Emerson Statements
EM
Data from Emerson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
05 Feb, 2025
Emerson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 619
5.5 %
100
2 248
48.7
2 371
2.5 %
51.3
—
0
1 315
28.5
1 606
-8.4 %
35
765
36.6 %
16.3
-63
-0.4
—
0
679
49.2 %
14.7
149
3.2
996
202.7 %
21.6
1.73
573.7
4 380
0.1 %
100
2 066
47.2
2 314
1.3 %
52.8
—
0
1 533
35
1 754
14.3 %
40
560
-25.2 %
12.8
-41
-0.9
—
0
455
-30.2 %
10.4
88
2
329
-34.3 %
7.5
0.57
574.8
4 376
6.3 %
100
2 092
47.8
2 284
19.2 %
52.2
—
0
1 296
29.6
1 535
0.3 %
35.1
749
94.5 %
17.1
-23
-0.5
—
0
652
369.1 %
14.9
149
3.4
501
252.8 %
11.4
0.873
574.1
4 117
0.7 %
100
2 201
53.5
1 916
-4.8 %
46.5
—
0
1 277
31
1 531
26.9 %
37.2
385
-52.2 %
9.4
-83
-2.02
—
0
139
-84.6 %
3.4
7
0.2
142
-80.9 %
3.4
0.248
573.3
4 090
3.6 %
100
2 078
50.8
2 012
0.9 %
49.2
—
0
1 114
27.2
1 206
7.1 %
29.5
806
-7.1 %
19.7
150
3.7
—
0
904
18.8 %
22.1
209
5.1
744
-92 %
18.2
1.29
574.9
3 946
5.1 %
100
1 952
49.5
1 994
10.7 %
50.5
—
0
1 042
26.4
1 126
3.4 %
28.5
868
21.9 %
22
-57
-1.4
—
0
761
19.1 %
19.3
158
4
9 352
1080.8 %
237
16.29
574
3 756
11.4 %
100
1 955
52.1
1 801
11.2 %
47.9
—
0
1 000
26.6
1 089
-1.4 %
29
712
38 %
19
-44
-1.2
—
0
639
51.4 %
17
134
3.6
792
-66 %
21.1
1.38
573.6
3 373
-37.1 %
100
1 753
52
1 620
-30.1 %
48
—
0
1 030
30.5
1 104
-12.9 %
32.7
516
-50.9 %
15.3
-37
-1.1
—
0
422
-53.3 %
12.5
98
2.9
2 331
215 %
69.1
3.97
586.7
5 360
7.1 %
100
3 043
56.8
2 317
10.5 %
43.2
—
0
1 136
21.2
1 267
11.6 %
23.6
1 050
9.1 %
19.6
-101
-1.9
—
0
904
-24.4 %
16.9
196
3.7
740
-19.7 %
13.8
1.245
594.5
5 005
4.5 %
100
2 908
58.1
2 097
7.4 %
41.9
—
0
1 052
21
1 135
6.5 %
22.7
962
8.6 %
19.2
-37
-0.7
—
0
1 195
47.3 %
23.9
243
4.9
921
36.6 %
18.4
1.545
596.2
4 791
51.8 %
100
2 839
59.3
1 952
38 %
40.7
—
0
1 049
21.9
1 066
21.1 %
22.3
886
65.6 %
18.5
-52
-1.09
—
0
811
-13.9 %
16.9
136
2.8
674
-24.8 %
14.1
1.13
596.5
3 156
-36.2 %
100
1 741
55.2
1 415
-29.1 %
44.8
—
0
849
26.9
880
-19.3 %
27.9
535
-40.9 %
17
436
13.8
—
0
942
13.8 %
29.8
196
6.2
896
33.7 %
28.4
1.49
598.1
4 947
5.3 %
100
2 951
59.7
