Globaltrans Investment Statements
GL
Globaltrans Investment Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55 037.07
100
29 435.08
53.5
25 601.99
46.5
—
0
3 273.4
5.9
3 488.96
6.3
22 082.28
40.1
3 129.8
5.7
—
0
25 212.08
45.8
5 106.24
9.3
20 105.84
36.5
112.49
178.74
52 775.99
100
28 335.87
53.7
24 440.12
46.3
—
0
3 127.23
10.8
3 324.76
6.3
21 808.08
41.3
564.7
1.1
—
0
22 372.78
42.4
4 658.15
8.8
17 714.63
33.6
99.108
178.74
51 972.04
100
29 563.33
56.9
22 408.71
43.1
—
0
2 713.72
0.3
-600.63
-1.2
25 510.81
49.1
-796.86
-1.5
—
0
24 713.95
47.6
3 810.97
7.3
20 905.64
40.2
116.96
178.74
46 059.13
100
26 477.75
57.5
19 581.38
42.5
—
0
2 296.67
10.4
3 650.11
7.9
17 045.73
37
-703.12
-1.5
—
0
16 342.61
35.5
3 763.37
8.2
13 389.08
29.1
74.908
178.74
48 414.91
100
27 451.75
56.7
20 963.16
43.3
—
0
2 611.37
0.2
2 592.83
5.4
17 897.07
37
-1 087.63
-2.2
—
0
16 809.44
34.7
4 468.79
9.2
11 804.34
24.4
66.042
178.74
41 072.4
100
24 448.47
59.5
16 623.94
40.5
—
0
4 181.74
10.2
1 599.24
3.9
15 026.97
36.6
-1 103.52
-2.7
—
0
13 923.45
33.9
2 986.28
7.3
9 706
23.6
54.302
178.74
32 078.61
100
23 885.98
74.5
8 192.63
25.5
—
0
1 834.33
0.4
1 590.07
5
6 590.73
20.5
-1 076.15
-3.4
—
0
5 514.58
17.2
1 352.2
4.2
3 281.03
10.2
18.356
178.74
32 952.97
100
23 612.47
71.7
9 340.5
28.3
—
0
2 097.32
6.4
1 006.04
3.1
8 053.61
24.4
-1 114.16
-3.4
—
0
7 313.64
22.2
2 176.77
6.6
4 288.88
13
23.995
178.74
35 414.43
100
23 453.52
66.2
11 960.91
33.8
—
0
1 501.01
4.2
1 484.3
4.2
10 904.47
30.8
-1 132.36
-3.2
—
0
9 397.91
26.5
2 347.93
6.6
6 297.65
17.8
35.233
178.74
47 749.24
100
30 163.34
63.2
17 585.9
36.8
—
0
2 202.83
4.6
2 186.81
4.6
15 671.34
32.8
-1 107.3
-2.3
—
0
14 188.43
29.7
3 528.49
7.4
9 718.43
20.4
54.372
178.74
47 244.63
100
28 670.04
60.7
18 574.59
39.3
—
0
1 872.02
4
1 853.85
3.9
16 964.8
35.9
-887.95
-1.9
—
0
15 556.33
32.9
3 562.94
7.5
11 089.22
23.5
62.041
178.74
43 339.32
100
27 407.12
63.2
15 932.19
36.8
—
0
2 694.73
6.2
2 586.34
6
13 330.76
30.8
-818.67
-1.9
—
0
12 512.09
28.9
2 759.35
6.4
8 860.07
20.4
49.569
178.74
43 433.43
100
27 747.26
63.9
15 686.17
36.1
—
0
2 154.86
5
2 130.97
4.9
13 530.08
31.2
-582.35
-1.3
—
0
12 947.73
29.8
3 117.03
7.2
8 811.9
20.3
49.3
178.74
39 872.96
27 209.88
12 663.08
—
2 204.65
2 078.42
10 490.12
-936.96
—
9 644.51
2 518.42
6 440.33
36.032
178.74
38 207.57
27 398.97
10 808.6
—
1 884.48
1 237.13
9 429.48
-628.86
—
8 709.27
2 015.48
5 848.45
32.72
178.74
36 763.25
28 339.05
8 424.2
—
2 081.84
2 042.65
6 273.96
-928.48
—
5 345.48
1 572.05
2 890.1
16.169
178.74
32 724.74
26 566.89
6 157.85
—
1 792.26
1 715.13
4 198.42
-1 092.92
—
3 105.5
764.01
1 582.71
8.855
178.74
34 202.89
27 301.45
6 901.44
—
2 475.83
3 361.95
3 660.79
-1 238.88
—
2 421.91
648.93
681.86
3.815
178.74
33 996.94
26 926.05
7 070.89
—
2 059.69
1 853.29
4 833.43
-1 497.41
—
3 336.02
640.81
1 421.77
7.954
178.74
10 688.5
8 930.69
1 757.81
—
985.83
6 860.98
-5 002.58
-186.36
—
-5 188.94
353.71
-5 942.15
-33.244
178.74
34 957.84
26 429.08
8 528.76
—
2 139.56
2 092.76
6 433.48
-1 633.06
—
4 800.43
1 116.2
2 727.6
15.26
178.74
34 381.77
25 782.79
8 598.98
—
2 338.1
2 313.68
6 292.3
-1 786.63
—
4 505.67
1 314.43
2 222.65
12.435
178.74
—
—
—
—
—
—
—
—
—
—
—
—
—
178.74
—
—
—
—
—
—
—
—
—
—
—
—
—
178.74
—
—
—
—
—
—
—
—
—
—
—
—
—
178.74
—
—
—
—
—
—
—
—
—
—
—
—
—
178.74
—
—
—
—
—
—
—
—
—
—
—
—
—
178.74