Novorossiysk Commercial Statements
NM
Data from Novorossiysk Commercial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Novorossiysk Commercial Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38 618
17.4 %
100
38 618
0
—
—
0
—
0
—
0
—
—
0
25 042
51.9 %
64.8
1 857
4.8
—
0
26 899
61.4 %
69.7
5 030
13
21 701
74.6 %
56.2
1.127
19 259.82
32 894
-4.9 %
100
32 894
100
—
—
0
—
0
—
0
—
—
0
16 484
-26.8 %
50.1
178
0.5
—
0
16 662
-24.9 %
50.7
4 249
12.9
12 429
-29.1 %
37.8
0.645
19 259.82
34 588
188 %
100
34 588
100
—
—
0
—
0
—
0
—
—
0
22 508
271.1 %
65.1
-335
-1
—
0
22 173
295.5 %
64.1
4 358
12.6
17 535
284.9 %
50.7
0.91
19 259.82
12 011.63
-14.4 %
100
12 011.63
100
—
—
0
—
0
—
0
—
—
0
6 065.7
-37.7 %
50.5
-459.73
-3.8
—
0
5 605.97
-38.7 %
46.7
997.05
8.3
4 555.87
-41.3 %
37.9
0.237
19 259.82
14 024.5
8.7 %
100
14 024.5
100
—
—
0
—
0
—
0
—
—
0
9 740.49
50.3 %
69.5
-591.42
-4.2
—
0
9 149.06
54.5 %
65.2
1 319.03
9.4
7 759.16
61.1 %
55.3
0.403
19 259.82
12 906.19
29.4 %
100
12 906.19
100
—
—
0
—
0
—
0
—
—
0
6 480.34
-27 %
50.2
-559.2
-4.3
—
0
5 921.14
-27.7 %
45.9
1 040.04
8.1
4 815.24
987 %
37.3
0.25
19 259.82
9 971
8.4 %
100
9 971
100
—
—
0
—
0
—
0
—
—
0
8 880
514.1 %
89.1
-687
-6.9
—
0
8 193
407.5 %
82.2
7 710
77.3
443
121.3 %
4.4
0.023
19 259.82
9 194.31
-18.8 %
100
9 194.31
100
—
—
0
—
0
—
0
—
—
0
-2 144.34
-117.1 %
-23.3
-520.36
-5.7
—
0
-2 664.7
-122.8 %
-29
-637.98
-6.9
-2 075.64
-122.1 %
-22.6
-0.108
19 259.82
11 323.35
-14.7 %
100
11 323.35
100
—
—
0
—
0
—
0
—
—
0
12 523.25
513.3 %
110.6
-836.57
-7.4
—
0
11 686.68
398.2 %
103.2
2 255.78
19.9
9 382.77
414.5 %
82.9
0.487
19 259.82
13 281.01
3.7 %
100
13 281.01
100
—
—
0
—
0
—
0
—
—
0
-3 030.26
-127.2 %
-22.8
-888.32
-6.7
—
0
-3 918.58
-137.4 %
-29.5
-1 005.55
-7.6
-2 983.86
-135.5 %
-22.5
-0.155
19 259.82
12 803.23
-10 %
100
12 803.23
100
—
—
0
—
0
—
0
—
—
0
11 139.45
48.1 %
87
-675.42
-5.3
—
0
10 464.03
55.6 %
81.7
2 001.36
15.6
8 400.42
-27.4 %
65.6
0.436
19 259.82
14 232.38
7.4 %
100
14 232.38
100
—
—
0
—
0
—
0
—
—
0
7 522.94
-80.6 %
52.9
-799.75
-5.6
—
0
6 723.19
-82.2 %
47.2
-4 905.66
-34.5
11 574.74
-61.2 %
81.3
0.601
19 259.82
13 246.8
-16.5 %
100
13 246.8
100
—
—
0
—
0
—
0
—
—
0
38 773.26
154.2 %
292.7