1 996
0.7 %
40.3
—
0
1 054
21.3
1 090
-3.8 %
22
906
6.7 %
18.3
-39
-0.8
—
0
828
5.6 %
16.7
154
3.1
670
6.9 %
13.5
1.116
600.3
4 697
6 %
100
2 715
57.8
1 982
6.4 %
42.2
—
0
1 073
22.8
1 133
5.9 %
24.1
849
7.2 %
18.1
-37
-0.8
—
0
784
6.4 %
16.7
151
3.2
627
11.8 %
13.3
1.041
602.1
4 431
6.5 %
100
2 569
58
1 862
8.1 %
42
—
0
1 054
23.8
1 070
1.5 %
24.1
792
18.4 %
17.9
-38
-0.9
—
0
737
30.9 %
16.6
169
3.8
561
26.1 %
12.7
0.93
602.8
4 161
-8.7 %
100
2 438
58.6
1 723
-8.4 %
41.4
—
0
998
24
1 054
4.5 %
25.3
669
-23.4 %
16.1
-40
-1
—
0
563
-26.4 %
13.5
111
2.7
445
-38.5 %
10.7
0.74
601.9
4 558
16.5 %
100
2 676
58.7
1 882
16.3 %
41.3
—
0
946
20.8
1 009
-1.8 %
22.1
873
47.7 %
19.2
-40
-0.9
—
0
765
67 %
16.8
35
0.8
723
81.2 %
15.9
1.2
601.2
3 914
-6 %
100
2 296
58.7
1 618
-7.8 %
41.3
—
0
934
23.9
1 027
3.3 %
26.2
591
-22.2 %
15.1
-45
-1.1
—
0
458
-33.5 %
11.7
51
1.3
399
-22.8 %
10.2
0.67
600
4 163
0.2 %
100
2 409
57.9
1 754
-0.6 %
42.1
—
0
983
23.6
994
-17.4 %
23.9
760
35.5 %
18.3
-40
-1
—
0
689
62.9 %
16.6
165
4
517
58.6 %
12.4
0.85
611
4 153
-16.5 %
100
2 388
57.5
1 765
-17.1 %
42.5
—
0
1 123
27
1 204
-0.2 %
29
561
-39.1 %
13.5
-41
-1
—
0
423
-48.8 %
10.2
94
2.3
326
-54.5 %
7.8
0.53
614.1
4 971
6.1 %
100
2 843
57.2
2 128
6.2 %
42.8
—
0
1 109
22.3
1 207
3.1 %
24.3
921
10.7 %
18.5
-40
-0.8
—
0
826
7.7 %
16.6
102
2.1
717
18.7 %
14.4
1.16
617.6
4 684
2.5 %
100
2 681
57.2
2 003
4 %
42.8
—
0
1 126
24
1 171
-1.8 %
25
832
13.4 %
17.8
-45
-1
—
0
767
13.6 %
16.4
55
1.2
604
16.2 %
12.9
0.97
619
4 570
10.2 %
100
2 644
57.9
1 926
9.4 %
42.1
—
0
1 145
25.1
1 192
6.7 %
26.1
734
14.2 %
16.1
-49
-1.07
—
0
675
14.2 %
14.8
150
3.3
520
11.8 %
11.4
0.84
618.1
4 147
-15.2 %
100
2 387
57.6
1 760
-14.9 %
42.4
—
0
1 077
26
1 117
-10.9 %
26.9
643
-21 %
15.5
-42
-1.01
—
0
591
-19.9 %
14.3
224
5.4
465
-24.6 %
11.2
0.74
627.8
4 888
9.7 %
100
2 820
57.7
2 068
6.1 %
42.3
—
0
1 180
24.1
1 254
11.2 %
25.7
814
-1 %
16.7
-49
-1.002
—
0
738
-3.9 %
15.1
262
5.4
617
-13.3 %
12.6
0.97
631.7
4 456
4.9 %
100
2 506
56.2
1 950
6.5 %
43.8
—
0
1 054
23.7
1 128
0.5 %
25.3
822
15.9 %
18.4
