79 %
-0.23
37.6
4.2
40 %
—
—
—
21
8
29
45.7 %
-24.8
-45.9 %
-17.1
—
-42
-119.9 %
—
-42
-119.9 %
-1.24
33.9
3
-33.3 %
—
—
—
12.9
7
19.9
2.6 %
-17
-14.1 %
-2
—
-19.1
54.6 %
—
-19.1
54.6 %
-0.6
32
4.5
-38.4 %
—
—
—
13.5
5.9
19.4
9.6 %
-14.9
-43.3 %
-26.7
—
-42.1
32.2 %
—
-42.1
32.2 %
-1.32
31.8
7.3
—
—
—
—
12.8
4.9
17.7
—
-10.4
—
-51.7
—
-62.1
—
—
-62.1
—
-2.361
26.3