-909.82
-6.9
—
0
37 863.44
174.6 %
285.8
7 996.78
60.4
29 811.71
170.4 %
225
1.548
19 259.82
15 862.9
-0.1 %
100
15 862.9
100
—
—
0
—
0
—
0
—
—
0
15 250.5
186.4 %
96.1
-1 462.14
-9.2
—
0
13 788.36
219.7 %
86.9
2 696.4
17
11 026.89
220.2 %
69.5
0.573
19 259.82
15 872.83
4.4 %
100
—
0
—
—
0
—
0
—
0
5 454.4
28.1 %
34.4
5 325.56
-24.4 %
33.6
-1 012.86
-6.4
—
0
4 312.7
-29.7 %
27.2
828.17
5.2
3 443.38
-29.6 %
21.7
0.179
19 259.82
15 204.93
1.4 %
100
—
0
—
—
0
—
0
—
0
4 259.47
-6.2 %
28
7 047.61
116.9 %
46.4
-913.26
-6.006
—
0
6 134.35
173.5 %
40.3
1 192.43
7.8
4 891.13
184.9 %
32.2
0.254
19 259.82
14 990.78
10.8 %
100
—
0
—
—
0
—
0
—
0
4 541.05
8.2 %
30.3
3 249.74
-62.8 %
21.7
-1 006.97
-6.7
—
0
2 242.78
-71.6 %
15
443.41
3
1 716.67
-72.6 %
11.5
0.089
19 259.82
13 532.28
-2.8 %
100
—
0
—
—
0
—
0
—
0
4 196.63
-21.2 %
31
8 744.61
3.4 %
64.6
-855.08
-6.3
—
0
7 889.52
-4.2 %
58.3
1 566.14
11.6
6 260.36
-4 %
46.3
0.325
19 259.82
13 918.63
10.9 %
134.34
13 784.29
11 %
—
2 225.34
5 326.81
14.7 %
8 457.48
8.7 %
-484.79
262.84
8 235.53
0.1 %
1 652.95
6 518.33
-2 %
0.584
18 481.5
12 553.45
-1.2 %
129.84
12 423.6
-1.3 %
—
1 965.35
4 644.83
2 %
7 778.77
-3.2 %
448.55
—
8 227.32
111.1 %
1 540.41
6 651.5
117.6 %
0.59
18 481.5
12 709.07
-4.6 %
120
12 589.07
-4.8 %
—
2 017.22
4 554.46
4.7 %
8 034.6
-9.4 %
-4 137.31
0
3 897.3
-72.2 %
771.46
3 057.26
-72.7 %
—
18 481.5
13 326.49
-2.3 %
105.91
13 220.58
32.3 %
—
1 935.72
4 348.02
264.8 %
8 872.56
0.8 %
5 136.44
0
14 008.99
22.2 %
2 753.55
11 208.37
23.7 %
0.588
18 481.5
13 641.72
1.8 %
3 651.67
9 990.05
1.8 %
—
1 078.47
1 191.99
67.7 %
8 798.06
-3.3 %
1 507.34
-100.91
11 465.85
13.1 %
2 358.76
9 062.94
13.6 %
0.631
17 696.2
13 396.66
-7.9 %
3 593.12
9 810
-8.4 %
—
665.63
710.87
-12.3 %
9 099.13
-8.1 %
1 059.84
19.387
10 139.58
-20 %
2 093.83
7 981.13
-19.9 %
0.646
18 743.6
14 541.55
-12 %
3 834.7
10 706.85
-19.3 %
—
744.54
810.43
34.1 %
9 896.42
-21.8 %
3 057.22
-204.25
12 676.91
-34.8 %
2 543.29
9 968.9
-35.7 %
0.659
18 743.1
16 515.24
12.6 %
3 253.79
13 261.45
23 %
—
559.71
604.49
-33.1 %
12 656.96
28.1 %
7 888.21
268.66
19 448.13
198.2 %
3 761.27
15 515.22
201.9 %
0.746
18 743.1
14 672.41
7.6 %
3 890.66
10 781.75
6.9 %
—
844.08
903.42