-40
-0.9
—
0
768
16.7 %
17.2
49
1.1
712
47.7 %
16
1.12
632.9
4 248
11.3 %
100
2 417
56.9
1 831
12.6 %
43.1
—
0
1 032
24.3
1 122
5.4 %
26.4
709
26.4 %
16.7
-42
-1
—
0
658
30.8 %
15.5
169
4
482
23 %
11.3
0.76
636
3 816
-14 %
2 190
1 626
-10.2 %
—
992
1 065
1.7 %
561
-26.5 %
-43
—
503
-26.6 %
152
392
-22.2 %
0.61
640.5
4 435
9.8 %
2 625
1 810
7.6 %
—
997
1 047
5 %
763
11.4 %
-45
—
685
10.3 %
183
504
22 %
0.77
640.7
4 039
13 %
2 357
1 682
8.2 %
—
931
997
6.3 %
685
11.2 %
-43
—
621
9.9 %
202
413
41.4 %
0.63
643.8
3 574
11.1 %
2 020
1 554
14.9 %
—
868
938
11.1 %
616
21 %
-38
—
565
21.8 %
181
292
-5.5 %
0.44
650.9
3 216
-18.2 %
1 863
1 353
-20.1 %
—
822
844
-8.8 %
509
-33.8 %
-34
—
464
-31.2 %
94
309
-29.5 %
0.47
644.3
3 932
7 %
2 238
1 694
7.8 %
—
855
925
5.4 %
769
11 %
-30
—
674
2.7 %
188
438
-8.6 %
0.66
659
3 674
2.7 %
2 103
1 571
3.3 %
—
852
878
-5.9 %
693
17.9 %
-24
—
656
18.8 %
205
479
29.8 %
0.74
645.2
3 579
7.3 %
2 058
1 521
8.6 %
—
878
933
0.8 %
588
24.1 %
-25
—
552
27.2 %
177
369
5.7 %
0.57
644.7
3 337
1484.6 %
1 937
1 400
353.1 %
—
879
926
403.6 %
474
-22.8 %
-33
—
434
-32.4 %
127
349
-46.1 %
0.53
652.5
-241
-104.4 %
-550
309
-86.1 %
—
-264
-305
-122.4 %
614
-28.9 %
-30
107
642
-19.3 %
184
648
14.9 %
0.96
673.2
5 503
1.9 %
3 278
2 225
3.1 %
—
1 276
1 362
-3.4 %
863
15.2 %
-31
—
796
-50.4 %
222
564
-42 %
0.84
668.9
5 400
-3.3 %
3 241
2 159
-5.3 %
—
1 318
1 410
-3.4 %
749
-8.5 %
-33
—
1 604
109.7 %
625
973
85.3 %
1.42
684.1
5 587
-17.9 %
3 308
2 279
-21.1 %
—
1 405
1 460
-3.2 %
819
-40.7 %
-45
—
765
-6.3 %
236
525
28 %
0.76
694.7
6 807
7.8 %
3 918
2 889
9.5 %
—
1 453
1 508
-0.1 %
1 381
22.3 %
-47
—
816
-23.9 %
401
410
-43.7 %
0.59
699.6
6 312
8.6 %
3 674
2 638
10.1 %
—
1 424
1 509
-0.1 %
1 129
27.6 %
-46
—
1 072
31.2 %
334
728
33.1 %
1.04
703.3
5 812
3.7 %
3 417
2 395
7.1 %
—
1 394
1 510
-1 %
885
24.6 %
-47
—
817
27.1 %
263
547
18.4 %
0.78
705.2
5 606
-17.7 %
3 370
2 236
-20.3 %
—
1 444
1 526
-0.2 %
710
-44.3 %
-54
—
643
-45.6 %
166
462
-41.9 %
0.65
708.1
6 812
—
4 008
2 804
—
—
1 432
1 529
—
1 275
—
-56
—
1 181
—
373
795
—
1.11
717.2