Research and Statements
NA
Research and Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 980.26
100
1 340.64
67.7
639.61
32.3
—
0
401.66
20.3
417.26
21.1
222.36
11.2
58.714
3
—
0
281.07
14.2
49.82
2.5
231.25
11.7
19.615
11.79
1 825.14
100
1 367.17
74.9
457.97
25.1
—
0
339.35
18.6
258.64
14.2
199.32
10.9
10.57
0.6
—
0
209.9
11.5
53.722
2.9
156.17
8.6
13.247
11.79
1 367.22
100
1 012.83
74.1
354.39
25.9
—
0
301.87
22.1
343.05
25.1
11.338
0.8
-28.114
-2.06
—
0
-16.776
-1.2
-9.225
-0.7
-7.551
-0.6
-0.64
11.79
1 197.08
100
896.74
74.9
300.34
25.1
—
0
276.37
23.1
282.63
23.6
17.708
1.5
-28.738
-2.4
—
0
-11.03
-0.9
4.307
0.4
-15.337
-1.3
-1.301
11.79
1 125.14
100
573.57
51
551.57
49
—
0
270.35
24
247.89
22
244.26
21.7
-48.801
-4.3
—
0
195.46
17.4
75.969
6.8
119.49
10.6
10.135
11.79
1 457.31
100
1 020.96
70.1
436.35
29.9
—
0
251.64
17.3
256.62
17.6
183.27
12.6
-83.245
-5.7
—
0
100.02
6.9
12.76
0.9
40.79
2.8
3.46
11.79
934.37
100
688.75
73.7
245.62
26.3
—
0
301.21
32.2
263.72
28.2
-621
-66.5
-84.363
-9.03
—
0
-705.36
-75.5
-136.53
-14.6
-574.19
-61.5
-48.703
11.79
972.78
100
645.29
66.3
327.49
33.7
—
0
305.26
31.4
355.28
36.5
-89.186
-9.2
-56.437
-5.8
—
0
-145.62
-15
-30.125
-3.1
-118.52
-12.2
-10.053
11.79
881.33
100
558.67
63.4
322.66
36.6
—
0
206.91
23.5
180.1
20.4
190.37
21.6
-23.082
-2.6
—
0
167.29
19
31.184
3.5
135.84
15.4
11.522
11.79