32.8 %
9 878.32
5 %
-9 673.9
158.26
-19 802.8
-164.7 %
-3 982.98
-15 219.74
-146.3 %
-0.659
18 743.1
13 641.12
18.7 %
3 551.98
10 089.14
26.8 %
—
617.19
680.17
26.6 %
9 408.97
26.7 %
-16 897.1
—
-7 481.83
-168.8 %
-1 580.76
-6 178.18
-166.3 %
-0.63
18 743.1
11 494.43
-15.9 %
3 533.1
7 956.06
-22.3 %
—
621.32
537.07
-5.1 %
7 424.26
-23.3 %
3 448.86
5.265
10 878.38
96.8 %
1 437.46
9 314.55
121.2 %
0.527
18 743.1
13 669.78
38.1 %
3 426.77
10 243.01
55.3 %
—
503.75
565.95
-47.2 %
9 683.28
75.3 %
-4 166.86
12.438
5 528.86
123 %
1 113.24
4 210.39
120.6 %
—
18 743.1
9 897.45
16 %
3 305.47
6 596.72
23.2 %
—
976.94
1 071.79
91.1 %
5 524.93
15.2 %
-27 705.28
-474.24
-24 058.35
-327.8 %
-3 912.5
-20 444.62
-328.6 %
-0.948
18 743.1
8 533.81
-4.6 %
3 177.56
5 356.25
4 %
—
557.34
560.96
-7.9 %
4 795.29
5.6 %
-10 404.88
-14.476
-5 624.07
-176.8 %
-998.87
-4 769.96
-180.5 %
-0.362
18 743.1
8 949.47
0.2 %
3 797.49
5 151.99
-0.9 %
—
612.5
609
11 %
4 542.99
-2.4 %
2 806.99
-24.5
7 325.48
641.5 %
1 375.5
5 925.48
582.9 %
0.35
18 743.1
8 928.55
3672.1 %
3 730.14
5 198.42
3877.4 %
—
562.84
548.86
2630.6 %
4 653.06
4107.1 %
-6 012.97
10.488
-1 352.92
-595.2 %
-227.23
-1 227.06
-491.1 %
—
18 743.1
236.7
5.9 %
106
130.7
5.1 %
—
19.1
20.1
18.9 %
110.6
3 %
-43.8
-1.5
-194.6
-279 %
12
-207.6
-338.1 %
-0.01
18 743.1
223.6
-2.1 %
99.2
124.4
-7.4 %
—
13.8
16.9
-58.3 %
107.4
14.4 %
1
0.3
108.7
474.8 %
20.7
87.2
443.3 %
—
18 743.1
228.4
-4.6 %
94
134.4
-12 %
—
40.6
40.5
7.7 %
93.9
-18.4 %
-124.2
1.3
-29
-162 %
-5.1
-25.4
-170.8 %
—
18 743.1
239.4
-3.4 %
86.7
152.8
16.2 %
—
37.8
37.6
14.6 %
115.1
16.6 %
-68.4
0.1
46.8
145 %
9
35.9
847.9 %
—
18 743.1
247.8
1.2 %
116.3
131.5
-10.1 %
—
29.4
32.8
90.7 %
98.7
-23.5 %
15
-5
19.1
-91.4 %
22.8
-4.8
-102.7 %
—
18 743.1
244.8
-8.1 %
98.6
146.2
-5 %
—
16.3
17.2
-20 %
129.1
-2.5 %
93.5
-0.2
222.4
258.6 %
43.8
178
255.7 %
0.01
18 743.1
266.4
-3 %
112.5
153.9
-16.3 %
—
20.6
21.5
-39.9 %
132.4
-10.6 %
-273.1
0.4
-140.2
-144.6 %
-28.4
-114.3
-145.4 %
-0.01
18 743.1
274.7
2.7 %
90.8
183.9
20 %
—
35.7
35.8
34.1 %
148.1
17.1 %
166.3
0.2
314.6
321.2 %
61.7
251.8
335.6 %
0.01
18 743.1
267.5
—
114.3
153.2
—
—
24.6
26.7
—
126.5
—
-59
4.5
74.7
—
16.1
57.8
—
—
19 087.6